consortium maritime trading limited

Live EstablishedSmallRapid

consortium maritime trading limited Company Information

Share CONSORTIUM MARITIME TRADING LIMITED

Company Number

08782385

Shareholders

patrick robert enrico burke

collearn s.p.r.l.

View All

Group Structure

View All

Industry

Agents specialised in the sale of other particular products

 

Registered Address

138, southern avenue, command works, bicester, OX27 8FY

consortium maritime trading limited Estimated Valuation

£521.3k

Pomanda estimates the enterprise value of CONSORTIUM MARITIME TRADING LIMITED at £521.3k based on a Turnover of £997.4k and 0.52x industry multiple (adjusted for size and gross margin).

consortium maritime trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CONSORTIUM MARITIME TRADING LIMITED at £0 based on an EBITDA of £-67.4k and a 3.51x industry multiple (adjusted for size and gross margin).

consortium maritime trading limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of CONSORTIUM MARITIME TRADING LIMITED at £10m based on Net Assets of £4.7m and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consortium Maritime Trading Limited Overview

Consortium Maritime Trading Limited is a live company located in bicester, OX27 8FY with a Companies House number of 08782385. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in November 2013, it's largest shareholder is patrick robert enrico burke with a 37.1% stake. Consortium Maritime Trading Limited is a established, small sized company, Pomanda has estimated its turnover at £997.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Consortium Maritime Trading Limited Health Check

Pomanda's financial health check has awarded Consortium Maritime Trading Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £997.4k, make it smaller than the average company (£10m)

£997.4k - Consortium Maritime Trading Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7.5%)

34% - Consortium Maritime Trading Limited

7.5% - Industry AVG

production

Production

with a gross margin of 29.7%, this company has a comparable cost of product (29.7%)

29.7% - Consortium Maritime Trading Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (5.9%)

-7.9% - Consortium Maritime Trading Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Consortium Maritime Trading Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.4k, the company has an equivalent pay structure (£60.4k)

£60.4k - Consortium Maritime Trading Limited

£60.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £332.5k, this is less efficient (£421.7k)

£332.5k - Consortium Maritime Trading Limited

£421.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (52 days)

64 days - Consortium Maritime Trading Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (26 days)

33 days - Consortium Maritime Trading Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Consortium Maritime Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 134 weeks, this is more cash available to meet short term requirements (17 weeks)

134 weeks - Consortium Maritime Trading Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.5%, this is a lower level of debt than the average (53.5%)

37.5% - Consortium Maritime Trading Limited

53.5% - Industry AVG

CONSORTIUM MARITIME TRADING LIMITED financials

EXPORTms excel logo

Consortium Maritime Trading Limited's latest turnover from December 2023 is estimated at £997.4 thousand and the company has net assets of £4.7 million. According to their latest financial statements, we estimate that Consortium Maritime Trading Limited has 3 employees and maintains cash reserves of £7.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover997,379569,272564,779417,068315,311289,755630,899559,787599,3111,225,891
Other Income Or Grants
Cost Of Sales701,596404,277407,911298,245226,017208,189463,220409,821438,535912,766
Gross Profit295,783164,995156,868118,82389,29481,567167,678149,965160,776313,125
Admin Expenses374,5971,329,227-1,539,62154,114-442,385168,004315,5621,056,280208,611-329,447
Operating Profit-78,814-1,164,2321,696,48964,709531,679-86,437-147,884-906,315-47,835642,572
Interest Payable
Interest Receivable384,609305,66218,3823,83521,04113,3364,60710,64030,83911,607
Pre-Tax Profit305,795-858,5711,714,87168,544552,720-73,101-143,278-895,674-16,996654,178
Tax-76,449-325,826-13,023-105,017-137,377
Profit After Tax229,346-858,5711,389,04655,520447,703-73,101-143,278-895,674-16,996516,801
Dividends Paid
Retained Profit229,346-858,5711,389,04655,520447,703-73,101-143,278-895,674-16,996516,801
Employee Costs181,129113,200109,306101,253103,888101,10097,405186,577184,000177,138
Number Of Employees3222222444
EBITDA*-67,357-1,159,8451,696,67164,900531,827-86,437-147,517-904,215-45,075644,872

