baseline aviation services limited

baseline aviation services limited Company Information

Share BASELINE AVIATION SERVICES LIMITED
Live 
EstablishedSmallRapid

Company Number

08772950

Industry

Other business support service activities n.e.c.

 

Shareholders

mr nicolas pascal edwards

Group Structure

View All

Contact

Registered Address

1 grosvenor house, melton road, oakham, rutland, LE15 6AX

baseline aviation services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BASELINE AVIATION SERVICES LIMITED at £1.5m based on a Turnover of £2.7m and 0.57x industry multiple (adjusted for size and gross margin).

baseline aviation services limited Estimated Valuation

£477.3k

Pomanda estimates the enterprise value of BASELINE AVIATION SERVICES LIMITED at £477.3k based on an EBITDA of £117.7k and a 4.06x industry multiple (adjusted for size and gross margin).

baseline aviation services limited Estimated Valuation

£104.6k

Pomanda estimates the enterprise value of BASELINE AVIATION SERVICES LIMITED at £104.6k based on Net Assets of £44.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Baseline Aviation Services Limited Overview

Baseline Aviation Services Limited is a live company located in oakham, LE15 6AX with a Companies House number of 08772950. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2013, it's largest shareholder is mr nicolas pascal edwards with a 100% stake. Baseline Aviation Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Baseline Aviation Services Limited Health Check

Pomanda's financial health check has awarded Baseline Aviation Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£3.9m)

£2.7m - Baseline Aviation Services Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.4%)

31% - Baseline Aviation Services Limited

5.4% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Baseline Aviation Services Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 4.4% make it less profitable than the average company (5.9%)

4.4% - Baseline Aviation Services Limited

5.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (24)

4 - Baseline Aviation Services Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Baseline Aviation Services Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £672.6k, this is more efficient (£154.9k)

£672.6k - Baseline Aviation Services Limited

£154.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (41 days)

92 days - Baseline Aviation Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Baseline Aviation Services Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Baseline Aviation Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (24 weeks)

7 weeks - Baseline Aviation Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (61.5%)

94.5% - Baseline Aviation Services Limited

61.5% - Industry AVG

BASELINE AVIATION SERVICES LIMITED financials

EXPORTms excel logo

Baseline Aviation Services Limited's latest turnover from November 2023 is estimated at £2.7 million and the company has net assets of £44.2 thousand. According to their latest financial statements, Baseline Aviation Services Limited has 4 employees and maintains cash reserves of £105.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover2,690,2801,914,4011,254,7581,183,8002,288,0262,107,5132,245,8942,389,3644,790,3200
Other Income Or Grants0000000000
Cost Of Sales1,674,3341,180,910790,661740,5171,433,5671,322,4331,380,6411,469,4703,030,9370
Gross Profit1,015,946733,491464,097443,283854,459785,080865,254919,8941,759,3830
Admin Expenses898,981683,256465,987442,956803,577820,810834,018909,8961,687,7620
Operating Profit116,96550,235-1,89032750,882-35,73031,2369,99871,6210
Interest Payable57,63628,82310,31018,29229,16728,65130,33415,34600
Interest Receivable5,7481,74561375238323130890
Pre-Tax Profit65,07723,157-12,193-17,95221,790-64,1421,225-5,21871,7100
Tax-16,269-4,40000-4,1400-2330-14,3420
Profit After Tax48,80818,757-12,193-17,95217,650-64,142992-5,21857,3680
Dividends Paid0000000000
Retained Profit48,80818,757-12,193-17,95217,650-64,142992-5,21857,3680
Employee Costs196,443183,439129,556378,348417,870394,591380,997152,7221,331,3070
Number Of Employees44391010104350
EBITDA*117,66651,303-1,0471,17051,076-35,73031,2369,99871,6210

