nadlan ltd Company Information
Company Number
08755108
Next Accounts
Jul 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
aryeh chaim sufrin
chaim abraham aksler
Group Structure
View All
Contact
Registered Address
74 brent street, london, NW4 2ES
Website
nadlan-harris.comnadlan ltd Estimated Valuation
Pomanda estimates the enterprise value of NADLAN LTD at £72.5k based on a Turnover of £21.1k and 3.43x industry multiple (adjusted for size and gross margin).
nadlan ltd Estimated Valuation
Pomanda estimates the enterprise value of NADLAN LTD at £328.1k based on an EBITDA of £46.4k and a 7.07x industry multiple (adjusted for size and gross margin).
nadlan ltd Estimated Valuation
Pomanda estimates the enterprise value of NADLAN LTD at £185.5k based on Net Assets of £106.8k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nadlan Ltd Overview
Nadlan Ltd is a live company located in london, NW4 2ES with a Companies House number of 08755108. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is aryeh chaim sufrin with a 50% stake. Nadlan Ltd is a established, micro sized company, Pomanda has estimated its turnover at £21.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nadlan Ltd Health Check
Pomanda's financial health check has awarded Nadlan Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £21.1k, make it smaller than the average company (£849.8k)
- Nadlan Ltd
£849.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (2.9%)
- Nadlan Ltd
2.9% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
- Nadlan Ltd
72.9% - Industry AVG
Profitability
an operating margin of 219.6% make it more profitable than the average company (26.9%)
- Nadlan Ltd
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Nadlan Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Nadlan Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £21.1k, this is less efficient (£180.2k)
- Nadlan Ltd
£180.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Nadlan Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 494 days, this is slower than average (36 days)
- Nadlan Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nadlan Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - Nadlan Ltd
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (67.7%)
88.1% - Nadlan Ltd
67.7% - Industry AVG
NADLAN LTD financials
Nadlan Ltd's latest turnover from October 2023 is estimated at £21.1 thousand and the company has net assets of £106.8 thousand. According to their latest financial statements, we estimate that Nadlan Ltd has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 721,136 | 250 | 850 | 1,450 | 1,050 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 880,000 | 731,908 | 731,908 | 731,908 | 731,908 | 0 | 595,867 | 700,000 | 525,000 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 880,000 | 731,908 | 731,908 | 731,908 | 731,908 | 721,136 | 596,117 | 700,850 | 526,450 | 1,050 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 10,721 | 10,721 | 0 | 0 | 0 | 0 | 0 | 0 | 126 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 12,500 | 3,500 | 3,500 | 1,000 | 3,500 | 0 | 25,838 | 0 | 0 | 0 |
Cash | 2,625 | 604 | 664 | 336 | 1,022 | 19,830 | 481 | 5,129 | 5,103 | 6,728 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,125 | 14,825 | 14,885 | 1,336 | 4,522 | 20,830 | 26,319 | 5,129 | 5,103 | 6,854 |
total assets | 895,125 | 746,733 | 746,793 | 733,244 | 736,430 | 741,966 | 622,436 | 705,979 | 531,553 | 7,904 |
Bank overdraft | 0 | 0 | 0 | 0 | 609,289 | 609,089 | 412,000 | 384,250 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,758 | 5,331 | 4,203 | 2,157 | 3,494 | 2,428 | 0 | 3,811 | 457,971 | 6,364 |
Group/Directors Accounts | 81,197 | 90,374 | 87,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 61,539 | 30,515 | 32,451 | 113,186 | 108,133 | 0 | 154,000 | 178,747 | 0 | 0 |
total current liabilities | 150,494 | 126,220 | 124,480 | 115,343 | 720,916 | 713,525 | 566,000 | 566,808 | 457,971 | 6,364 |
loans | 624,185 | 624,409 | 626,811 | 627,748 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 13,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 637,860 | 624,409 | 626,811 | 627,748 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 788,354 | 750,629 | 751,291 | 743,091 | 720,916 | 713,525 | 566,000 | 566,808 | 457,971 | 6,364 |
net assets | 106,771 | -3,896 | -4,498 | -9,847 | 15,514 | 28,441 | 56,436 | 139,171 | 73,582 | 1,540 |
total shareholders funds | 106,771 | -3,896 | -4,498 | -9,847 | 15,514 | 28,441 | 56,436 | 139,171 | 73,582 | 1,540 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 250 | 600 | 600 | 600 | 350 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,721 | 0 | 13,221 | -2,500 | 3,500 | -25,838 | 25,838 | 0 | -126 | 126 |
Creditors | 2,427 | 1,128 | 2,046 | -1,337 | 1,066 | 2,428 | -3,811 | -454,160 | 451,607 | 6,364 |
Accruals and Deferred Income | 31,024 | -1,936 | -80,735 | 5,053 | 108,133 | -154,000 | -24,747 | 178,747 | 0 | 0 |
Deferred Taxes & Provisions | 13,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 148,092 | 0 | 0 | 0 | 731,908 | -595,867 | -104,133 | 175,000 | 525,000 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -9,177 | 2,548 | 87,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -224 | -2,402 | -937 | 627,748 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 2,021 | -60 | 328 | -686 | -18,808 | 19,349 | -4,648 | 26 | -1,625 | 6,728 |
overdraft | 0 | 0 | 0 | -609,289 | 200 | 197,089 | 27,750 | 384,250 | 0 | 0 |
change in cash | 2,021 | -60 | 328 | 608,603 | -19,008 | -177,740 | -32,398 | -384,224 | -1,625 | 6,728 |
nadlan ltd Credit Report and Business Information
Nadlan Ltd Competitor Analysis
Perform a competitor analysis for nadlan ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
nadlan ltd Ownership
NADLAN LTD group structure
Nadlan Ltd has no subsidiary companies.
Ultimate parent company
NADLAN LTD
08755108
nadlan ltd directors
Nadlan Ltd currently has 2 directors. The longest serving directors include Mr Aryeh Sufrin (Sep 2014) and Mr Chaim Aksler (Feb 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Aryeh Sufrin | England | 39 years | Sep 2014 | - | Director |
Mr Chaim Aksler | England | 52 years | Feb 2018 | - | Director |
P&L
October 2023turnover
21.1k
-75%
operating profit
46.4k
0%
gross margin
72.9%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
106.8k
-28.41%
total assets
895.1k
+0.2%
cash
2.6k
+3.35%
net assets
Total assets minus all liabilities
nadlan ltd company details
company number
08755108
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
VENITT AND GREAVES
auditor
-
address
74 brent street, london, NW4 2ES
Bank
-
Legal Advisor
-
nadlan ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to nadlan ltd. Currently there are 2 open charges and 6 have been satisfied in the past.
nadlan ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NADLAN LTD. This can take several minutes, an email will notify you when this has completed.
nadlan ltd Companies House Filings - See Documents
date | description | view/download |
---|