excel invest limited

excel invest limited Company Information

Share EXCEL INVEST LIMITED
Live 
EstablishedMidHealthy

Company Number

08777119

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

martina latinska

dimitar zhivkov bogdev

Group Structure

View All

Contact

Registered Address

16 beaufort court, admirals way docklands, london, E14 9XL

Website

-

excel invest limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of EXCEL INVEST LIMITED at £5.8m based on a Turnover of £5.8m and 1.02x industry multiple (adjusted for size and gross margin).

excel invest limited Estimated Valuation

£581k

Pomanda estimates the enterprise value of EXCEL INVEST LIMITED at £581k based on an EBITDA of £147.3k and a 3.94x industry multiple (adjusted for size and gross margin).

excel invest limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of EXCEL INVEST LIMITED at £1.7m based on Net Assets of £1.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Excel Invest Limited Overview

Excel Invest Limited is a live company located in london, E14 9XL with a Companies House number of 08777119. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2013, it's largest shareholder is martina latinska with a 50% stake. Excel Invest Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Excel Invest Limited Health Check

Pomanda's financial health check has awarded Excel Invest Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £5.8m, make it smaller than the average company (£19.2m)

£5.8m - Excel Invest Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (11.4%)

5% - Excel Invest Limited

11.4% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (35.1%)

21% - Excel Invest Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (4.5%)

2.6% - Excel Invest Limited

4.5% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (105)

15 - Excel Invest Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Excel Invest Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £383.8k, this is more efficient (£193k)

£383.8k - Excel Invest Limited

£193k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 107 days, this is later than average (44 days)

107 days - Excel Invest Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (44 days)

35 days - Excel Invest Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Excel Invest Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Excel Invest Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.9%, this is a lower level of debt than the average (68.9%)

25.9% - Excel Invest Limited

68.9% - Industry AVG

EXCEL INVEST LIMITED financials

EXPORTms excel logo

Excel Invest Limited's latest turnover from February 2024 is estimated at £5.8 million and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Excel Invest Limited has 15 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014
Turnover5,756,7695,049,3004,538,1044,942,2914,009,6473,674,0593,400,5813,409,9653,126,4761,315,3210
Other Income Or Grants00000000000
Cost Of Sales4,547,1544,003,4403,614,8694,000,6893,212,2982,945,3692,726,9802,740,2652,507,7891,061,1200
Gross Profit1,209,6141,045,860923,235941,603797,349728,690673,601669,700618,687254,2010
Admin Expenses1,062,294876,616893,012898,004700,332691,260525,318416,420-22,505254,1300
Operating Profit147,320169,24430,22343,59997,01737,430148,283253,280641,192710
Interest Payable00000000000
Interest Receivable0000000191,0721,0340
Pre-Tax Profit147,320169,24430,22343,59997,01737,430148,283253,299642,2641,1050
Tax-36,830-32,156-5,742-8,284-18,433-7,112-28,174-48,127-128,453-2210
Profit After Tax110,490137,08824,48135,31578,58430,318120,109205,172513,8118840
Dividends Paid00000000000
Retained Profit110,490137,08824,48135,31578,58430,318120,109205,172513,8118840
Employee Costs667,856581,142506,554599,804482,205393,563374,165362,227361,578163,4300
Number Of Employees15141316131111111150
EBITDA*147,320169,24430,22343,59997,01737,430148,283253,280641,192710

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014
Tangible Assets202202202202202202202202000
Intangible Assets00000000000
Investments & Other000000002022020
Debtors (Due After 1 year)00000000000
Total Fixed Assets2022022022022022022022022022020
Stock & work in progress00000000000
Trade Debtors1,694,5191,567,8061,437,8921,467,9481,235,5581,193,3371,112,9441,067,808888,00000
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000015,218413,5390
misc current assets00000000000
total current assets1,694,5191,567,8061,437,8921,467,9481,235,5581,193,3371,112,9441,067,808903,218413,5390
total assets1,694,7211,568,0081,438,0941,468,1501,235,7601,193,5391,113,1461,068,010903,420413,7410
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 438,469422,246429,420483,957286,882323,245273,170348,143388,523412,6550
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities438,469422,246429,420483,957286,882323,245273,170348,143388,523412,6550
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities438,469422,246429,420483,957286,882323,245273,170348,143388,523412,6550
net assets1,256,2521,145,7621,008,674984,193948,878870,294839,976719,867514,8971,0860
total shareholders funds1,256,2521,145,7621,008,674984,193948,878870,294839,976719,867514,8971,0860
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018May 2017May 2016May 2015May 2014
Operating Activities
Operating Profit147,320169,24430,22343,59997,01737,430148,283253,280641,192710
Depreciation00000000000
Amortisation00000000000
Tax-36,830-32,156-5,742-8,284-18,433-7,112-28,174-48,127-128,453-2210
Stock00000000000
Debtors126,713129,914-30,056232,39042,22180,39345,136179,808888,00000
Creditors16,223-7,174-54,537197,075-36,36350,075-74,973-40,380-24,132412,6550
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations0000000-15,035-399,393412,5050
Investing Activities
capital expenditure0000000-202000
Change in Investments0000000-20202020
cash flow from investments000000000-2020
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-20202020
interest0000000191,0721,0340
cash flow from financing0000000-1831,0721,2360
cash and cash equivalents
cash0000000-15,218-398,321413,5390
overdraft00000000000
change in cash0000000-15,218-398,321413,5390

excel invest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for excel invest limited. Get real-time insights into excel invest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Excel Invest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for excel invest limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.

excel invest limited Ownership

EXCEL INVEST LIMITED group structure

Excel Invest Limited has 3 subsidiary companies.

Ultimate parent company

EXCEL INVEST LIMITED

08777119

3 subsidiaries

EXCEL INVEST LIMITED Shareholders

martina latinska 50%
dimitar zhivkov bogdev 50%

excel invest limited directors

Excel Invest Limited currently has 1 director, Miss Martina Latinska serving since Nov 2013.

officercountryagestartendrole
Miss Martina LatinskaUnited Kingdom44 years Nov 2013- Director

P&L

February 2024

turnover

5.8m

+14%

operating profit

147.3k

0%

gross margin

21.1%

+1.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

1.3m

+0.1%

total assets

1.7m

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

excel invest limited company details

company number

08777119

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

RBS ACCOUNTANTS LIMITED

auditor

-

address

16 beaufort court, admirals way docklands, london, E14 9XL

Bank

-

Legal Advisor

-

excel invest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to excel invest limited.

excel invest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXCEL INVEST LIMITED. This can take several minutes, an email will notify you when this has completed.

excel invest limited Companies House Filings - See Documents

datedescriptionview/download