nadlan ltd

nadlan ltd Company Information

Share NADLAN LTD
Live 
EstablishedMicroRapid

Company Number

08755108

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

aryeh chaim sufrin

chaim abraham aksler

Group Structure

View All

Contact

Registered Address

74 brent street, london, NW4 2ES

nadlan ltd Estimated Valuation

£72.5k

Pomanda estimates the enterprise value of NADLAN LTD at £72.5k based on a Turnover of £21.1k and 3.43x industry multiple (adjusted for size and gross margin).

nadlan ltd Estimated Valuation

£328.1k

Pomanda estimates the enterprise value of NADLAN LTD at £328.1k based on an EBITDA of £46.4k and a 7.07x industry multiple (adjusted for size and gross margin).

nadlan ltd Estimated Valuation

£185.5k

Pomanda estimates the enterprise value of NADLAN LTD at £185.5k based on Net Assets of £106.8k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nadlan Ltd Overview

Nadlan Ltd is a live company located in london, NW4 2ES with a Companies House number of 08755108. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2013, it's largest shareholder is aryeh chaim sufrin with a 50% stake. Nadlan Ltd is a established, micro sized company, Pomanda has estimated its turnover at £21.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nadlan Ltd Health Check

Pomanda's financial health check has awarded Nadlan Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £21.1k, make it smaller than the average company (£849.8k)

£21.1k - Nadlan Ltd

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (2.9%)

42% - Nadlan Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Nadlan Ltd

72.9% - Industry AVG

profitability

Profitability

an operating margin of 219.6% make it more profitable than the average company (26.9%)

219.6% - Nadlan Ltd

26.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Nadlan Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Nadlan Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.1k, this is less efficient (£180.2k)

£21.1k - Nadlan Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nadlan Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 494 days, this is slower than average (36 days)

494 days - Nadlan Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nadlan Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Nadlan Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.1%, this is a higher level of debt than the average (67.7%)

88.1% - Nadlan Ltd

67.7% - Industry AVG

NADLAN LTD financials

EXPORTms excel logo

Nadlan Ltd's latest turnover from October 2023 is estimated at £21.1 thousand and the company has net assets of £106.8 thousand. According to their latest financial statements, we estimate that Nadlan Ltd has 1 employee and maintains cash reserves of £2.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover21,12985,86978,5027,41610,7806,423256,9408,9771,327,8297,170
Other Income Or Grants0000000000
Cost Of Sales5,72623,65123,4702,0723,2411,73166,7972,337436,2962,605
Gross Profit15,40262,21855,0325,3447,5394,692190,1436,639891,5334,565
Admin Expenses-30,9979,87610,165-7,024-20,477-1,699112,318-17,306888,5042,634
Operating Profit46,39952,34244,86712,36828,0166,39177,82523,9453,0291,931
Interest Payable70,23351,61338,26437,73041,12034,46224,88312,00800
Interest Receivable85141178767133017
Pre-Tax Profit-23,7507436,604-25,361-13,026-27,99552,94911,9503,0591,948
Tax0-141-1,255000-10,060-2,390-612-409
Profit After Tax-23,7506025,349-25,361-13,026-27,99542,8899,5602,4471,539
Dividends Paid0000000000
Retained Profit-23,7506025,349-25,361-13,026-27,99542,8899,5602,4471,539
Employee Costs31,92030,37828,02827,40428,12126,90251,50926,171236,21925,034
Number Of Employees1111112191
EBITDA*46,39952,34244,86712,36828,0166,64178,42524,5453,6292,281

