bgs 102 yorkley solar park limited

Live EstablishedMicroDeclining

bgs 102 yorkley solar park limited Company Information

Share BGS 102 YORKLEY SOLAR PARK LIMITED

Company Number

08783351

Shareholders

beegreen solar (holdings) limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

4th floor carlson suite, vantage point business village, mitcheldean, gloucestershire, GL17 0DD

bgs 102 yorkley solar park limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of BGS 102 YORKLEY SOLAR PARK LIMITED at £46.8k based on a Turnover of £32.4k and 1.44x industry multiple (adjusted for size and gross margin).

bgs 102 yorkley solar park limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of BGS 102 YORKLEY SOLAR PARK LIMITED at £3.2m based on an EBITDA of £749.5k and a 4.23x industry multiple (adjusted for size and gross margin).

bgs 102 yorkley solar park limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BGS 102 YORKLEY SOLAR PARK LIMITED at £2m based on Net Assets of £715k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bgs 102 Yorkley Solar Park Limited Overview

Bgs 102 Yorkley Solar Park Limited is a live company located in mitcheldean, GL17 0DD with a Companies House number of 08783351. It operates in the production of electricity sector, SIC Code 35110. Founded in November 2013, it's largest shareholder is beegreen solar (holdings) limited with a 100% stake. Bgs 102 Yorkley Solar Park Limited is a established, micro sized company, Pomanda has estimated its turnover at £32.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bgs 102 Yorkley Solar Park Limited Health Check

Pomanda's financial health check has awarded Bgs 102 Yorkley Solar Park Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £32.4k, make it smaller than the average company (£1.7m)

£32.4k - Bgs 102 Yorkley Solar Park Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (11.5%)

-42% - Bgs 102 Yorkley Solar Park Limited

11.5% - Industry AVG

production

Production

with a gross margin of 67.7%, this company has a comparable cost of product (67.7%)

67.7% - Bgs 102 Yorkley Solar Park Limited

67.7% - Industry AVG

profitability

Profitability

an operating margin of 1662.3% make it more profitable than the average company (48.8%)

1662.3% - Bgs 102 Yorkley Solar Park Limited

48.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Bgs 102 Yorkley Solar Park Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £81.6k, the company has an equivalent pay structure (£81.6k)

£81.6k - Bgs 102 Yorkley Solar Park Limited

£81.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.4k, this is less efficient (£447.7k)

£32.4k - Bgs 102 Yorkley Solar Park Limited

£447.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bgs 102 Yorkley Solar Park Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (20 days)

196 days - Bgs 102 Yorkley Solar Park Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bgs 102 Yorkley Solar Park Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bgs 102 Yorkley Solar Park Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.6%, this is a lower level of debt than the average (86.7%)

73.6% - Bgs 102 Yorkley Solar Park Limited

86.7% - Industry AVG

BGS 102 YORKLEY SOLAR PARK LIMITED financials

EXPORTms excel logo

Bgs 102 Yorkley Solar Park Limited's latest turnover from March 2024 is estimated at £32.4 thousand and the company has net assets of £715 thousand. According to their latest financial statements, we estimate that Bgs 102 Yorkley Solar Park Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover32,39011,8830166,8301,184,0909,17644,476634476,890310,411817,485
Other Income Or Grants00000000000
Cost Of Sales10,4503,648069,353499,1583,68819,594290200,031154,229400,983
Gross Profit21,9418,235097,478684,9325,48824,882344276,859156,182416,502
Admin Expenses-516,482-483,394-154,168-66,0561,032,508173,418453,935-933,700421,474153,426418,679
Operating Profit538,423491,629154,168163,534-347,576-167,930-429,053934,044-144,6152,756-2,177
Interest Payable001,6881,5250000000
Interest Receivable026911925538500
Pre-Tax Profit538,423491,656152,490162,010-347,575-167,921-429,028934,098-144,5302,756-2,177
Tax-134,606-93,415-28,973-30,782000-186,8190-5790
Profit After Tax403,817398,241123,517131,228-347,575-167,921-429,028747,278-144,5302,177-2,177
Dividends Paid00000000000
Retained Profit403,817398,241123,517131,228-347,575-167,921-429,028747,278-144,5302,177-2,177
Employee Costs81,5880000000051,736162,714
Number Of Employees11014111213
EBITDA*749,474702,680365,219374,585-136,52543,121-218,0031,142,045-88,4702,756-2,177

