kro hospitality ltd

Live EstablishedSmallLow

kro hospitality ltd Company Information

Share KRO HOSPITALITY LTD

Company Number

08769113

Directors

Kim Krohn

Shareholders

kim elvind krohn

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

31 sackville street, manchester, M1 3LZ

kro hospitality ltd Estimated Valuation

£999.9k

Pomanda estimates the enterprise value of KRO HOSPITALITY LTD at £999.9k based on a Turnover of £2m and 0.5x industry multiple (adjusted for size and gross margin).

kro hospitality ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of KRO HOSPITALITY LTD at £0 based on an EBITDA of £-135.9k and a 4.32x industry multiple (adjusted for size and gross margin).

kro hospitality ltd Estimated Valuation

£760k

Pomanda estimates the enterprise value of KRO HOSPITALITY LTD at £760k based on Net Assets of £291.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kro Hospitality Ltd Overview

Kro Hospitality Ltd is a live company located in manchester, M1 3LZ with a Companies House number of 08769113. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2013, it's largest shareholder is kim elvind krohn with a 100% stake. Kro Hospitality Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kro Hospitality Ltd Health Check

Pomanda's financial health check has awarded Kro Hospitality Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£456.6k)

£2m - Kro Hospitality Ltd

£456.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.9%)

2% - Kro Hospitality Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 57.7%, this company has a comparable cost of product (57.7%)

57.7% - Kro Hospitality Ltd

57.7% - Industry AVG

profitability

Profitability

an operating margin of -7.1% make it less profitable than the average company (8.8%)

-7.1% - Kro Hospitality Ltd

8.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Kro Hospitality Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Kro Hospitality Ltd

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £498.9k, this is more efficient (£117.8k)

£498.9k - Kro Hospitality Ltd

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 121 days, this is later than average (70 days)

121 days - Kro Hospitality Ltd

70 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (29 days)

2 days - Kro Hospitality Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kro Hospitality Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - Kro Hospitality Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.2%, this is a similar level of debt than the average (54.8%)

57.2% - Kro Hospitality Ltd

54.8% - Industry AVG

KRO HOSPITALITY LTD financials

EXPORTms excel logo

Kro Hospitality Ltd's latest turnover from March 2023 is estimated at £2 million and the company has net assets of £291.2 thousand. According to their latest financial statements, Kro Hospitality Ltd has 4 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover1,995,6042,152,7182,315,7481,883,6922,184,4112,802,3281,515,7491,411,94036,7402,684
Other Income Or Grants
Cost Of Sales844,441871,942925,366681,951793,196917,521495,881476,65412,784988
Gross Profit1,151,1631,280,7761,390,3821,201,7411,391,2151,884,8071,019,868935,28623,9561,696
Admin Expenses1,293,5311,231,8371,422,5831,273,2741,513,9221,337,397931,142828,0601493,544
Operating Profit-142,36848,939-32,201-71,533-122,707547,41088,726107,22623,807-1,848
Interest Payable
Interest Receivable511119475814420490740029
Pre-Tax Profit-141,85749,058-32,154-71,475-122,563547,61489,632107,62623,836-1,848
Tax-9,321-104,047-17,030-21,525-4,767
Profit After Tax-141,85739,737-32,154-71,475-122,563443,56772,60286,10119,069-1,848
Dividends Paid
Retained Profit-141,85739,737-32,154-71,475-122,563443,56772,60286,10119,069-1,848
Employee Costs183,650181,230182,216164,516284,4401,200,599584,488601,17552,33352,097
Number Of Employees4444624131211
EBITDA*-135,89257,684-5,972-50,331-103,149547,41090,153107,22623,807-1,848

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets6,47812,95421,69918,63734,85653,37310,6486,3696,369
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,47812,95421,69918,63734,85653,37310,6486,3696,369
Stock & work in progress
Trade Debtors666,472666,472690,972582,592645,417718,211244,2996,000130
Group Debtors
Misc Debtors10,000611,969
Cash7,94516,10015,55577,58838,30354,395308,23511,662
misc current assets
total current assets674,417682,572706,527660,180693,720718,211666,364552,53417,662130
total assets680,895695,526728,226678,817728,576771,584677,012558,90324,031130
Bank overdraft
Bank loan
Trade Creditors 6,679259,489331,226203,363217,397148,593405,765292,7076,8091,977
Group/Directors Accounts8,340
other short term finances
hp & lease commitments
other current liabilities374,69695,322162,873
total current liabilities389,715259,489331,226203,363217,397148,593501,087455,5806,8091,977
loans
hp & lease commitments
Accruals and Deferred Income3,0003,70014,2503,500
other liabilities50,000
provisions
total long term liabilities3,0003,70050,00014,2503,500
total liabilities389,715262,489334,926253,363231,647152,093501,087455,5806,8091,977
net assets291,180433,037393,300425,454496,929619,491175,925103,32317,222-1,847
total shareholders funds291,180433,037393,300425,454496,929619,491175,925103,32317,222-1,847
Mar 2023Mar 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-142,36848,939-32,201-71,533-122,707547,41088,726107,22623,807-1,848
Depreciation6,4768,74526,22921,20219,5581,427
Amortisation
Tax-9,321-104,047-17,030-21,525-4,767
Stock
Debtors-24,500108,380-72,825-62,794106,242367,670238,2995,870130
Creditors-252,810-71,737127,863-14,03468,804-257,172113,058285,8984,8321,977
Accruals and Deferred Income371,696-7003,700-14,25010,750-91,822-67,551162,873
Deferred Taxes & Provisions
Cash flow from operations-17,00642617,211-5,79039,199-11,873-249,040296,17318,002-1
Investing Activities
capital expenditure-29,291-4,983-1,041-42,725-5,706-6,369
Change in Investments
cash flow from investments-29,291-4,983-1,041-42,725-5,706-6,369
Financing Activities
Bank loans
Group/Directors Accounts8,340
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000
share issue1-11
interest511119475814420490740029
cash flow from financing8,851119-49,95350,058145203907400291
cash and cash equivalents
cash-8,155545-62,03339,28538,303-54,395-253,840296,57311,662
overdraft
change in cash-8,155545-62,03339,28538,303-54,395-253,840296,57311,662

kro hospitality ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kro hospitality ltd. Get real-time insights into kro hospitality ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kro Hospitality Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kro hospitality ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

kro hospitality ltd Ownership

KRO HOSPITALITY LTD group structure

Kro Hospitality Ltd has no subsidiary companies.

Ultimate parent company

KRO HOSPITALITY LTD

08769113

KRO HOSPITALITY LTD Shareholders

kim elvind krohn 100%

kro hospitality ltd directors

Kro Hospitality Ltd currently has 1 director, Mr Kim Krohn serving since Nov 2013.

officercountryagestartendrole
Mr Kim KrohnEngland48 years Nov 2013- Director

P&L

March 2023

turnover

2m

-7%

operating profit

-142.4k

0%

gross margin

57.7%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

291.2k

-0.33%

total assets

680.9k

-0.02%

cash

7.9k

-0.51%

net assets

Total assets minus all liabilities

kro hospitality ltd company details

company number

08769113

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

kro hotels ltd (June 2016)

accountant

-

auditor

-

address

31 sackville street, manchester, M1 3LZ

Bank

-

Legal Advisor

-

kro hospitality ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to kro hospitality ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

kro hospitality ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KRO HOSPITALITY LTD. This can take several minutes, an email will notify you when this has completed.

kro hospitality ltd Companies House Filings - See Documents

datedescriptionview/download