the mortgage company (nottingham) limited

the mortgage company (nottingham) limited Company Information

Share THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED
Live 
EstablishedSmallHigh

Company Number

08783508

Industry

Other business support service activities n.e.c.

 

Shareholders

timothy james marcer

mark andrew philpott

View All

Group Structure

View All

Contact

Registered Address

2 commercial avenue, beeston, nottingham, nottinghamshire, NG9 2NJ

the mortgage company (nottingham) limited Estimated Valuation

£753.9k

Pomanda estimates the enterprise value of THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED at £753.9k based on a Turnover of £1.3m and 0.57x industry multiple (adjusted for size and gross margin).

the mortgage company (nottingham) limited Estimated Valuation

£420.5k

Pomanda estimates the enterprise value of THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED at £420.5k based on an EBITDA of £96k and a 4.38x industry multiple (adjusted for size and gross margin).

the mortgage company (nottingham) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED at £1.7m based on Net Assets of £677.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Mortgage Company (nottingham) Limited Overview

The Mortgage Company (nottingham) Limited is a live company located in nottingham, NG9 2NJ with a Companies House number of 08783508. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2013, it's largest shareholder is timothy james marcer with a 35% stake. The Mortgage Company (nottingham) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Mortgage Company (nottingham) Limited Health Check

Pomanda's financial health check has awarded The Mortgage Company (Nottingham) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£3.6m)

£1.3m - The Mortgage Company (nottingham) Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (8%)

22% - The Mortgage Company (nottingham) Limited

8% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - The Mortgage Company (nottingham) Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it as profitable than the average company (5.7%)

6.6% - The Mortgage Company (nottingham) Limited

5.7% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (22)

16 - The Mortgage Company (nottingham) Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - The Mortgage Company (nottingham) Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82k, this is less efficient (£149.6k)

£82k - The Mortgage Company (nottingham) Limited

£149.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (37 days)

26 days - The Mortgage Company (nottingham) Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (32 days)

1 days - The Mortgage Company (nottingham) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 207 days, this is more than average (28 days)

207 days - The Mortgage Company (nottingham) Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (27 weeks)

46 weeks - The Mortgage Company (nottingham) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (59.1%)

31.5% - The Mortgage Company (nottingham) Limited

59.1% - Industry AVG

THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED financials

EXPORTms excel logo

The Mortgage Company (Nottingham) Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £677.3 thousand. According to their latest financial statements, The Mortgage Company (Nottingham) Limited has 16 employees and maintains cash reserves of £256.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover1,312,5051,047,290885,933715,708726,004749,605761,402602,428588,2250
Other Income Or Grants0000000000
Cost Of Sales821,844640,852548,173449,632450,894467,006472,708367,710366,3390
Gross Profit490,661406,438337,760266,077275,110282,599288,694234,718221,8850
Admin Expenses403,870181,651217,271145,899183,328211,966296,387203,468136,3200
Operating Profit86,791224,787120,489120,17891,78270,633-7,69331,25085,5650
Interest Payable4,0314,6551,6880000000
Interest Receivable15,32413,6641,7771511095442371001410
Pre-Tax Profit98,084233,796120,579120,32891,89071,177-7,45631,35085,7060
Tax-24,521-44,421-22,910-22,862-17,459-13,5240-6,270-17,1410
Profit After Tax73,563189,37597,66997,46674,43157,653-7,45625,08068,5650
Dividends Paid0000000000
Retained Profit73,563189,37597,66997,46674,43157,653-7,45625,08068,5650
Employee Costs755,200652,455539,901519,639514,154422,338543,679461,327427,7950
Number Of Employees1615131313111513120
EBITDA*95,965235,575132,559132,24799,22895,57418,71855,342107,6180