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets8927259811,8241,13500000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets8927259811,8241,13500000
Stock & work in progress0000000000
Trade Debtors683,807494,780313,720208,345526,964478,038530,625590,751617,6210
Group Debtors0000000000
Misc Debtors14,13685,702116,03896,60934,93938,00486,69648,29500
Cash105,906113,0843,2729,02716,7233,28460,28968,73835,6360
misc current assets0000000000
total current assets803,849693,566433,030313,981578,626519,326677,610707,784653,2570
total assets804,741694,291434,011315,805579,761519,326677,610707,784653,2570
Bank overdraft579,983444,659195,857142,163457,563406,641442,269491,08200
Bank loan0000000000
Trade Creditors 20,48428,65031,86026,40339,91854,71955,24577,606595,7890
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities143,330198,919193,228112,02675,53068,866126,85486,84600
total current liabilities743,797672,228420,945280,592573,011530,226624,368655,534595,7890
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities16,51426,61236,46146,068000000
provisions2601810347000000
total long term liabilities16,77426,79336,46146,415000000
total liabilities760,571699,021457,406327,007573,011530,226624,368655,534595,7890
net assets44,170-4,730-23,395-11,2026,750-10,90053,24252,25057,4680
total shareholders funds44,170-4,730-23,395-11,2026,750-10,90053,24252,25057,4680
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit116,96550,235-1,89032750,882-35,73031,2369,99871,6210
Depreciation7011,06884384319400000
Amortisation0000000000
Tax-16,269-4,40000-4,1400-2330-14,3420
Stock0000000000
Debtors117,461150,724124,804-256,94945,861-101,279-21,72521,425617,6210
Creditors-8,166-3,2105,457-13,515-14,801-526-22,361-518,183595,7890
Accruals and Deferred Income-55,5895,69181,20236,4966,664-57,98840,00886,84600
Deferred Taxes & Provisions79181-347347000000
Cash flow from operations-79,740-101,159-39,539281,447-7,0627,03570,375-442,76435,4470
Investing Activities
capital expenditure-868-8120-1,532-1,32900000
Change in Investments0000000000
cash flow from investments-868-8120-1,532-1,32900000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,098-9,849-9,60746,068000000
share issue92-920000001000
interest-51,888-27,078-10,304-18,279-29,092-28,413-30,011-15,216890
cash flow from financing-61,894-37,019-19,91127,789-29,092-28,413-30,011-15,2161890
cash and cash equivalents
cash-7,178109,812-5,755-7,69613,439-57,005-8,44933,10235,6360
overdraft135,324248,80253,694-315,40050,922-35,628-48,813491,08200
change in cash-142,502-138,990-59,449307,704-37,483-21,37740,364-457,98035,6360

baseline aviation services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for baseline aviation services limited. Get real-time insights into baseline aviation services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Baseline Aviation Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for baseline aviation services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE15 area or any other competitors across 12 key performance metrics.

baseline aviation services limited Ownership

BASELINE AVIATION SERVICES LIMITED group structure

Baseline Aviation Services Limited has no subsidiary companies.

Ultimate parent company

BASELINE AVIATION SERVICES LIMITED

08772950

BASELINE AVIATION SERVICES LIMITED Shareholders

mr nicolas pascal edwards 100%

baseline aviation services limited directors

Baseline Aviation Services Limited currently has 2 directors. The longest serving directors include Mr Nicholas Edwards (Nov 2013) and Mr Christopher Davies (Mar 2015).

officercountryagestartendrole
Mr Nicholas Edwards59 years Nov 2013- Director
Mr Christopher Davies70 years Mar 2015- Director

P&L

November 2023

turnover

2.7m

+41%

operating profit

117k

0%

gross margin

37.8%

-1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

44.2k

-10.34%

total assets

804.7k

+0.16%

cash

105.9k

-0.06%

net assets

Total assets minus all liabilities

baseline aviation services limited company details

company number

08772950

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

1 grosvenor house, melton road, oakham, rutland, LE15 6AX

Bank

-

Legal Advisor

-

baseline aviation services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to baseline aviation services limited.

baseline aviation services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BASELINE AVIATION SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

baseline aviation services limited Companies House Filings - See Documents

datedescriptionview/download