visa europe management services limited

Live EstablishedMegaHigh

visa europe management services limited Company Information

Share VISA EUROPE MANAGEMENT SERVICES LIMITED

Company Number

08778032

Directors

Sharon Dean

Prini Pithouse

View All

Shareholders

visa europe limited

Group Structure

View All

Industry

Non-trading company

 

Registered Address

1 sheldon square, london, W2 6TT

visa europe management services limited Estimated Valuation

£173.8m

Pomanda estimates the enterprise value of VISA EUROPE MANAGEMENT SERVICES LIMITED at £173.8m based on a Turnover of £142.8m and 1.22x industry multiple (adjusted for size and gross margin).

visa europe management services limited Estimated Valuation

£120.9m

Pomanda estimates the enterprise value of VISA EUROPE MANAGEMENT SERVICES LIMITED at £120.9m based on an EBITDA of £12.6m and a 9.63x industry multiple (adjusted for size and gross margin).

visa europe management services limited Estimated Valuation

£67.8m

Pomanda estimates the enterprise value of VISA EUROPE MANAGEMENT SERVICES LIMITED at £67.8m based on Net Assets of £52m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Visa Europe Management Services Limited Overview

Visa Europe Management Services Limited is a live company located in london, W2 6TT with a Companies House number of 08778032. It operates in the non-trading company sector, SIC Code 74990. Founded in November 2013, it's largest shareholder is visa europe limited with a 100% stake. Visa Europe Management Services Limited is a established, mega sized company, Pomanda has estimated its turnover at £142.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Visa Europe Management Services Limited Health Check

Pomanda's financial health check has awarded Visa Europe Management Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £142.8m, make it larger than the average company (£3.6m)

£142.8m - Visa Europe Management Services Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.1%)

20% - Visa Europe Management Services Limited

5.1% - Industry AVG

production

Production

with a gross margin of 34.1%, this company has a comparable cost of product (34.1%)

34.1% - Visa Europe Management Services Limited

34.1% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it more profitable than the average company (4.8%)

6.5% - Visa Europe Management Services Limited

4.8% - Industry AVG

employees

Employees

with 553 employees, this is above the industry average (44)

553 - Visa Europe Management Services Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £150.4k, the company has a higher pay structure (£40.1k)

£150.4k - Visa Europe Management Services Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.3k, this is more efficient (£148.5k)

£258.3k - Visa Europe Management Services Limited

£148.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Visa Europe Management Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (40 days)

106 days - Visa Europe Management Services Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Visa Europe Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (33 weeks)

6 weeks - Visa Europe Management Services Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a similar level of debt than the average (47.6%)

43.9% - Visa Europe Management Services Limited

47.6% - Industry AVG

VISA EUROPE MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Visa Europe Management Services Limited's latest turnover from September 2023 is £142.8 million and the company has net assets of £52 million. According to their latest financial statements, Visa Europe Management Services Limited has 553 employees and maintains cash reserves of £4.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Turnover142,822,243123,262,151102,176,04983,166,22368,071,67564,162,06434,164,47033,564,33511,791,6959,360,069
Other Income Or Grants
Cost Of Sales94,101,16183,260,09970,824,59656,628,43346,231,52843,497,96923,226,93822,811,1817,875,2076,355,220
Gross Profit48,721,08240,002,05231,351,45326,537,79021,840,14720,664,09610,937,53310,753,1543,916,4883,004,849
Admin Expenses39,483,87332,357,90724,449,73721,951,20718,083,00417,585,49712,619,3587,988,1413,048,4952,292,511
Operating Profit9,237,2097,644,1456,901,7164,586,5833,757,1433,078,599-1,681,8252,765,013867,993712,338
Interest Payable180,234172,546205,696184,044
Interest Receivable
Pre-Tax Profit9,056,9747,471,5987,000,3335,673,7185,170,1214,601,5202,778,3263,596,0191,263,3131,002,854
Tax-3,206,629-2,507,047-2,191,039-2,398,401-2,112,263-2,096,998-4,457,416-1,381,833-565,080-438,137
Profit After Tax5,850,3464,964,5514,809,2943,275,3163,057,8582,504,522-1,679,0902,214,186698,233564,717
Dividends Paid
Retained Profit5,850,3464,964,5514,809,2943,275,3163,057,8582,504,522-1,679,0902,214,186698,233564,717
Employee Costs83,158,79468,280,51653,716,68942,519,15437,779,79329,840,19517,465,49917,138,8818,836,5387,444,155
Number Of Employees5534563712832231581051046158
EBITDA*12,556,59010,727,7699,848,0857,140,7134,691,5123,672,373-1,344,9903,128,383867,993712,338

