Madina Estate Agents Ltd

POWER SEARCH PRICING

SOLUTIONS

madina estate agents ltd Company Information

Live

EstablishedSmallHigh

Company Number

08757740

Website

www.madinaproperty.com

Registered Address

588 stockport road, longsight, manchester, M13 0RQ

Industry

Real estate agencies

Telephone

01612251234

Next Accounts Due

August 2025

Group Structure

View All

Directors

Haroon Afzal10 Years

Shareholders

haroon afzal 90.9%

momina haroon 9.1%

madina estate agents ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of MADINA ESTATE AGENTS LTD at £1m based on a Turnover of £669.4k and 1.51x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Madina Estate Agents Ltd is a live company located in manchester, M13 0RQ with a Companies House number of 08757740. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2013, it's largest shareholder is haroon afzal with a 90.9% stake. Madina Estate Agents Ltd is a established, small sized company, Pomanda has estimated its turnover at £669.4k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Madina Estate Agents Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £669.4k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (5%)

EXPORT

Madina Estate Agents Ltd's latest turnover from November 2023 is estimated at £669.4 thousand and the company has net assets of -£10.6 thousand. According to their latest financial statements, Madina Estate Agents Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015
Turnover	669,402	657,171	498,306	395,627	394,967	328,307	460,997	280,520	1,260
Other Income Or Grants	0	0	0	0	0	0	0	0	0
Cost Of Sales	386,566	351,332	240,179	207,736	222,073	175,381	209,078	117,019	516
Gross Profit	282,836	305,838	258,127	187,891	172,893	152,926	251,919	163,501	744
Admin Expenses	347,922	294,603	267,150	194,672	191,992	139,551	211,409	137,588	-19,073
Operating Profit	-65,086	11,235	-9,023	-6,781	-19,099	13,375	40,510	25,913	19,817
Interest Payable	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	31	62
Pre-Tax Profit	-65,086	11,235	-9,023	-6,781	-19,099	13,375	40,510	25,944	19,879
Tax	0	-2,135	0	0	0	-2,541	-7,697	-5,189	-3,976
Profit After Tax	-65,086	9,100	-9,023	-6,781	-19,099	10,834	32,813	20,755	15,903
Dividends Paid	0	0	0	0	0	0	0	0	0
Retained Profit	-65,086	9,100	-9,023	-6,781	-19,099	10,834	32,813	20,755	15,903
Employee Costs	75,038	75,675	71,071	69,673	75,207	73,111	175,561	110,329	39,633
Number Of Employees	2	2	2	2	2	2	5	3	1
EBITDA*	-65,086	11,235	-9,023	-6,781	-19,099	13,375	40,510	25,913	19,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015
Tangible Assets	0	0	1,050	2,259	2,943	2,051	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	1,050	2,259	2,943	2,051	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0
Trade Debtors	298,750	295,665	229,916	158,240	164,337	138,636	117,806	55,775	0
Group Debtors	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	24,611
misc current assets	0	0	0	0	0	0	0	0	0
total current assets	298,750	295,665	229,916	158,240	164,337	138,636	117,806	55,775	24,611
total assets	298,750	295,665	230,966	160,499	167,280	140,687	117,806	55,775	24,611
Bank overdraft	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0
Trade Creditors	308,194	239,933	184,574	105,084	105,084	59,397	47,350	19,117	8,698
Group/Directors Accounts	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0
total current liabilities	308,194	239,933	184,574	105,084	105,084	59,397	47,350	19,117	8,698
loans	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,140	1,230	990	990	990	985	985	0	0
other liabilities	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0
total long term liabilities	1,140	1,230	990	990	990	985	985	0	0
total liabilities	309,334	241,163	185,564	106,074	106,074	60,382	48,335	19,117	8,698
net assets	-10,584	54,502	45,402	54,425	61,206	80,305	69,471	36,658	15,913
total shareholders funds	-10,584	54,502	45,402	54,425	61,206	80,305	69,471	36,658	15,913

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014
Operating Activities
Operating Profit	-65,086	11,235	-9,023	-6,781	-19,099	13,375	40,510	25,913	19,817	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-2,135	0	0	0	-2,541	-7,697	-5,189	-3,976	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	3,085	65,749	71,676	-6,097	25,701	20,830	62,031	55,775	0	0
Creditors	68,261	55,359	79,490	0	45,687	12,047	28,233	10,419	8,698	0
Accruals and Deferred Income	-90	240	0	0	5	0	985	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	-1,050	-1,209	-684	892	2,051	0	-24,632	24,539	0
Investing Activities
capital expenditure	0	1,050	1,209	684	-892	-2,051	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	1,050	1,209	684	-892	-2,051	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-10	10	0
interest	0	0	0	0	0	0	0	31	62	0
cash flow from financing	0	0	0	0	0	0	0	21	72	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	-24,611	24,611	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-24,611	24,611	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for madina estate agents ltd. Get real-time insights into madina estate agents ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for madina estate agents ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M13 area or any other competitors across 12 key performance metrics.

MADINA ESTATE AGENTS LTD group structure

Madina Estate Agents Ltd has no subsidiary companies.

Ultimate parent company

MADINA ESTATE AGENTS LTD

08757740

MADINA ESTATE AGENTS LTD Shareholders

haroon afzal	90.91%
momina haroon	9.09%

Madina Estate Agents Ltd currently has 1 director, Mr Haroon Afzal serving since Nov 2013.

officer	country	age	start	end	role
Mr Haroon Afzal	United Kingdom	55 years	Nov 2013	-	Director

P&L

November 2023

turnover

669.4k

+2%

operating profit

-65.1k

gross margin

42.3%

-9.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-10.6k

-1.19%

total assets

298.8k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

longbank ltd

3.5

pentyre properties limited

northwood liverpool limited

casabel holdings limited

p&p commercial ltd

company number

08757740

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

November 2013

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2022

address

588 stockport road, longsight, manchester, M13 0RQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to madina estate agents ltd.

madina estate agents ltd Company Information

madina estate agents ltd Estimated Valuation

madina estate agents ltd Estimated Valuation

madina estate agents ltd Estimated Valuation

Madina Estate Agents Ltd Overview

Madina Estate Agents Ltd Health Check

MADINA ESTATE AGENTS LTD financials

madina estate agents ltd Credit Report and Business Information

Madina Estate Agents Ltd Competitor Analysis

madina estate agents ltd Ownership

madina estate agents ltd directors

madina estate agents ltd company details

madina estate agents ltd Charges & Mortgages

madina estate agents ltd Companies House Filings - See Documents