vitol (uk) advisers limited

Live EstablishedSmallDeclining

vitol (uk) advisers limited Company Information

Share VITOL (UK) ADVISERS LIMITED

Company Number

08782349

Shareholders

vitol investment partnership ltd

Group Structure

View All

Industry

Combined office administrative service activities

 

Registered Address

4th floor, nova south, 160 victoria street, london, SW1E 5LB

Website

-

vitol (uk) advisers limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of VITOL (UK) ADVISERS LIMITED at £3.3m based on a Turnover of £4.5m and 0.72x industry multiple (adjusted for size and gross margin).

vitol (uk) advisers limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of VITOL (UK) ADVISERS LIMITED at £2.4m based on an EBITDA of £529.5k and a 4.53x industry multiple (adjusted for size and gross margin).

vitol (uk) advisers limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of VITOL (UK) ADVISERS LIMITED at £1.2m based on Net Assets of £457.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vitol (uk) Advisers Limited Overview

Vitol (uk) Advisers Limited is a live company located in london, SW1E 5LB with a Companies House number of 08782349. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in November 2013, it's largest shareholder is vitol investment partnership ltd with a 100% stake. Vitol (uk) Advisers Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vitol (uk) Advisers Limited Health Check

Pomanda's financial health check has awarded Vitol (Uk) Advisers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£1.8m)

£4.5m - Vitol (uk) Advisers Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6%)

-5% - Vitol (uk) Advisers Limited

6% - Industry AVG

production

Production

with a gross margin of 48.7%, this company has a comparable cost of product (48.7%)

48.7% - Vitol (uk) Advisers Limited

48.7% - Industry AVG

profitability

Profitability

an operating margin of 11.7% make it more profitable than the average company (3.1%)

11.7% - Vitol (uk) Advisers Limited

3.1% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (14)

44 - Vitol (uk) Advisers Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£45k)

£45k - Vitol (uk) Advisers Limited

£45k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103k, this is equally as efficient (£104.7k)

£103k - Vitol (uk) Advisers Limited

£104.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vitol (uk) Advisers Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vitol (uk) Advisers Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vitol (uk) Advisers Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (24 weeks)

11 weeks - Vitol (uk) Advisers Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.6%, this is a higher level of debt than the average (55.2%)

75.6% - Vitol (uk) Advisers Limited

55.2% - Industry AVG

VITOL (UK) ADVISERS LIMITED financials

EXPORTms excel logo

Vitol (Uk) Advisers Limited's latest turnover from December 2023 is £4.5 million and the company has net assets of £457.3 thousand. According to their latest financial statements, we estimate that Vitol (Uk) Advisers Limited has 44 employees and maintains cash reserves of £303.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover4,532,0145,413,3066,105,9865,295,1684,699,4768,733,0009,134,5938,312,1928,513,3226,715,735
Other Income Or Grants
Cost Of Sales2,327,1462,828,1153,364,8172,763,7282,601,3694,270,3783,930,4744,167,2144,988,8553,942,791
Gross Profit2,204,8682,585,1912,741,1692,531,4412,098,1084,462,6225,204,1184,144,9783,524,4682,772,944
Admin Expenses1,675,4002,057,0632,070,9561,837,9991,655,2463,759,2833,969,1763,355,2792,713,7792,088,267
Operating Profit529,468528,128670,213693,442442,862703,3391,234,942789,699810,689684,677
Interest Payable
Interest Receivable
Pre-Tax Profit563,663569,882676,103657,802442,862731,2651,003,818633,574650,985540,894
Tax-156,500-136,118-132,758-95,946-88,364-156,703
Profit After Tax407,163433,765543,344561,857354,497574,5621,003,818633,574650,985540,894
Dividends Paid510,525471,254483,095434,5301,554,4931,141,118
Retained Profit-103,362-37,48960,250127,327354,497-979,9321,003,818-507,544650,985540,894
Employee Costs1,979,6662,414,4202,741,6382,110,2851,908,5503,679,1823,889,3443,408,3023,166,5302,457,662
Number Of Employees445264544988101878468
EBITDA*529,468528,128670,213693,442442,862703,3391,234,942789,699810,689684,677

