K F Scott Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

k f scott consulting limited Company Information

Live

EstablishedMicroLow

Company Number

08764130

Website

Registered Address

c/o fluid branding - unit 31, es, carluddon technology park, st. austell, PL26 8WE

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

April 2025

Group Structure

View All

Directors

Miles Lovegrove3 Years

Matthew Franks3 Years

Shareholders

fluid branding holdings limited 100%

k f scott consulting limited Estimated Valuation

£667.9k

Pomanda estimates the enterprise value of K F SCOTT CONSULTING LIMITED at £667.9k based on Net Assets of £263.2k and 2.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K F Scott Consulting Limited is a live company located in st. austell, PL26 8WE with a Companies House number of 08764130. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2013, it's largest shareholder is fluid branding holdings limited with a 100% stake. K F Scott Consulting Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.3k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded K F Scott Consulting Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

6 Weak

Size

annual sales of £137.3k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.9%)

EXPORT

K F Scott Consulting Limited's latest turnover from July 2023 is estimated at £137.3 thousand and the company has net assets of £263.2 thousand. According to their latest financial statements, K F Scott Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	137,324	124,676	172,468	127,504	123,460	115,387	131,256	134,760	49,703	23,053
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	113,735	103,672	146,290	106,007	102,784	95,987	109,419	110,844	41,066	19,199
Gross Profit	23,589	21,004	26,178	21,497	20,677	19,400	21,837	23,916	8,637	3,855
Admin Expenses	23,530	21,004	32,019	-223,743	14,417	-10,080	4,773	-10,004	-8,055	3,697
Operating Profit	59	0	-5,841	245,240	6,260	29,480	17,064	33,920	16,692	158
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	169	204	314	77	105	45	67	18
Pre-Tax Profit	59	0	-5,672	245,444	6,574	29,557	17,169	33,965	16,759	176
Tax	-15	0	0	-46,634	-1,249	-5,616	-3,262	-6,793	-3,352	-37
Profit After Tax	44	0	-5,672	198,810	5,325	23,941	13,907	27,172	13,407	139
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	44	0	-5,672	198,810	5,325	23,941	13,907	27,172	13,407	139
Employee Costs	94,644	89,537	127,478	207,159	165,075	195,959	144,852	141,826	35,650	35,582
Number Of Employees	2	2	3	5	4	5	4	4	1	1
EBITDA*	59	0	-5,473	246,125	7,040	29,775	17,933	35,079	17,314	158

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	0	0	0	2,637	2,337	2,421	2,608	3,477	1,867	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	2,637	2,337	2,421	2,608	3,477	1,867	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	7,902	25,050	11,461	34,650	34,570	17,121	3,350
Group Debtors	263,167	263,123	259,491	0	0	0	0	0	0	0
Misc Debtors	0	0	4,282	58,170	4,178	65,813	16,845	9,910	0	0
Cash	0	0	0	338,424	69,848	13,793	24,955	16,940	19,321	7,341
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	263,167	263,123	263,773	404,496	99,076	91,067	76,450	61,420	36,442	10,691
total assets	263,167	263,123	263,773	407,133	101,413	93,488	79,058	64,897	38,309	10,691
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	18,664	1,898	1,828	1,189	2,285	1,518	10,551
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	650	119,173	29,086	26,540	22,747	21,232	23,244	0
total current liabilities	0	0	650	137,837	30,984	28,368	23,936	23,517	24,762	10,551
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	501	444	460	496	661	0	0
total long term liabilities	0	0	0	501	444	460	496	661	0	0
total liabilities	0	0	650	138,338	31,428	28,828	24,432	24,178	24,762	10,551
net assets	263,167	263,123	263,123	268,795	69,985	64,660	54,626	40,719	13,547	140
total shareholders funds	263,167	263,123	263,123	268,795	69,985	64,660	54,626	40,719	13,547	140

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	59	0	-5,841	245,240	6,260	29,480	17,064	33,920	16,692	158
Depreciation	0	0	368	885	780	295	869	1,159	622	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-15	0	0	-46,634	-1,249	-5,616	-3,262	-6,793	-3,352	-37
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	44	-650	197,701	36,844	-48,046	32,794	7,015	27,359	13,771	3,350
Creditors	0	0	-18,664	16,766	70	-457	-1,096	767	-9,033	10,551
Accruals and Deferred Income	0	-650	-118,523	90,087	2,546	5,308	1,515	-2,012	23,244	0
Deferred Taxes & Provisions	0	0	-501	57	-16	-201	-165	661	0	0
Cash flow from operations	0	0	-340,862	269,557	56,437	-3,985	7,910	343	14,402	7,322
Investing Activities
capital expenditure	0	0	2,269	-1,185	-696	761	0	-2,769	-2,489	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	2,269	-1,185	-696	761	0	-2,769	-2,489	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	1
interest	0	0	169	204	314	77	105	45	67	18
cash flow from financing	0	0	169	204	314	77	105	45	67	19
cash and cash equivalents
cash	0	0	-338,424	268,576	56,055	-3,147	8,015	-2,381	11,980	7,341
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-338,424	268,576	56,055	-3,147	8,015	-2,381	11,980	7,341

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for k f scott consulting limited. Get real-time insights into k f scott consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for k f scott consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PL26 area or any other competitors across 12 key performance metrics.

K F SCOTT CONSULTING LIMITED group structure

K F Scott Consulting Limited has no subsidiary companies.

Ultimate parent company

FLUID BRANDING HOLDINGS LIMITED

11739874

FLUID BRANDING LIMITED

05867605

2 parents

K F SCOTT CONSULTING LIMITED

08764130

K F SCOTT CONSULTING LIMITED Shareholders

fluid branding holdings limited

100%

K F Scott Consulting Limited currently has 2 directors. The longest serving directors include Mr Miles Lovegrove (Jan 2021) and Mr Matthew Franks (Jan 2021).

officer	country	age	start	end	role
Mr Miles Lovegrove	United Kingdom	45 years	Jan 2021	-	Director
Mr Matthew Franks	United Kingdom	53 years	Jan 2021	-	Director

P&L

July 2023

turnover

137.3k

+10%

operating profit

58.7

gross margin

17.2%

+1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

263.2k

total assets

263.2k

cash

net assets

Total assets minus all liabilities

Similar Companies

bikespace community interest company

3.5

tpc design & engineering limited

molendotech limited

4.5

pinefun limited

2.5

stephen jones construction limited

4.5

company number

08764130

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2013

accounts

Audit Exemption Subsidiary

ultimate parent company

FLUID BRANDING HOLDINGS LIMITED

previous names

N/A

last accounts submitted

July 2023

address

c/o fluid branding - unit 31, es, carluddon technology park, st. austell, PL26 8WE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k f scott consulting limited.

k f scott consulting limited Company Information

k f scott consulting limited Estimated Valuation

k f scott consulting limited Estimated Valuation

k f scott consulting limited Estimated Valuation

K F Scott Consulting Limited Overview

K F Scott Consulting Limited Health Check

K F SCOTT CONSULTING LIMITED financials

k f scott consulting limited Credit Report and Business Information

K F Scott Consulting Limited Competitor Analysis

k f scott consulting limited Ownership

k f scott consulting limited directors

k f scott consulting limited company details

k f scott consulting limited Charges & Mortgages

k f scott consulting limited Companies House Filings - See Documents