uk powertech bd ltd

Live EstablishedSmallRapid

uk powertech bd ltd Company Information

Share UK POWERTECH BD LTD

Company Number

08763933

Directors

Mark Rigby

David Nolan

View All

Shareholders

mark rigby

aljona rigby

View All

Group Structure

View All

Industry

Manufacture of other electrical equipment

 

Registered Address

shaw house, 54 bramhall lane south, bramhall, cheshire, SK7 1AH

uk powertech bd ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of UK POWERTECH BD LTD at £1.2m based on a Turnover of £2.4m and 0.49x industry multiple (adjusted for size and gross margin).

uk powertech bd ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UK POWERTECH BD LTD at £0 based on an EBITDA of £-4.3k and a 3.48x industry multiple (adjusted for size and gross margin).

uk powertech bd ltd Estimated Valuation

£30.1k

Pomanda estimates the enterprise value of UK POWERTECH BD LTD at £30.1k based on Net Assets of £15k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Powertech Bd Ltd Overview

Uk Powertech Bd Ltd is a live company located in bramhall, SK7 1AH with a Companies House number of 08763933. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in November 2013, it's largest shareholder is mark rigby with a 70% stake. Uk Powertech Bd Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Powertech Bd Ltd Health Check

Pomanda's financial health check has awarded Uk Powertech Bd Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£13.1m)

£2.4m - Uk Powertech Bd Ltd

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.9%)

37% - Uk Powertech Bd Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 22.3%, this company has a higher cost of product (34.8%)

22.3% - Uk Powertech Bd Ltd

34.8% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.5%)

-0.2% - Uk Powertech Bd Ltd

6.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (74)

4 - Uk Powertech Bd Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)

£48.7k - Uk Powertech Bd Ltd

£48.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £597k, this is more efficient (£176.6k)

£597k - Uk Powertech Bd Ltd

£176.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 159 days, this is later than average (64 days)

159 days - Uk Powertech Bd Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 223 days, this is slower than average (48 days)

223 days - Uk Powertech Bd Ltd

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (116 days)

10 days - Uk Powertech Bd Ltd

116 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (15 weeks)

8 weeks - Uk Powertech Bd Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (41%)

