charge 2 group limited

Live EstablishedMicroRapid

charge 2 group limited Company Information

Share CHARGE 2 GROUP LIMITED

Company Number

08752000

Directors

Kevin Swayne

Shareholders

kevin swayne

barry peak

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

communications house, station court, station road, cambridge, cambs, CB22 5NE

charge 2 group limited Estimated Valuation

£30.7k

Pomanda estimates the enterprise value of CHARGE 2 GROUP LIMITED at £30.7k based on a Turnover of £78.3k and 0.39x industry multiple (adjusted for size and gross margin).

charge 2 group limited Estimated Valuation

£63.6k

Pomanda estimates the enterprise value of CHARGE 2 GROUP LIMITED at £63.6k based on an EBITDA of £21.3k and a 2.98x industry multiple (adjusted for size and gross margin).

charge 2 group limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CHARGE 2 GROUP LIMITED at £2.2m based on Net Assets of £1m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charge 2 Group Limited Overview

Charge 2 Group Limited is a live company located in cambridge, CB22 5NE with a Companies House number of 08752000. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2013, it's largest shareholder is kevin swayne with a 90.3% stake. Charge 2 Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £78.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charge 2 Group Limited Health Check

Pomanda's financial health check has awarded Charge 2 Group Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £78.3k, make it smaller than the average company (£12.5m)

£78.3k - Charge 2 Group Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 448%, show it is growing at a faster rate (7%)

448% - Charge 2 Group Limited

7% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (36%)

17.9% - Charge 2 Group Limited

36% - Industry AVG

profitability

Profitability

an operating margin of 27.2% make it more profitable than the average company (5.8%)

27.2% - Charge 2 Group Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (68)

1 - Charge 2 Group Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Charge 2 Group Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.3k, this is less efficient (£188k)

£78.3k - Charge 2 Group Limited

£188k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (43 days)

75 days - Charge 2 Group Limited

43 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charge 2 Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charge 2 Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Charge 2 Group Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Charge 2 Group Limited

- - Industry AVG

CHARGE 2 GROUP LIMITED financials

EXPORTms excel logo

Charge 2 Group Limited's latest turnover from December 2023 is estimated at £78.3 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that Charge 2 Group Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover78,316471464477465450445461474475
Other Income Or Grants
Cost Of Sales64,273386386394382371366378391395
Gross Profit14,043857883837979848380
Admin Expenses-7,290857883837979-1,249,9168380
Operating Profit21,3331,250,000
Interest Payable
Interest Receivable
Pre-Tax Profit21,3331,250,000
Tax-5,333-250,000
Profit After Tax16,0001,000,000
Dividends Paid
Retained Profit16,0001,000,000
Employee Costs51,90749,19346,40244,55444,37143,01441,27340,36639,21438,804
Number Of Employees1111111111
EBITDA*21,3331,250,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets999,900999,900999,900999,900999,900999,900999,900999,900
Intangible Assets250,000250,000
Investments & Other749,900749,900
Debtors (Due After 1 year)
Total Fixed Assets999,900999,900999,900999,900999,900999,900999,900999,900999,900999,900
Stock & work in progress
Trade Debtors16,100100100100100100100100100100
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets16,100100100100100100100100100100
total assets1,016,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets1,016,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
total shareholders funds1,016,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,0001,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit21,3331,250,000
Depreciation
Amortisation
Tax-5,333-250,000
Stock
Debtors16,000100
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,000,000-100
Investing Activities
capital expenditure-749,900-250,000
Change in Investments-749,900749,900
cash flow from investments-999,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,000,0001,000,000
interest
cash flow from financing-1,000,0001,000,000
cash and cash equivalents
cash
overdraft
change in cash

charge 2 group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charge 2 group limited. Get real-time insights into charge 2 group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charge 2 Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charge 2 group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB22 area or any other competitors across 12 key performance metrics.

charge 2 group limited Ownership

CHARGE 2 GROUP LIMITED group structure

Charge 2 Group Limited has 2 subsidiary companies.

Ultimate parent company

CHARGE 2 GROUP LIMITED

08752000

2 subsidiaries

CHARGE 2 GROUP LIMITED Shareholders

kevin swayne 90.25%
barry peak 9.75%

charge 2 group limited directors

Charge 2 Group Limited currently has 1 director, Mr Kevin Swayne serving since Nov 2019.

officercountryagestartendrole
Mr Kevin Swayne65 years Nov 2019- Director

P&L

December 2023

turnover

78.3k

+16541%

operating profit

21.3k

0%

gross margin

18%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.02%

total assets

1m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

charge 2 group limited company details

company number

08752000

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

82990 - Other business support service activities n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

communications house, station court, station road, cambridge, cambs, CB22 5NE

Bank

-

Legal Advisor

-

charge 2 group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charge 2 group limited.

charge 2 group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARGE 2 GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

charge 2 group limited Companies House Filings - See Documents

datedescriptionview/download