pulsiv limited
pulsiv limited Company Information
Company Number
08772178
Next Accounts
Aug 2025
Industry
Other research and experimental development on natural sciences and engineering
Shareholders
university of plymouth enterprise limited
mohammed zaki ahmed
View AllGroup Structure
View All
Contact
Registered Address
milton hall, ely road, milton, cambridge, CB24 6WZ
Website
pulsiv.co.ukpulsiv limited Estimated Valuation
Pomanda estimates the enterprise value of PULSIV LIMITED at £430k based on a Turnover of £357.8k and 1.2x industry multiple (adjusted for size and gross margin).
pulsiv limited Estimated Valuation
Pomanda estimates the enterprise value of PULSIV LIMITED at £0 based on an EBITDA of £-829.7k and a 5.48x industry multiple (adjusted for size and gross margin).
pulsiv limited Estimated Valuation
Pomanda estimates the enterprise value of PULSIV LIMITED at £5.2m based on Net Assets of £2.4m and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulsiv Limited Overview
Pulsiv Limited is a live company located in cambridge, CB24 6WZ with a Companies House number of 08772178. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in November 2013, it's largest shareholder is university of plymouth enterprise limited with a 37.8% stake. Pulsiv Limited is a established, micro sized company, Pomanda has estimated its turnover at £357.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pulsiv Limited Health Check
Pomanda's financial health check has awarded Pulsiv Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £357.8k, make it smaller than the average company (£4.2m)
- Pulsiv Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.5%)
- Pulsiv Limited
5.5% - Industry AVG
Production
with a gross margin of 45.7%, this company has a comparable cost of product (45.7%)
- Pulsiv Limited
45.7% - Industry AVG
Profitability
an operating margin of -249.1% make it less profitable than the average company (4.2%)
- Pulsiv Limited
4.2% - Industry AVG
Employees
with 6 employees, this is below the industry average (44)
6 - Pulsiv Limited
44 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Pulsiv Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £59.6k, this is less efficient (£116k)
- Pulsiv Limited
£116k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (53 days)
- Pulsiv Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (42 days)
- Pulsiv Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 69 days, this is less than average (123 days)
- Pulsiv Limited
123 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 44 weeks, this is average cash available to meet short term requirements (38 weeks)
44 weeks - Pulsiv Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 10.6%, this is a lower level of debt than the average (42.7%)
10.6% - Pulsiv Limited
42.7% - Industry AVG
PULSIV LIMITED financials
Pulsiv Limited's latest turnover from November 2023 is estimated at £357.8 thousand and the company has net assets of £2.4 million. According to their latest financial statements, Pulsiv Limited has 6 employees and maintains cash reserves of £248.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 6 | 4 | 3 | 3 | 1 | 1 | 5 | 5 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 39,900 | 43,427 | 64,627 | 41,153 | 3,924 | 9,832 | 13,002 | 17,970 | 0 | 0 |
| Intangible Assets | 2,270,918 | 1,761,065 | 919,854 | 348,278 | 224,915 | 28,949 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,310,818 | 1,804,492 | 984,481 | 389,431 | 228,839 | 38,781 | 13,002 | 17,970 | 0 | 0 |
| Stock & work in progress | 36,908 | 16,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 267 | 762 | 0 | 0 | 0 | 0 | 0 | 0 | 19,837 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 33,617 | 37,894 | 38,525 | 81,946 | 54,357 | 11,548 | 49,708 | 61,425 | 0 | 0 |
| Cash | 248,054 | 1,269,034 | 936,150 | 365,826 | 40,612 | 49,287 | 119,193 | 234,799 | 115,882 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 420,983 | 1,477,530 | 1,079,502 | 447,772 | 94,969 | 60,835 | 168,901 | 296,224 | 135,719 | 0 |