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets12,96922,14322,38626,74719,73616,76420,60926,32510,3610
Intangible Assets0000018,23336,66555,09772,0000
Investments & Other000000001130
Debtors (Due After 1 year)0000000000
Total Fixed Assets12,96922,14322,38626,74719,73634,99757,27481,42282,4740
Stock & work in progress467,979421,832374,633308,873247,163146,22789,38084,72498,0100
Trade Debtors94,24865,39453,49029,08621,53178,99953,04331,33525,3640
Group Debtors0000000000
Misc Debtors157,446117,39516,17423,10611,69512,8627,3078,9394,4070
Cash256,518327,259315,768158,151143,52773,63871,31323,48356,3140
misc current assets0000000000
total current assets976,191931,880760,065519,216423,916311,726221,043148,481184,0950
total assets989,160954,023782,451545,963443,652346,723278,317229,903266,5690
Bank overdraft0000000000
Bank loan10,00010,00010,0000000000
Trade Creditors 2,73861726,9201,89714,9853093,5028495870
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities275,198304,112286,437222,986206,445199,430185,174131,16779,9420
total current liabilities287,936314,729323,357224,883221,430199,739188,676132,01680,5290
loans20,83330,83340,0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00000000116,4750
provisions3,0454,6784,6864,3412,9492,1422,4523,24200
total long term liabilities23,87835,51144,6864,3412,9492,1422,4523,242116,4750
total liabilities311,814350,240368,043229,224224,379201,881191,128135,258197,0040
net assets677,346603,783414,408316,739219,273144,84287,18994,64569,5650
total shareholders funds677,346603,783414,408316,739219,273144,84287,18994,64569,5650
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit86,791224,787120,489120,17891,78270,633-7,69331,25085,5650
Depreciation9,17410,78812,07012,0697,4466,5097,9795,8904,0530
Amortisation0000018,43218,43218,20218,0000
Tax-24,521-44,421-22,910-22,862-17,459-13,5240-6,270-17,1410
Stock46,14747,19965,76061,710100,93656,8474,656-13,28698,0100
Debtors68,905113,12517,47218,966-58,63531,51120,07610,50329,7710
Creditors2,121-26,30325,023-13,08814,676-3,1932,6532625870
Accruals and Deferred Income-28,91417,67563,45116,5417,01514,25654,00751,22579,9420
Deferred Taxes & Provisions-1,633-83451,392807-310-7903,24200
Cash flow from operations-72,03422,194115,23633,55461,9664,44549,856106,58443,2250
Investing Activities
capital expenditure0-10,545-7,709-19,0807,815-2,664-2,263-23,153-104,4140
Change in Investments0000000-1131130
cash flow from investments0-10,545-7,709-19,0807,815-2,664-2,263-23,040-104,5270
Financing Activities
Bank loans0010,0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-10,000-9,16740,0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000-116,475116,4750
share issue000000001,0000
interest11,2939,009891511095442371001410
cash flow from financing1,293-15850,089151109544237-116,375117,6160
cash and cash equivalents
cash-70,74111,491157,61714,62469,8892,32547,830-32,83156,3140
overdraft0000000000
change in cash-70,74111,491157,61714,62469,8892,32547,830-32,83156,3140

the mortgage company (nottingham) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mortgage company (nottingham) limited. Get real-time insights into the mortgage company (nottingham) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Mortgage Company (nottingham) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the mortgage company (nottingham) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NG9 area or any other competitors across 12 key performance metrics.

the mortgage company (nottingham) limited Ownership

THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED group structure

The Mortgage Company (Nottingham) Limited has no subsidiary companies.

Ultimate parent company

THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED

08783508

THE MORTGAGE COMPANY (NOTTINGHAM) LIMITED Shareholders

timothy james marcer 35%
mark andrew philpott 25%
paul james sweeney 20%
neill david millward 10%
philip michael burton 10%

the mortgage company (nottingham) limited directors

The Mortgage Company (Nottingham) Limited currently has 5 directors. The longest serving directors include Mr Timothy Marcer (May 2014) and Mr Paul Sweeney (May 2014).

officercountryagestartendrole
Mr Timothy MarcerEngland57 years May 2014- Director
Mr Paul SweeneyEngland51 years May 2014- Director
Mr Mark PhilpottEngland63 years May 2014- Director
Mr Philip Burton45 years Mar 2021- Director
Mr Neill MillwardUnited Kingdom45 years Mar 2021- Director

P&L

March 2024

turnover

1.3m

+25%

operating profit

86.8k

0%

gross margin

37.4%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

677.3k

+0.12%

total assets

989.2k

+0.04%

cash

256.5k

-0.22%

net assets

Total assets minus all liabilities

the mortgage company (nottingham) limited company details

company number

08783508

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SHIRLEY LONGFORD BUSINESS SERVICES LIMITED

auditor

-

address

2 commercial avenue, beeston, nottingham, nottinghamshire, NG9 2NJ

Bank

-

Legal Advisor

-

the mortgage company (nottingham) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the mortgage company (nottingham) limited.

charges

the mortgage company (nottingham) limited Companies House Filings - See Documents

datedescriptionview/download