ryu creative ltd

Live EstablishedMicroDeclining

ryu creative ltd Company Information

Share RYU CREATIVE LTD

Company Number

08761768

Directors

Ryan Forshaw

Shareholders

ryan forshaw

Group Structure

View All

Industry

Artistic creation

 

Registered Address

7 bolton road, ashton-in-makerfield, wigan, WN4 8AA

ryu creative ltd Estimated Valuation

£31.4k

Pomanda estimates the enterprise value of RYU CREATIVE LTD at £31.4k based on a Turnover of £104.9k and 0.3x industry multiple (adjusted for size and gross margin).

ryu creative ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RYU CREATIVE LTD at £0 based on an EBITDA of £-3.1k and a 4.22x industry multiple (adjusted for size and gross margin).

ryu creative ltd Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of RYU CREATIVE LTD at £1.2k based on Net Assets of £1.3k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryu Creative Ltd Overview

Ryu Creative Ltd is a live company located in wigan, WN4 8AA with a Companies House number of 08761768. It operates in the artistic creation sector, SIC Code 90030. Founded in November 2013, it's largest shareholder is ryan forshaw with a 100% stake. Ryu Creative Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryu Creative Ltd Health Check

Pomanda's financial health check has awarded Ryu Creative Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £104.9k, make it smaller than the average company (£280.9k)

£104.9k - Ryu Creative Ltd

£280.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (8.7%)

-3% - Ryu Creative Ltd

8.7% - Industry AVG

production

Production

with a gross margin of 23.2%, this company has a higher cost of product (52.3%)

23.2% - Ryu Creative Ltd

52.3% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (3.2%)

-3% - Ryu Creative Ltd

3.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Ryu Creative Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)

£26.8k - Ryu Creative Ltd

£26.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104.9k, this is more efficient (£75.6k)

£104.9k - Ryu Creative Ltd

£75.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (15 days)

80 days - Ryu Creative Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (20 days)

103 days - Ryu Creative Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ryu Creative Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ryu Creative Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.7%, this is a higher level of debt than the average (33.8%)

94.7% - Ryu Creative Ltd

33.8% - Industry AVG

RYU CREATIVE LTD financials

EXPORTms excel logo

Ryu Creative Ltd's latest turnover from January 2024 is estimated at £104.9 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Ryu Creative Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2015Nov 2014
Turnover104,93387,218125,116113,62575,356100,54894,72639,36385,4124,334
Other Income Or Grants
Cost Of Sales80,56264,76490,70887,03054,52072,73066,62327,62257,7972,990
Gross Profit24,37122,45434,40826,59520,83627,81928,10311,74127,6141,344
Admin Expenses27,51027,92637,87711,84914,27930,32226,14514,72733,149-10,890
Operating Profit-3,139-5,472-3,46914,7466,557-2,5031,958-2,986-5,53512,234
Interest Payable
Interest Receivable3232
Pre-Tax Profit-3,139-5,472-3,46914,7466,557-2,5031,958-2,986-5,50312,266
Tax-2,802-1,246-372-2,576
Profit After Tax-3,139-5,472-3,46911,9445,311-2,5031,586-2,986-5,5039,690
Dividends Paid
Retained Profit-3,139-5,472-3,46911,9445,311-2,5031,586-2,986-5,5039,690
Employee Costs26,77126,47726,63326,12825,05725,84225,46726,25327,22427,840
Number Of Employees1111111111
EBITDA*-3,139-5,472-3,46914,7466,557-2,5031,958-2,986-5,53512,266

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2015Nov 2014
Tangible Assets1,1521,4409671,2081,5091,8872,3592,9483,684612
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1521,4409671,2081,5091,8872,3592,9483,684612
Stock & work in progress
Trade Debtors23,01219,34328,84632,24418,76519,70620,5227,92115,252
Group Debtors
Misc Debtors
Cash12,807
misc current assets
total current assets23,01219,34328,84632,24418,76519,70620,5227,92115,25212,807
total assets24,16420,78329,81333,45220,27421,59322,88110,86918,93613,419
Bank overdraft
Bank loan
Trade Creditors 22,89216,37216,66310,84612,8937,0956,1053,4993,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities22,89216,37216,66310,84612,8937,0956,1053,4993,728
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,9303,4378,02012,60317,1867,75011,250
provisions
total long term liabilities19,9303,4378,02012,60317,1867,75011,250
total liabilities22,89216,37219,93020,10018,86625,49624,28113,85514,7493,728
net assets1,2724,4119,88313,3521,408-3,903-1,400-2,9864,1879,691
total shareholders funds1,2724,4119,88313,3521,408-3,903-1,400-2,9864,1879,691
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Nov 2015Nov 2014
Operating Activities
Operating Profit-3,139-5,472-3,46914,7466,557-2,5031,958-2,986-5,53512,234
Depreciation32
Amortisation
Tax-2,802-1,246-372-2,576
Stock
Debtors3,669-9,503-3,39813,479-941-81612,6017,92115,252
Creditors6,52016,372-16,6635,817-2,0475,7989906,105-2293,728
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-28820,403-16,7344,2824,2054,111-10,025-4,802-21,01613,418
Investing Activities
capital expenditure288-473241301378472589-2,948-3,072-644
Change in Investments
cash flow from investments288-473241301378472589-2,948-3,072-644
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,93016,493-4,583-4,583-4,5839,4367,75011,250
share issue-11
interest3232
cash flow from financing-19,93016,493-4,583-4,583-4,5839,4367,75011,28133
cash and cash equivalents
cash-12,80712,807
overdraft
change in cash-12,80712,807

ryu creative ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryu creative ltd. Get real-time insights into ryu creative ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryu Creative Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ryu creative ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in WN4 area or any other competitors across 12 key performance metrics.

ryu creative ltd Ownership

RYU CREATIVE LTD group structure

Ryu Creative Ltd has no subsidiary companies.

Ultimate parent company

RYU CREATIVE LTD

08761768

RYU CREATIVE LTD Shareholders

ryan forshaw 100%

ryu creative ltd directors

Ryu Creative Ltd currently has 1 director, Mr Ryan Forshaw serving since Nov 2013.

officercountryagestartendrole
Mr Ryan ForshawEngland46 years Nov 2013- Director

P&L

January 2024

turnover

104.9k

+20%

operating profit

-3.1k

0%

gross margin

23.3%

-9.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.3k

-0.71%

total assets

24.2k

+0.16%

cash

0

0%

net assets

Total assets minus all liabilities

ryu creative ltd company details

company number

08761768

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

7 bolton road, ashton-in-makerfield, wigan, WN4 8AA

Bank

-

Legal Advisor

-

ryu creative ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ryu creative ltd.

ryu creative ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYU CREATIVE LTD. This can take several minutes, an email will notify you when this has completed.

ryu creative ltd Companies House Filings - See Documents

datedescriptionview/download