organic properties limited Company Information
Company Number
08749269
Next Accounts
Jul 2025
Directors
Shareholders
dr rohan bertrand weerasinghe
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
suite a4 skylon court, rotherwas, hereford, HR2 6JS
Website
-organic properties limited Estimated Valuation
Pomanda estimates the enterprise value of ORGANIC PROPERTIES LIMITED at £585.2k based on a Turnover of £180.2k and 3.25x industry multiple (adjusted for size and gross margin).
organic properties limited Estimated Valuation
Pomanda estimates the enterprise value of ORGANIC PROPERTIES LIMITED at £0 based on an EBITDA of £-22k and a 6.52x industry multiple (adjusted for size and gross margin).
organic properties limited Estimated Valuation
Pomanda estimates the enterprise value of ORGANIC PROPERTIES LIMITED at £0 based on Net Assets of £-209k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Organic Properties Limited Overview
Organic Properties Limited is a live company located in hereford, HR2 6JS with a Companies House number of 08749269. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is dr rohan bertrand weerasinghe with a 100% stake. Organic Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £180.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Organic Properties Limited Health Check
Pomanda's financial health check has awarded Organic Properties Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs


1 Strong

3 Regular

5 Weak

Size
annual sales of £180.2k, make it smaller than the average company (£850.4k)
- Organic Properties Limited
£850.4k - Industry AVG

Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)
- Organic Properties Limited
2.9% - Industry AVG

Production
with a gross margin of 73%, this company has a comparable cost of product (73%)
- Organic Properties Limited
73% - Industry AVG

Profitability
an operating margin of -12.9% make it less profitable than the average company (26.5%)
- Organic Properties Limited
26.5% - Industry AVG

Employees
with 1 employees, this is below the industry average (4)
1 - Organic Properties Limited
4 - Industry AVG

Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Organic Properties Limited
£31.9k - Industry AVG

Efficiency
resulting in sales per employee of £180.2k, this is equally as efficient (£180.2k)
- Organic Properties Limited
£180.2k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Organic Properties Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Organic Properties Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Organic Properties Limited
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)
5 weeks - Organic Properties Limited
12 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 130.9%, this is a higher level of debt than the average (67.5%)
130.9% - Organic Properties Limited
67.5% - Industry AVG
ORGANIC PROPERTIES LIMITED financials