| total assets | 2,731,801 | 3,282,022 | 2,063,983 | 837,203 | 323,808 | 99,616 | 181,903 | 314,194 | 135,719 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 79,167 | 136,534 | 2,073 | 43,422 | 24,130 | 31,772 | 38,136 | 4,800 | 31,468 | 0 |
| Group/Directors Accounts | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 164,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 4,655 | 4,371 | 4,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 205,247 | 159,680 | 139,848 | 85,758 | 51,091 | 24,636 | 25,557 | 25,231 | 0 | 0 |
| total current liabilities | 289,072 | 300,588 | 146,263 | 293,680 | 75,221 | 56,408 | 63,693 | 30,031 | 31,468 | 0 |
| loans | 0 | 8,762 | 19,178 | 500,000 | 164,500 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 4,381 | 9,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 4,381 | 9,589 | 500,000 | 164,500 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 289,072 | 304,969 | 155,852 | 793,680 | 239,721 | 56,408 | 63,693 | 30,031 | 31,468 | 0 |
| net assets | 2,442,729 | 2,977,053 | 1,908,131 | 43,523 | 84,087 | 43,208 | 118,210 | 284,163 | 104,251 | 0 |
| total shareholders funds | 2,442,729 | 2,977,053 | 1,908,131 | 43,523 | 84,087 | 43,208 | 118,210 | 284,163 | 104,251 | 0 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 20,024 | 20,024 | 21,378 | 5,908 | 5,491 | 5,312 | 2,994 | 0 | ||
| Amortisation | 41,452 | 6,547 | 4,460 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 20,749 | 16,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,772 | 131 | -43,421 | 27,589 | 42,809 | -38,160 | -11,717 | 41,588 | 19,837 | 0 |
| Creditors | -57,368 | 134,461 | -41,349 | 19,292 | -7,642 | -6,364 | 33,336 | -26,668 | 31,468 | 0 |
| Accruals and Deferred Income | 45,567 | 19,832 | 54,090 | 34,667 | 26,455 | -921 | 326 | 25,231 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | -164,500 | 164,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -8,762 | -10,416 | -480,822 | 335,500 | 164,500 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | -4,097 | -5,177 | 13,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -1,020,980 | 332,884 | 570,324 | 325,214 | -8,675 | -69,906 | -115,606 | 118,917 | 115,882 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -1,020,980 | 332,884 | 570,324 | 325,214 | -8,675 | -69,906 | -115,606 | 118,917 | 115,882 | 0 |
pulsiv limited Credit Report and Business Information
Pulsiv Limited Competitor Analysis
Perform a competitor analysis for pulsiv limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB24 area or any other competitors across 12 key performance metrics.
pulsiv limited Ownership
PULSIV LIMITED group structure
Pulsiv Limited has no subsidiary companies.
Ultimate parent company
PULSIV LIMITED
08772178
pulsiv limited directors
Pulsiv Limited currently has 6 directors. The longest serving directors include Dr Mohammed Ahmed (Nov 2013) and Mr Neil Crabb (Nov 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Mohammed Ahmed | England | 50 years | Nov 2013 | - | Director |
| Mr Neil Crabb | England | 57 years | Nov 2013 | - | Director |
| Mr Darrel Kingham | England | 53 years | Feb 2021 | - | Director |
| Dr Timothy Moore | 51 years | Jul 2021 | - | Director | |
| Professor Kevin Jones | England | 64 years | Jan 2022 | - | Director |
| Mr Mark Gerhard | England | 48 years | Jan 2024 | - | Director |
P&L
November 2023turnover
357.8k
+18%
operating profit
-891.2k
0%
gross margin
45.7%
-6.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
2.4m
-0.18%
total assets
2.7m
-0.17%
cash
248.1k
-0.8%
net assets
Total assets minus all liabilities
pulsiv limited company details
company number
08772178
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
November 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
pulsiv solar limited (May 2021)
accountant
AZETS
auditor
-
address
milton hall, ely road, milton, cambridge, CB24 6WZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
pulsiv limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pulsiv limited.
pulsiv limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULSIV LIMITED. This can take several minutes, an email will notify you when this has completed.
pulsiv limited Companies House Filings - See Documents
| date | description | view/download |
|---|