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Tangible Assets8,231,8277,427,18016,178,38119,088,1084,434,3701,252,959758,793593,529574,287
Intangible Assets8,115,6577,795,336
Investments & Other
Debtors (Due After 1 year)1,947,5521,643,4611,567,2881,505,662195,164
Total Fixed Assets15,161,86814,252,15615,247,33518,112,9244,434,3691,252,959758,793593,529574,287
Stock & work in progress
Trade Debtors
Group Debtors68,656,359114,838,131101,096,76879,931,71279,285,83721,989,5178,194,2779,302,1972,203,378
Misc Debtors4,332,4502,951,225819,453439,70649,267130,2381,559,505
Cash4,442,6418,138,7205,096,6024,371,2522,158,0312,639,557934,6941,253,625921,822997,508
misc current assets278,9946,011,566
total current assets77,431,451125,928,077107,012,82584,742,67281,521,58924,957,33715,270,77710,555,8233,125,2012,557,014
total assets92,593,319140,180,233122,260,160102,855,59685,955,95826,210,29616,029,57011,149,3523,699,4882,557,014
Bank overdraft
Bank loan
Trade Creditors 27,435,72226,567,86524,627,74816,648,06810,798,7912,803,6602,337,1916,339,168
Group/Directors Accounts111
other short term finances
hp & lease commitments1,960,3651,820,2781,642,2381,448,201
other current liabilities4,501,58065,558,21260,652,89757,015,32262,882,55516,897,21711,183,3291,069,6622,386,2871,992,296
total current liabilities33,897,66893,946,35786,922,88575,111,59273,681,34719,700,87713,520,5217,408,8312,386,2881,992,296
loans12,978,55812,816,26213,862,42417,909,726
hp & lease commitments6,489,2796,408,1316,931,2128,954,863
Accruals and Deferred Income
other liabilities
provisions437,3441,178,7801,149,232726,182
total long term liabilities6,707,9526,997,5227,505,8299,317,954
total liabilities40,605,620100,943,87994,428,71484,429,54673,681,34719,700,87713,520,5217,408,8312,386,2881,992,296
net assets51,987,69939,236,35427,831,44618,426,04912,274,6116,509,4192,509,0493,740,5211,313,200564,718
total shareholders funds51,987,70039,236,35427,831,44618,426,04912,274,6116,509,4192,509,0493,740,5211,313,201564,718
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014
Operating Activities
Operating Profit9,237,2097,644,1456,901,7164,586,5833,757,1433,078,599-1,681,8252,765,013867,993712,338
Depreciation1,127,5311,199,2822,946,3692,554,131934,370593,774336,836363,370
Amortisation2,191,8511,884,342
Tax-3,206,629-2,507,047-2,191,039-2,398,401-2,112,263-2,096,998-4,457,416-1,381,833-565,080-438,137
Stock
Debtors-44,496,45515,949,30721,606,4292,396,08057,442,21613,714,269-977,6817,098,819643,8731,559,505
Creditors867,8571,940,1177,979,6805,849,2777,995,131466,469-4,001,9776,339,168
Accruals and Deferred Income-61,056,6324,905,3153,637,575-5,867,23345,985,3385,713,88810,113,667-1,316,625393,9911,992,296
Deferred Taxes & Provisions-741,43629,548423,050726,182
Cash flow from operations-7,083,794-853,605-1,909,0783,054,459-882,497-5,958,5371,286,966-329,72653,031706,992
Investing Activities
capital expenditure-4,444,350-2,127,760-36,642-17,207,869-4,115,781-1,087,940-502,100-382,612-574,287
Change in Investments
cash flow from investments-4,444,350-2,127,760-36,642-17,207,869-4,115,781-1,087,940-502,100-382,612-574,287
Financing Activities
Bank loans
Group/Directors Accounts-11
Other Short Term Loans
Long term loans162,296-1,046,162-4,047,30217,909,726
Hire Purchase and Lease Commitments221,235-345,041-1,829,61410,403,064
other long term liabilities
share issue6,900,9996,440,3584,596,1022,876,1222,707,3341,495,848447,618213,13550,2501
interest-180,234-172,546-205,696-184,044
cash flow from financing7,104,2964,876,608-1,486,51031,004,8682,707,3351,495,848447,618213,13550,2501
cash and cash equivalents
cash-3,696,0793,042,118725,3502,213,221-481,5261,704,863-318,931331,803-75,686997,508
overdraft
change in cash-3,696,0793,042,118725,3502,213,221-481,5261,704,863-318,931331,803-75,686997,508

visa europe management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for visa europe management services limited. Get real-time insights into visa europe management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Visa Europe Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for visa europe management services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in W 2 area or any other competitors across 12 key performance metrics.

visa europe management services limited Ownership

VISA EUROPE MANAGEMENT SERVICES LIMITED group structure

Visa Europe Management Services Limited has no subsidiary companies.

Ultimate parent company

VISA INC

#0016035

2 parents

VISA EUROPE MANAGEMENT SERVICES LIMITED

08778032

VISA EUROPE MANAGEMENT SERVICES LIMITED Shareholders

visa europe limited 100%

visa europe management services limited directors

Visa Europe Management Services Limited currently has 3 directors. The longest serving directors include Ms Sharon Dean (Oct 2019) and Ms Prini Pithouse (Mar 2023).

officercountryagestartendrole
Ms Sharon Dean53 years Oct 2019- Director
Ms Prini PithouseUnited Kingdom50 years Mar 2023- Director
Mr James HoffmeisterUnited Kingdom52 years Mar 2023- Director

P&L

September 2023

turnover

142.8m

+16%

operating profit

9.2m

+21%

gross margin

34.2%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

52m

+0.32%

total assets

92.6m

-0.34%

cash

4.4m

-0.45%

net assets

Total assets minus all liabilities

visa europe management services limited company details

company number

08778032

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

VISA INC

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

1 sheldon square, london, W2 6TT

Bank

-

Legal Advisor

-

visa europe management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to visa europe management services limited.

visa europe management services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VISA EUROPE MANAGEMENT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

visa europe management services limited Companies House Filings - See Documents

datedescriptionview/download