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1,139,955
Group Debtors852,8141,892,5851,751,989
Misc Debtors1,567,726836,505455,272249,884357,6244,136,6951,559,8883,276,6657,858,311
Cash303,338207,770214,167252,139164,341461,1021,137,831597,8901,216,957
misc current assets
total current assets1,871,0661,044,2771,522,2551,392,0942,306,8122,570,7165,620,6722,157,7794,493,6237,858,312
total assets1,871,0661,044,2771,522,2551,392,0942,306,8122,570,7165,620,6722,157,7794,493,6237,858,312
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,413,760483,609906,446785,7401,923,1081,911,5323,595,1871,492,6053,297,3347,317,415
total current liabilities1,413,761483,610906,446785,7401,923,1081,911,5333,896,0211,492,6063,297,3347,317,416
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,413,761483,610906,446785,7401,923,1081,911,5333,896,0211,492,6063,297,3347,317,416
net assets457,305560,667615,809606,354383,704659,1841,724,650665,1731,196,288540,896
total shareholders funds457,305560,667615,809606,354383,704659,1841,724,650665,1731,196,288540,896
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit529,468528,128670,213693,442442,862703,3391,234,942789,699810,689684,677
Depreciation
Amortisation
Tax-156,500-136,118-132,758-95,946-88,364-156,703
Stock
Debtors731,221-471,582168,133-1,002,51532,856-2,027,0822,576,807-1,716,777-4,581,6467,858,311
Creditors
Accruals and Deferred Income930,151-422,837120,706-1,137,36811,576-1,683,6552,102,582-1,804,729-4,020,0817,317,415
Deferred Taxes & Provisions
Cash flow from operations571,898440,755490,028462,643333,218890,063760,717701,7471,372,254143,781
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-17,653-50,79595,324-629,977-85,53555,659-23,5714,4072
interest
cash flow from financing-17,653-50,79595,324-629,977-85,53555,659-23,5714,4072
cash and cash equivalents
cash95,568-6,397-37,97287,798-296,761-676,729539,941-619,0671,216,957
overdraft
change in cash95,568-6,397-37,97287,798-296,761-676,729539,941-619,0671,216,957

vitol (uk) advisers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitol (uk) advisers limited. Get real-time insights into vitol (uk) advisers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vitol (uk) Advisers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vitol (uk) advisers limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW1E area or any other competitors across 12 key performance metrics.

vitol (uk) advisers limited Ownership

VITOL (UK) ADVISERS LIMITED group structure

Vitol (Uk) Advisers Limited has no subsidiary companies.

Ultimate parent company

VITOL INVESTMENT PARTNERSHIP LTD

#0090417

1 parent

VITOL (UK) ADVISERS LIMITED

08782349

VITOL (UK) ADVISERS LIMITED Shareholders

vitol investment partnership ltd 100%

vitol (uk) advisers limited directors

Vitol (Uk) Advisers Limited currently has 2 directors. The longest serving directors include Mr Jonathan Marsh (Nov 2013) and Mr Dat Duong (May 2022).

officercountryagestartendrole
Mr Jonathan Marsh57 years Nov 2013- Director
Mr Dat DuongEngland49 years May 2022- Director

P&L

December 2023

turnover

4.5m

-16%

operating profit

529.5k

0%

gross margin

48.7%

+1.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

457.3k

-0.18%

total assets

1.9m

+0.79%

cash

303.3k

+0.46%

net assets

Total assets minus all liabilities

vitol (uk) advisers limited company details

company number

08782349

Type

Private limited with Share Capital

industry

82110 - Combined office administrative service activities

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

VITOL INVESTMENT PARTNERSHIP LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

4th floor, nova south, 160 victoria street, london, SW1E 5LB

Bank

-

Legal Advisor

-

vitol (uk) advisers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vitol (uk) advisers limited.

vitol (uk) advisers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITOL (UK) ADVISERS LIMITED. This can take several minutes, an email will notify you when this has completed.

vitol (uk) advisers limited Companies House Filings - See Documents

datedescriptionview/download