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets00000721,1362508501,4501,050
Intangible Assets0000000000
Investments & Other880,000731,908731,908731,908731,9080595,867700,000525,0000
Debtors (Due After 1 year)0000000000
Total Fixed Assets880,000731,908731,908731,908731,908721,136596,117700,850526,4501,050
Stock & work in progress0000000000
Trade Debtors010,72110,721000000126
Group Debtors0000000000
Misc Debtors12,5003,5003,5001,0003,500025,838000
Cash2,6256046643361,02219,8304815,1295,1036,728
misc current assets0000000000
total current assets15,12514,82514,8851,3364,52220,83026,3195,1295,1036,854
total assets895,125746,733746,793733,244736,430741,966622,436705,979531,5537,904
Bank overdraft0000609,289609,089412,000384,25000
Bank loan0000000000
Trade Creditors 7,7585,3314,2032,1573,4942,42803,811457,9716,364
Group/Directors Accounts81,19790,37487,8260000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities61,53930,51532,451113,186108,1330154,000178,74700
total current liabilities150,494126,220124,480115,343720,916713,525566,000566,808457,9716,364
loans624,185624,409626,811627,748000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions13,675000000000
total long term liabilities637,860624,409626,811627,748000000
total liabilities788,354750,629751,291743,091720,916713,525566,000566,808457,9716,364
net assets106,771-3,896-4,498-9,84715,51428,44156,436139,17173,5821,540
total shareholders funds106,771-3,896-4,498-9,84715,51428,44156,436139,17173,5821,540
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit46,39952,34244,86712,36828,0166,39177,82523,9453,0291,931
Depreciation00000250600600600350
Amortisation0000000000
Tax0-141-1,255000-10,060-2,390-612-409
Stock0000000000
Debtors-1,721013,221-2,5003,500-25,83825,8380-126126
Creditors2,4271,1282,046-1,3371,0662,428-3,811-454,160451,6076,364
Accruals and Deferred Income31,024-1,936-80,7355,053108,133-154,000-24,747178,74700
Deferred Taxes & Provisions13,675000000000
Cash flow from operations95,24651,393-48,29818,584133,715-119,09313,969-253,258454,7508,110
Investing Activities
capital expenditure0000721,136-721,13600-1,000-1,400
Change in Investments148,092000731,908-595,867-104,133175,000525,0000
cash flow from investments-148,092000-10,772-125,269104,133-175,000-526,000-1,400
Financing Activities
Bank loans0000000000
Group/Directors Accounts-9,1772,54887,8260000000
Other Short Term Loans 0000000000
Long term loans-224-2,402-937627,748000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue134,417000990-125,62456,02969,5951
interest-70,148-51,599-38,263-37,729-41,042-34,386-24,876-11,9953017
cash flow from financing54,868-51,45348,626590,019-40,943-34,386-150,50044,03469,62518
cash and cash equivalents
cash2,021-60328-686-18,80819,349-4,64826-1,6256,728
overdraft000-609,289200197,08927,750384,25000
change in cash2,021-60328608,603-19,008-177,740-32,398-384,224-1,6256,728

nadlan ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nadlan ltd. Get real-time insights into nadlan ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nadlan Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nadlan ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.

nadlan ltd Ownership

NADLAN LTD group structure

Nadlan Ltd has no subsidiary companies.

Ultimate parent company

NADLAN LTD

08755108

NADLAN LTD Shareholders

aryeh chaim sufrin 50%
chaim abraham aksler 50%

nadlan ltd directors

Nadlan Ltd currently has 2 directors. The longest serving directors include Mr Aryeh Sufrin (Sep 2014) and Mr Chaim Aksler (Feb 2018).

officercountryagestartendrole
Mr Aryeh SufrinEngland39 years Sep 2014- Director
Mr Chaim AkslerEngland52 years Feb 2018- Director

P&L

October 2023

turnover

21.1k

-75%

operating profit

46.4k

0%

gross margin

72.9%

+0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

106.8k

-28.41%

total assets

895.1k

+0.2%

cash

2.6k

+3.35%

net assets

Total assets minus all liabilities

nadlan ltd company details

company number

08755108

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

74 brent street, london, NW4 2ES

Bank

-

Legal Advisor

-

nadlan ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to nadlan ltd. Currently there are 2 open charges and 6 have been satisfied in the past.

nadlan ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NADLAN LTD. This can take several minutes, an email will notify you when this has completed.

nadlan ltd Companies House Filings - See Documents

datedescriptionview/download