bell and bell inc ltd
bell and bell inc ltd Company Information
Company Number
08750860
Website
www.bell-inc.comRegistered Address
5 ferrymans quay, wiliam morris way, london, SW6 2UT
Industry
Artistic creation
Telephone
-
Next Accounts Due
July 2024
Group Structure
View All
Directors
Thomas Bell10 Years
Shareholders
thomas rupert bell 100%
bell and bell inc ltd Estimated Valuation
Pomanda estimates the enterprise value of BELL AND BELL INC LTD at £154.3k based on a Turnover of £1.2m and 0.13x industry multiple (adjusted for size and gross margin).
bell and bell inc ltd Estimated Valuation
Pomanda estimates the enterprise value of BELL AND BELL INC LTD at £218k based on an EBITDA of £49.4k and a 4.41x industry multiple (adjusted for size and gross margin).
bell and bell inc ltd Estimated Valuation
Pomanda estimates the enterprise value of BELL AND BELL INC LTD at £96.7k based on Net Assets of £383.8k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bell And Bell Inc Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Bell And Bell Inc Ltd Overview
Bell And Bell Inc Ltd is a live company located in london, SW6 2UT with a Companies House number of 08750860. It operates in the artistic creation sector, SIC Code 90030. Founded in October 2013, it's largest shareholder is thomas rupert bell with a 100% stake. Bell And Bell Inc Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bell And Bell Inc Ltd Health Check
Pomanda's financial health check has awarded Bell And Bell Inc Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1.2m, make it larger than the average company (£267.2k)
- Bell And Bell Inc Ltd
£267.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.2%)
- Bell And Bell Inc Ltd
3.2% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (51.3%)
- Bell And Bell Inc Ltd
51.3% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (8.8%)
- Bell And Bell Inc Ltd
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Bell And Bell Inc Ltd
5 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Bell And Bell Inc Ltd
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£76.3k)
- Bell And Bell Inc Ltd
£76.3k - Industry AVG
Debtor Days
it gets paid by customers after 112 days, this is later than average (18 days)
- Bell And Bell Inc Ltd
18 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bell And Bell Inc Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bell And Bell Inc Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bell And Bell Inc Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (31.8%)
4.6% - Bell And Bell Inc Ltd
31.8% - Industry AVG
bell and bell inc ltd Credit Report and Business Information
Bell And Bell Inc Ltd Competitor Analysis
Perform a competitor analysis for bell and bell inc ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bell and bell inc ltd Ownership
BELL AND BELL INC LTD group structure
Bell And Bell Inc Ltd has no subsidiary companies.
Ultimate parent company
BELL AND BELL INC LTD
08750860
bell and bell inc ltd directors
Bell And Bell Inc Ltd currently has 1 director, Mr Thomas Bell serving since Oct 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Bell | United Kingdom | 72 years | Oct 2013 | - | Director |
BELL AND BELL INC LTD financials
Bell And Bell Inc Ltd's latest turnover from October 2022 is estimated at £1.2 million and the company has net assets of £383.8 thousand. According to their latest financial statements, Bell And Bell Inc Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,324 | 971 | 1,295 | 1,726 | 2,302 | 3,069 | 2,053 | 2,738 | 3,650 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 28,324 | 971 | 1,295 | 1,726 | 2,302 | 3,069 | 2,053 | 2,738 | 3,650 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 373,936 | 381,432 | 452,203 | 481,509 | 210,070 | 128,685 | 131,058 | 62,985 | 20,234 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 373,936 | 381,432 | 452,203 | 481,509 | 210,070 | 128,685 | 131,058 | 62,985 | 20,234 |
| total assets | 402,260 | 382,403 | 453,498 | 483,235 | 212,372 | 131,754 | 133,111 | 65,723 | 23,884 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 251,968 | 287,460 | 38,784 | 26,319 | 0 | 24,488 | 17,896 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 251,968 | 287,460 | 38,784 | 26,319 | 0 | 24,488 | 17,896 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 18,469 | 38,648 | 0 | 0 | 0 | 0 | 46,298 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,469 | 38,648 | 0 | 0 | 0 | 0 | 46,298 | 0 | 0 |
| total liabilities | 18,469 | 38,648 | 251,968 | 287,460 | 38,784 | 26,319 | 46,298 | 24,488 | 17,896 |
| net assets | 383,791 | 343,755 | 201,530 | 195,775 | 173,588 | 105,435 | 86,813 | 41,235 | 5,988 |
| total shareholders funds | 383,791 | 343,755 | 201,530 | 195,775 | 173,588 | 105,435 | 86,813 | 41,235 | 5,988 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,496 | -70,771 | -29,306 | 271,439 | 81,385 | -2,373 | 68,073 | 42,751 | 20,234 |
| Creditors | 0 | -251,968 | -35,492 | 248,676 | 12,465 | 26,319 | -24,488 | 6,592 | 17,896 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -20,179 | 38,648 | 0 | 0 | 0 | -46,298 | 46,298 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
October 2022turnover
1.2m
-1%
operating profit
49.4k
0%
gross margin
22.2%
-11.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
383.8k
+0.12%
total assets
402.3k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
bell and bell inc ltd company details
company number
08750860
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
October 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
5 ferrymans quay, wiliam morris way, london, SW6 2UT
last accounts submitted
October 2022
bell and bell inc ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bell and bell inc ltd.
bell and bell inc ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
