d&j care services ltd.

d&j care services ltd. Company Information

Share D&J CARE SERVICES LTD.
Live 
EstablishedSmallDeclining

Company Number

08767243

Industry

Social work activities without accommodation for the elderly and disabled

 

Directors

Dora Amoako

Shareholders

dora amoako

Group Structure

View All

Contact

Registered Address

24 holburne road, london, SE3 8HP

d&j care services ltd. Estimated Valuation

£371.8k

Pomanda estimates the enterprise value of D&J CARE SERVICES LTD. at £371.8k based on a Turnover of £831.8k and 0.45x industry multiple (adjusted for size and gross margin).

d&j care services ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of D&J CARE SERVICES LTD. at £0 based on an EBITDA of £-313 and a 4.3x industry multiple (adjusted for size and gross margin).

d&j care services ltd. Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of D&J CARE SERVICES LTD. at £4.2k based on Net Assets of £1.3k and 3.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D&j Care Services Ltd. Overview

D&j Care Services Ltd. is a live company located in london, SE3 8HP with a Companies House number of 08767243. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in November 2013, it's largest shareholder is dora amoako with a 100% stake. D&j Care Services Ltd. is a established, small sized company, Pomanda has estimated its turnover at £831.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D&j Care Services Ltd. Health Check

Pomanda's financial health check has awarded D&J Care Services Ltd. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £831.8k, make it larger than the average company (£503.7k)

£831.8k - D&j Care Services Ltd.

£503.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3%)

-14% - D&j Care Services Ltd.

3% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a higher cost of product (32.9%)

20.6% - D&j Care Services Ltd.

32.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (1.9%)

0% - D&j Care Services Ltd.

1.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (18)

7 - D&j Care Services Ltd.

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - D&j Care Services Ltd.

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.8k, this is more efficient (£29.1k)

£118.8k - D&j Care Services Ltd.

£29.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (19 days)

76 days - D&j Care Services Ltd.

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (8 days)

81 days - D&j Care Services Ltd.

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D&j Care Services Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D&j Care Services Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (13.4%)

99.3% - D&j Care Services Ltd.

13.4% - Industry AVG

D&J CARE SERVICES LTD. financials

EXPORTms excel logo

D&J Care Services Ltd.'s latest turnover from November 2023 is estimated at £831.8 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, D&J Care Services Ltd. has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover831,806510,0281,362,8151,310,292887,612934,500409,145173,22948,9620
Other Income Or Grants0000000000
Cost Of Sales660,285398,8391,056,2081,012,852695,982762,711338,042141,01938,1540
Gross Profit171,521111,189306,607297,439191,631163,80089,28932,21010,8080
Admin Expenses171,834110,383306,804298,875192,838133,63567,02825,3035,5390
Operating Profit-313806-197-1,436-1,20730,16522,2616,9075,2690
Interest Payable0000000000
Interest Receivable001532411,2525188930
Pre-Tax Profit-313806-44-1,1954430,21622,3496,9165,2730
Tax0-15300-8-5,766-4,354-1,383-1,0540
Profit After Tax-313653-44-1,1953624,45017,9955,5334,2180
Dividends Paid0000025,00025,000000
Retained Profit-313653-44-1,19536-550-7,0055,5334,2180
Employee Costs143,115417,746740,080745,470287,465249,354248,216252,38433,6630
Number Of Employees72240431715151520
EBITDA*-3138061-1,173-1,11030,29522,4347,1385,5760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets3334445937912923895196929230
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets3334445937912923895196929230
Stock & work in progress0000000000
Trade Debtors174,58175,481149,90954,91854,35012,03413,9195,9676,4840
Group Debtors0000000000
Misc Debtors2,0002,0002,0000000000
Cash000306,207176,241157,56389,6615,7871,2850
misc current assets0000000000
total current assets176,58177,481151,909361,125230,591169,597103,58011,7547,7690
total assets176,91477,925152,502361,916230,883169,986104,09912,4468,6920
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 148,17538,071102,250310,869228,641167,780101,3432,6854,4640
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities148,17538,071102,250310,869228,641167,780101,3432,6854,4640
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income3,0003,0003,0000000000
other liabilities24,40635,20846,25950,000000000
provisions0000000000
total long term liabilities27,40638,20849,25950,000000000
total liabilities175,58176,279151,509360,869228,641167,780101,3432,6854,4640
net assets1,3331,6469931,0472,2422,2062,7569,7614,2280
total shareholders funds1,3331,6469931,0472,2422,2062,7569,7614,2280
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-313806-197-1,436-1,20730,16522,2616,9075,2690
Depreciation00198263971301732313070
Amortisation0000000000
Tax0-15300-8-5,766-4,354-1,383-1,0540
Stock0000000000
Debtors99,100-74,42896,99156842,316-1,8857,952-5176,4840
Creditors110,104-64,179-208,61982,22860,86166,43798,658-1,7794,4640
Accruals and Deferred Income003,0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations10,69110,902-302,60980,48717,42792,851108,7864,4932,5020
Investing Activities
capital expenditure1111490-7620000-1,2300
Change in Investments0000000000
cash flow from investments1111490-7620000-1,2300
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,802-11,051-3,74150,000000000
share issue00-1000000100
interest001532411,2525188930
cash flow from financing-10,802-11,051-3,59850,2411,25251889130
cash and cash equivalents
cash00-306,207129,96618,67867,90283,8744,5021,2850
overdraft0000000000
change in cash00-306,207129,96618,67867,90283,8744,5021,2850

d&j care services ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d&j care services ltd.. Get real-time insights into d&j care services ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D&j Care Services Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d&j care services ltd. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SE3 area or any other competitors across 12 key performance metrics.

d&j care services ltd. Ownership

D&J CARE SERVICES LTD. group structure

D&J Care Services Ltd. has no subsidiary companies.

Ultimate parent company

D&J CARE SERVICES LTD.

08767243

D&J CARE SERVICES LTD. Shareholders

dora amoako 100%

d&j care services ltd. directors

D&J Care Services Ltd. currently has 1 director, Ms Dora Amoako serving since Nov 2013.

officercountryagestartendrole
Ms Dora AmoakoUnited Kingdom63 years Nov 2013- Director

P&L

November 2023

turnover

831.8k

+63%

operating profit

-313

0%

gross margin

20.7%

-5.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.3k

-0.19%

total assets

176.9k

+1.27%

cash

0

0%

net assets

Total assets minus all liabilities

d&j care services ltd. company details

company number

08767243

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

d&j care services ltd. limited (November 2013)

accountant

-

auditor

-

address

24 holburne road, london, SE3 8HP

Bank

-

Legal Advisor

-

d&j care services ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d&j care services ltd..

d&j care services ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D&J CARE SERVICES LTD.. This can take several minutes, an email will notify you when this has completed.

d&j care services ltd. Companies House Filings - See Documents

datedescriptionview/download