98.9% - Uk Powertech Bd Ltd

41% - Industry AVG

UK POWERTECH BD LTD financials

EXPORTms excel logo

Uk Powertech Bd Ltd's latest turnover from November 2023 is estimated at £2.4 million and the company has net assets of £15 thousand. According to their latest financial statements, Uk Powertech Bd Ltd has 4 employees and maintains cash reserves of £222 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover2,388,0911,099,818656,831936,9631,145,140459,690902,544420,966417,585492,661
Other Income Or Grants
Cost Of Sales1,855,780829,718506,131718,551873,021353,004659,234307,321307,890367,912
Gross Profit532,311270,100150,700218,412272,119106,686243,310113,645109,694124,750
Admin Expenses536,757284,426155,941222,297272,92986,006243,052103,407120,011111,680
Operating Profit-4,446-14,326-5,241-3,885-81020,68025810,238-10,31713,070
Interest Payable3,5313,6951,398
Interest Receivable7,9772,7735234034030526026347
Pre-Tax Profit-15,247-6,587-3,885-47021,02056310,499-10,05413,116
Tax-3,994-107-2,100-2,754
Profit After Tax-15,247-6,587-3,885-47017,0264568,399-10,05410,362
Dividends Paid
Retained Profit-15,247-6,587-3,885-47017,0264568,399-10,05410,362
Employee Costs194,656183,643176,786169,869166,551167,681203,09376,30875,176109,405
Number Of Employees4444445223
EBITDA*-4,310-14,326-5,241-3,8852,77620,68025813,824-6,58916,400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets4075437239651,2864,8725,9987,99711,58315,311
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4075437239651,2864,8725,9987,99711,58315,311
Stock & work in progress52,97012,4202,50017,63019,48011,490
Trade Debtors1,040,954488,080267,601291,147370,456135,791223,49597,099104,302111,717
Group Debtors
Misc Debtors
Cash222,04881,834103,04690,566121,95386,35418,688
misc current assets
total current assets1,315,972582,334373,147291,147370,456243,987223,495238,532202,146130,405
total assets1,316,379582,877373,870292,112371,742248,859229,493246,529213,729145,716
Bank overdraft10,64810,64810,648
Bank loan
Trade Creditors 1,134,249380,511212,412220,094345,779200,744219,171236,114212,004132,192
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities140,440147,313100,09420,971
total current liabilities1,285,337538,472323,154220,094345,779221,715219,171236,114212,004132,192
loans15,86125,61935,185
hp & lease commitments
Accruals and Deferred Income
other liabilities50,000
provisions1841841841842448551,1591,6081,3173,062
total long term liabilities16,04525,80335,36950,1842448551,1591,6081,3173,062
total liabilities1,301,382564,275358,523270,278346,023222,570220,330237,722213,321135,254
net assets14,99718,60215,34721,83425,71926,2899,1638,80740810,462
total shareholders funds14,99718,60215,34721,83425,71926,2899,1638,80740810,462
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-4,446-14,326-5,241-3,885-81020,68025810,238-10,31713,070
Depreciation1363,5863,5863,7283,330
Amortisation
Tax-3,994-107-2,100-2,754
Stock40,5509,9202,500-17,63017,630-19,4807,99011,490
Debtors552,874220,479-23,546-79,309234,665-87,704126,396-7,203-7,415111,717
Creditors753,738168,099-7,682-125,685145,035-18,427-16,94324,11079,812132,192
Accruals and Deferred Income-6,87347,219100,094-20,97120,971
Deferred Taxes & Provisions-60-611-304-449291-1,7453,062
Cash flow from operations149,131-29,407108,217-50,321-90,80689,000-124,15735,33867,40337,183
Investing Activities
capital expenditure1802423211,1261,999-18,641
Change in Investments
cash flow from investments1802423211,1261,999-18,641
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,758-9,56635,185
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue-3,60518,502100-100100-100100
interest4,446-922-1,34634034030526026347
cash flow from financing-8,9178,014-16,06150,000240440205260263147
cash and cash equivalents
cash140,214-21,212103,046-90,56690,566-121,95335,59967,66618,688
overdraft10,648
change in cash140,214-21,21292,398-90,56690,566-121,95335,59967,66618,688

uk powertech bd ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk powertech bd ltd. Get real-time insights into uk powertech bd ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Powertech Bd Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk powertech bd ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in SK7 area or any other competitors across 12 key performance metrics.

uk powertech bd ltd Ownership

UK POWERTECH BD LTD group structure

Uk Powertech Bd Ltd has no subsidiary companies.

Ultimate parent company

UK POWERTECH BD LTD

08763933

UK POWERTECH BD LTD Shareholders

mark rigby 70%
aljona rigby 10%
david nolan 10%
nigel mcadam 10%

uk powertech bd ltd directors

Uk Powertech Bd Ltd currently has 4 directors. The longest serving directors include Mr Mark Rigby (Nov 2013) and Mr David Nolan (Apr 2014).

officercountryagestartendrole
Mr Mark Rigby67 years Nov 2013- Director
Mr David NolanEngland60 years Apr 2014- Director
Mr Nigel McAdam61 years Apr 2014- Director
Mrs Aljona Rigby57 years Feb 2017- Director

P&L

November 2023

turnover

2.4m

+117%

operating profit

-4.4k

0%

gross margin

22.3%

-9.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

15k

-0.19%

total assets

1.3m

+1.26%

cash

222k

+1.71%

net assets

Total assets minus all liabilities

uk powertech bd ltd company details

company number

08763933

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

shaw house, 54 bramhall lane south, bramhall, cheshire, SK7 1AH

Bank

-

Legal Advisor

-

uk powertech bd ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk powertech bd ltd.

uk powertech bd ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK POWERTECH BD LTD. This can take several minutes, an email will notify you when this has completed.

uk powertech bd ltd Companies House Filings - See Documents

datedescriptionview/download