Organic Properties Limited's latest turnover from October 2023 is estimated at £180.2 thousand and the company has net assets of -£209 thousand. According to their latest financial statements, Organic Properties Limited has 1 employee and maintains cash reserves of £35 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Jun 2016 | Jun 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 129,204 | 43,331 | ||||||||
Other Income Or Grants | 0 | 0 | ||||||||
Cost Of Sales | 111,620 | 98,736 | ||||||||
Gross Profit | 17,584 | -55,405 | ||||||||
Admin Expenses | 17,595 | 24,279 | ||||||||
Operating Profit | -11 | -79,684 | ||||||||
Interest Payable | 150,150 | 600 | ||||||||
Interest Receivable | 0 | 0 | ||||||||
Pre-Tax Profit | -161 | -80,284 | ||||||||
Tax | 0 | 0 | ||||||||
Profit After Tax | -161 | -80,284 | ||||||||
Dividends Paid | 0 | 0 | ||||||||
Retained Profit | -161 | -80,284 | ||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||
EBITDA* | 621 | -79,634 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Jun 2016 | Jun 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,373 | 5,258 | 6,087 | 8,116 | 10,153 | 14,976 | 9,945 | 199 | 478,872 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 445,000 | 855,000 | 855,000 | 1,000,000 | 1,510,000 | 1,836,000 | 1,731,261 | 1,439,821 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 449,373 | 860,258 | 861,087 | 1,008,116 | 1,520,153 | 1,850,976 | 1,741,206 | 1,440,020 | 478,872 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 192,224 | 35,917 | 34,206 | 31,573 | 37,124 | 17,001 | 0 | 0 | 0 | 0 |
Cash | 34,952 | 5,501 | 8,166 | 3,730 | 39,581 | 9,904 | 7,087 | 1,885 | 2,060 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 227,176 | 41,418 | 42,372 | 35,303 | 76,705 | 28,005 | 7,087 | 1,885 | 2,060 | 0 |
total assets | 676,549 | 901,676 | 903,459 | 1,043,419 | 1,596,858 | 1,878,981 | 1,748,293 | 1,441,905 | 480,932 | 0 |
Bank overdraft | 7,334 | 6,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,819 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 324,840 | 367,840 | 369,365 | 403,195 | 588,315 | 552,226 | 735,748 | 612,920 | 0 | 0 |
total current liabilities | 332,174 | 373,951 | 369,365 | 403,195 | 588,315 | 552,226 | 735,748 | 612,920 | 216,819 | 0 |
loans | 40,400 | 44,519 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 496,014 | 633,426 | 631,836 | 738,850 | 1,112,551 | 1,373,954 | 1,096,317 | 912,596 | 267,441 | 0 |
provisions | 16,973 | 30,996 | 30,996 | 8,683 | 8,683 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 553,387 | 708,941 | 712,832 | 797,533 | 1,121,234 | 1,373,954 | 1,096,317 | 912,596 | 267,441 | 0 |
total liabilities | 885,561 | 1,082,892 | 1,082,197 | 1,200,728 | 1,709,549 | 1,926,180 | 1,832,065 | 1,525,516 | 484,260 | 0 |
net assets | -209,012 | -181,216 | -178,738 | -157,309 | -112,691 | -47,199 | -83,772 | -83,611 | -3,328 | 0 |
total shareholders funds | -209,012 | -181,216 | -178,738 | -157,309 | -112,691 | -47,199 | -83,772 | -83,611 | -3,328 | 0 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Apr 2018 | Apr 2017 | Jun 2016 | Jun 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -11 | -79,684 | ||||||||
Depreciation | 1,372 | 1,727 | 2,029 | 2,705 | 5,752 | 4,097 | 632 | 50 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 156,307 | 1,711 | 2,633 | -5,551 | 19,023 | 18,101 | 0 | 0 | 0 | 0 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -216,819 | 216,819 | 0 |
Accruals and Deferred Income | -43,000 | -1,525 | -33,830 | -185,120 | 36,089 | -183,522 | 122,828 | 612,920 | 0 | 0 |
Deferred Taxes & Provisions | -14,023 | 0 | 22,313 | 0 | 8,683 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 123,449 | 316,467 | ||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -410,000 | 0 | -145,000 | -510,000 | -326,000 | 104,739 | 291,440 | 1,439,821 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -4,119 | -5,481 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -137,412 | 1,590 | -107,014 | -373,701 | -261,403 | 277,637 | 183,721 | 645,155 | 267,441 | 0 |
share issue | ||||||||||
interest | -150,150 | -600 | ||||||||
cash flow from financing | 33,571 | 644,556 | ||||||||
cash and cash equivalents | ||||||||||
cash | 29,451 | -2,665 | 4,436 | -35,851 | 29,677 | 2,817 | 5,202 | -175 | 2,060 | 0 |
overdraft | 1,223 | 6,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 28,228 | -8,776 | 4,436 | -35,851 | 29,677 | 2,817 | 5,202 | -175 | 2,060 | 0 |
organic properties limited Credit Report and Business Information
Organic Properties Limited Competitor Analysis

Perform a competitor analysis for organic properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HR2 area or any other competitors across 12 key performance metrics.
organic properties limited Ownership
ORGANIC PROPERTIES LIMITED group structure
Organic Properties Limited has no subsidiary companies.
Ultimate parent company
ORGANIC PROPERTIES LIMITED
08749269
organic properties limited directors
Organic Properties Limited currently has 1 director, Dr Rohan Weerasinghe serving since Oct 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Rohan Weerasinghe | United Kingdom | 59 years | Oct 2013 | - | Director |
P&L
October 2023turnover
180.2k
+13%
operating profit
-23.3k
0%
gross margin
73%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-209k
+0.15%
total assets
676.5k
-0.25%
cash
35k
+5.35%
net assets
Total assets minus all liabilities
organic properties limited company details
company number
08749269
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
BOON AND WORTH LIMITED
auditor
-
address
suite a4 skylon court, rotherwas, hereford, HR2 6JS
Bank
-
Legal Advisor
-
organic properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to organic properties limited. Currently there are 9 open charges and 11 have been satisfied in the past.
organic properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ORGANIC PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
organic properties limited Companies House Filings - See Documents
date | description | view/download |
---|