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets2,479,5102,690,5612,901,6123,112,6633,323,7143,534,7653,745,8163,956,8664,103,88136,1300
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,479,5102,690,5612,901,6123,112,6633,323,7143,534,7653,745,8163,956,8664,103,88136,1300
Stock & work in progress00000000000
Trade Debtors000082,133720000067,494
Group Debtors110,544110,544246,155110,5440301,2991,832,9261,477,434760,49800
Misc Debtors113,732114,19770,334100,521128,988100,14950,7211,047,979419,21100
Cash001,2301,2301,2301,2301,2598,60633,91200
misc current assets00000000000
total current assets224,276224,741317,719212,295212,351403,3981,884,9062,534,0191,213,621067,494
total assets2,703,7862,915,3023,219,3313,324,9583,536,0653,938,1635,630,7226,490,8855,317,50236,13067,494
Bank overdraft00000000000
Bank loan0009,3750000000
Trade Creditors 5,6382,400037882,73108,56913191,33436,12969,670
Group/Directors Accounts1,693,6232,194,9203,080,4803,277,2813,591,3733,714,3745,301,5915,753,0705,231,04800
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities161,287257,30157,12966,54051,07772,8625,3079,57520,52800
total current liabilities1,860,5482,454,6213,137,6093,353,5743,725,1813,787,2365,315,4675,762,7765,342,91036,12969,670
loans00040,6250000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions128,210149,470168,752141,306152,659145,127141,534125,360119,12100
total long term liabilities128,210149,470168,752181,931152,659145,127141,534125,360119,12100
total liabilities1,988,7582,604,0913,306,3613,535,5053,877,8403,932,3635,457,0015,888,1365,462,03136,12969,670
net assets715,028311,211-87,030-210,547-341,7755,800173,721602,749-144,5291-2,176
total shareholders funds715,028311,211-87,030-210,547-341,7755,800173,721602,749-144,5291-2,176
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit538,423491,629154,168163,534-347,576-167,930-429,053934,044-144,6152,756-2,177
Depreciation211,051211,051211,051211,051211,051211,051211,050208,00156,14500
Amortisation00000000000
Tax-134,606-93,415-28,973-30,782000-186,8190-5790
Stock00000000000
Debtors-465-91,748105,424-56-191,047-1,481,479-641,7661,345,7041,179,709-67,49467,494
Creditors3,2382,400-378-82,35382,731-8,5698,438-91,20355,205-33,54169,670
Accruals and Deferred Income-96,014200,172-9,41115,463-21,78567,555-4,268-10,95320,52800
Deferred Taxes & Provisions-21,260-19,28227,446-11,3537,5323,59316,1746,239119,12100
Cash flow from operations501,297884,303248,479265,616123,0001,587,179444,107-486,395-1,073,32536,130-1
Investing Activities
capital expenditure0000000-60,986-4,123,896-36,1300
Change in Investments00000000000
cash flow from investments0000000-60,986-4,123,896-36,1300
Financing Activities
Bank loans00-9,3759,3750000000
Group/Directors Accounts-501,297-885,560-196,801-314,092-123,001-1,587,217-451,479522,0225,231,04800
Other Short Term Loans 00000000000
Long term loans00-40,62540,6250000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000001
interest026-1,679-1,5241925538500
cash flow from financing-501,297-885,534-248,480-265,616-123,000-1,587,208-451,454522,0755,231,13301
cash and cash equivalents
cash0-1,230000-29-7,347-25,30633,91200
overdraft00000000000
change in cash0-1,230000-29-7,347-25,30633,91200

bgs 102 yorkley solar park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bgs 102 yorkley solar park limited. Get real-time insights into bgs 102 yorkley solar park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bgs 102 Yorkley Solar Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bgs 102 yorkley solar park limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in GL17 area or any other competitors across 12 key performance metrics.

bgs 102 yorkley solar park limited Ownership

BGS 102 YORKLEY SOLAR PARK LIMITED group structure

Bgs 102 Yorkley Solar Park Limited has no subsidiary companies.

Ultimate parent company

2 parents

BGS 102 YORKLEY SOLAR PARK LIMITED

08783351

BGS 102 YORKLEY SOLAR PARK LIMITED Shareholders

beegreen solar (holdings) limited 100%

bgs 102 yorkley solar park limited directors

Bgs 102 Yorkley Solar Park Limited currently has 2 directors. The longest serving directors include Mr Brian Bennett (Nov 2013) and Mr Oliver Bennett (Jan 2024).

officercountryagestartendrole
Mr Brian Bennett69 years Nov 2013- Director
Mr Oliver BennettEngland32 years Jan 2024- Director

P&L

March 2024

turnover

32.4k

+173%

operating profit

538.4k

0%

gross margin

67.8%

-2.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

715k

+1.3%

total assets

2.7m

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

bgs 102 yorkley solar park limited company details

company number

08783351

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

November 2013

age

12

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

bgs 101 bradley solar park limited (June 2015)

accountant

HAZLEWOODS LLP

auditor

-

address

4th floor carlson suite, vantage point business village, mitcheldean, gloucestershire, GL17 0DD

Bank

-

Legal Advisor

-

bgs 102 yorkley solar park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bgs 102 yorkley solar park limited.

bgs 102 yorkley solar park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BGS 102 YORKLEY SOLAR PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

bgs 102 yorkley solar park limited Companies House Filings - See Documents

datedescriptionview/download