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets26,66826,2193493,2195,979
Intangible Assets8711,0421,2961,5461,475
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,54027,2611,2961,5461,4753493,2195,979
Stock & work in progress
Trade Debtors177,332108,58396,63778,91579,547
Group Debtors
Misc Debtors44,486170,091190,477103,67339,42414,99933,9106,224101,788
Cash7,300,1337,351,63610,114,7394,591,2213,077,8372,533,1871,023,081819,5567,692,7734,642,793
misc current assets
total current assets7,521,9517,630,31010,401,8534,773,8103,117,2612,548,1181,056,992825,7817,794,5614,722,340
total assets7,549,4917,657,57210,403,1494,775,3573,118,7362,548,1181,056,992826,1307,797,7804,728,319
Bank overdraft
Bank loan
Trade Creditors 65,21833,93128,7299,3755,4592631,1389,127315,672
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,767,1193,173,6785,194,9461,421,777849,923465,197340,90828,846140,456
total current liabilities2,832,3383,207,6105,223,6751,431,152855,382463,346340,90829,985149,583315,672
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,832,3383,207,6105,223,6751,431,152855,382463,346340,90829,985149,583315,672
net assets4,717,1534,449,9625,179,4743,344,2042,263,3542,084,772716,083796,1457,648,1974,412,647
total shareholders funds4,717,1534,449,9625,179,4743,344,2042,263,3542,084,772716,083796,1457,648,1974,412,647
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-78,814-1,164,2321,696,48964,709531,679-86,437-147,884-906,315-47,835642,572
Depreciation11,2864,2173682,1002,7602,300
Amortisation171170182191148
Tax-76,449-325,826-13,023-105,017-137,377
Stock
Debtors-56,856-8,439104,524143,16524,425-18,91127,686-95,56422,24179,547
Creditors31,2885,20219,3543,9165,196263-1,138-7,989-306,545315,672
Accruals and Deferred Income-406,559-2,021,2683,773,169571,854384,726124,289312,062-111,610140,456
Deferred Taxes & Provisions
Cash flow from operations-462,221-3,167,4725,058,844484,482792,30757,026135,722-928,250-233,405743,620
Investing Activities
capital expenditure-11,735-30,35268-263-1,623-19770-8,279
Change in Investments
cash flow from investments-11,735-30,35268-263-1,623-19770-8,279
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue37,845129,060446,2231,025,330-269,1211,441,78963,216-5,956,3783,252,5463,895,846
interest384,609305,66218,3823,83521,04113,3364,60710,64030,83911,607
cash flow from financing422,454434,722464,6051,029,165-248,0801,455,12567,823-5,945,7383,283,3853,907,453
cash and cash equivalents
cash-51,503-2,763,1035,523,5181,513,384544,6501,510,106203,525-6,873,2173,049,9804,642,793
overdraft
change in cash-51,503-2,763,1035,523,5181,513,384544,6501,510,106203,525-6,873,2173,049,9804,642,793

consortium maritime trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for consortium maritime trading limited. Get real-time insights into consortium maritime trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Consortium Maritime Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for consortium maritime trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OX27 area or any other competitors across 12 key performance metrics.

consortium maritime trading limited Ownership

CONSORTIUM MARITIME TRADING LIMITED group structure

Consortium Maritime Trading Limited has no subsidiary companies.

Ultimate parent company

CONSORTIUM MARITIME TRADING LIMITED

08782385

CONSORTIUM MARITIME TRADING LIMITED Shareholders

patrick robert enrico burke 37.15%
collearn s.p.r.l. 10.12%
federico von sanden 10.12%
christian von sanden 10.12%
gemadi bv 8.17%
michael birley 7.44%
anne-sophie ortmans 4.05%
jean-baptiste ortmans 4.05%
michel bourgery 2.02%
amanda jane king 1.9%

consortium maritime trading limited directors

Consortium Maritime Trading Limited currently has 2 directors. The longest serving directors include Mr Patrick Burke (Nov 2013) and Mr Philippe Van Den Abeele (Nov 2013).

officercountryagestartendrole
Mr Patrick BurkeEngland51 years Nov 2013- Director
Mr Philippe Van Den AbeeleEngland68 years Nov 2013- Director

P&L

December 2023

turnover

997.4k

+75%

operating profit

-78.8k

0%

gross margin

29.7%

+2.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.7m

+0.06%

total assets

7.5m

-0.01%

cash

7.3m

-0.01%

net assets

Total assets minus all liabilities

consortium maritime trading limited company details

company number

08782385

Type

Private limited with Share Capital

industry

46180 - Agents specialised in the sale of other particular products

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

138, southern avenue, command works, bicester, OX27 8FY

Bank

-

Legal Advisor

-

consortium maritime trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to consortium maritime trading limited.

consortium maritime trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSORTIUM MARITIME TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

consortium maritime trading limited Companies House Filings - See Documents

datedescriptionview/download