sound wave music 2 limited
sound wave music 2 limited Company Information
Company Number
08749352
Website
http://blackfinch.comRegistered Address
11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ
Industry
Sound recording and music publishing activities
Telephone
01452717070
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
origin investments limited 100%
sound wave music 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SOUND WAVE MUSIC 2 LIMITED at £47.2k based on a Turnover of £106.4k and 0.44x industry multiple (adjusted for size and gross margin).
sound wave music 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SOUND WAVE MUSIC 2 LIMITED at £0 based on an EBITDA of £-984 and a 1.96x industry multiple (adjusted for size and gross margin).
sound wave music 2 limited Estimated Valuation
Pomanda estimates the enterprise value of SOUND WAVE MUSIC 2 LIMITED at £66.8k based on Net Assets of £57.6k and 1.16x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sound Wave Music 2 Limited Overview
Sound Wave Music 2 Limited is a live company located in droitwich spa, WR9 9AJ with a Companies House number of 08749352. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 2013, it's largest shareholder is origin investments limited with a 100% stake. Sound Wave Music 2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £106.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sound Wave Music 2 Limited Health Check
Pomanda's financial health check has awarded Sound Wave Music 2 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £106.4k, make it smaller than the average company (£370.3k)
- Sound Wave Music 2 Limited
£370.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (8.1%)
- Sound Wave Music 2 Limited
8.1% - Industry AVG
Production
with a gross margin of 22.5%, this company has a higher cost of product (43.2%)
- Sound Wave Music 2 Limited
43.2% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (8.6%)
- Sound Wave Music 2 Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Sound Wave Music 2 Limited
3 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Sound Wave Music 2 Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £106.4k, this is equally as efficient (£114.8k)
- Sound Wave Music 2 Limited
£114.8k - Industry AVG
Debtor Days
it gets paid by customers after 202 days, this is later than average (36 days)
- Sound Wave Music 2 Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (44 days)
- Sound Wave Music 2 Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sound Wave Music 2 Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sound Wave Music 2 Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (74%)
2.6% - Sound Wave Music 2 Limited
74% - Industry AVG
SOUND WAVE MUSIC 2 LIMITED financials
Sound Wave Music 2 Limited's latest turnover from October 2022 is estimated at £106.4 thousand and the company has net assets of £57.6 thousand. According to their latest financial statements, Sound Wave Music 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,211 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,211 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 59,117 | 59,952 | 57,267 | 59,281 | 57,653 | 58,438 | 7,864 | 63,832 | 32,039 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 53,854 | 6,578 | 21,352 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 59,117 | 59,952 | 57,267 | 59,281 | 57,653 | 58,438 | 61,718 | 70,410 | 53,391 |
| total assets | 59,117 | 59,952 | 57,267 | 59,281 | 57,653 | 58,438 | 61,718 | 70,410 | 62,602 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,553 | 1,404 | 4,685 | 4,374 | 3,459 | 3,311 | 4,047 | 13,818 | 500 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,553 | 1,404 | 4,685 | 4,374 | 3,459 | 3,311 | 4,047 | 13,818 | 500 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,553 | 1,404 | 4,685 | 4,374 | 3,459 | 3,311 | 4,047 | 13,818 | 500 |
| net assets | 57,564 | 58,548 | 52,582 | 54,907 | 54,194 | 55,127 | 57,671 | 56,592 | 62,102 |
| total shareholders funds | 57,564 | 58,548 | 52,582 | 54,907 | 54,194 | 55,127 | 57,671 | 56,592 | 62,102 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -835 | 2,685 | -2,014 | 1,628 | -785 | 50,574 | -55,968 | 22,582 | 41,250 |
| Creditors | 149 | -3,281 | 311 | 915 | 148 | -736 | -9,771 | 13,318 | 500 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -53,854 | 47,276 | -14,774 | 21,352 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -53,854 | 47,276 | -14,774 | 21,352 |
sound wave music 2 limited Credit Report and Business Information
Sound Wave Music 2 Limited Competitor Analysis
Perform a competitor analysis for sound wave music 2 limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sound wave music 2 limited Ownership
SOUND WAVE MUSIC 2 LIMITED group structure
Sound Wave Music 2 Limited has no subsidiary companies.
Ultimate parent company
2 parents
SOUND WAVE MUSIC 2 LIMITED
08749352
sound wave music 2 limited directors
Sound Wave Music 2 Limited currently has 2 directors. The longest serving directors include Mr Gordon Pugh (Jul 2022) and Mr Richard Simmonds (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gordon Pugh | England | 47 years | Jul 2022 | - | Director |
| Mr Richard Simmonds | England | 44 years | Jun 2023 | - | Director |
P&L
October 2022turnover
106.4k
-16%
operating profit
-984
0%
gross margin
22.6%
+10.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
57.6k
-0.02%
total assets
59.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sound wave music 2 limited company details
company number
08749352
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
October 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
11 roman way business centre, berry hill, droitwich spa, worcestershire, WR9 9AJ
last accounts submitted
October 2022
sound wave music 2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sound wave music 2 limited.
sound wave music 2 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
