Ashurst Farm Feeds Limited

POWER SEARCH PRICING

SOLUTIONS

ashurst farm feeds limited Company Information

Live

EstablishedMicroDeclining

Company Number

08784539

Next Accounts

Dec 2025

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

Directors

Esther Winstone

Shareholders

esther winstone

robert winstone

Group Structure

View All

Contact

Registered Address

ashurst farm smalls hill road, leigh, reigate, surrey, RH2 8RH

Website

www.ashurstfarm.co.uk

ashurst farm feeds limited Estimated Valuation

£83.4k

Pomanda estimates the enterprise value of ASHURST FARM FEEDS LIMITED at £83.4k based on a Turnover of £221k and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ashurst Farm Feeds Limited is a live company located in reigate, RH2 8RH with a Companies House number of 08784539. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in November 2013, it's largest shareholder is esther winstone with a 90.9% stake. Ashurst Farm Feeds Limited is a established, micro sized company, Pomanda has estimated its turnover at £221k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ashurst Farm Feeds Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

3 Regular

7 Weak

Size

annual sales of £221k, make it smaller than the average company (£10m)

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (11.1%)

EXPORT

Ashurst Farm Feeds Limited's latest turnover from March 2024 is estimated at £221 thousand and the company has net assets of £25.1 thousand. According to their latest financial statements, Ashurst Farm Feeds Limited has 4 employees and maintains cash reserves of £14.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	220,988	532,355	464,153	489,596	655,359	466,754	3,493,336	2,777,911	581,941	547,287
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	126,426	306,925	273,222	291,658	389,666	274,780	2,010,139	1,619,686	343,061	328,655
Gross Profit	94,562	225,430	190,930	197,938	265,692	191,974	1,483,197	1,158,224	238,880	218,632
Admin Expenses	307,038	188,137	74,972	170,264	265,114	164,787	1,481,207	1,130,667	215,045	179,031
Operating Profit	-212,476	37,293	115,958	27,674	578	27,187	1,990	27,557	23,835	39,601
Interest Payable	2,078	3,001	2,919	1,525	0	0	0	0	0	0
Interest Receivable	744	1,762	363	19	8	15	0	2	14	10
Pre-Tax Profit	-213,811	36,054	113,401	26,168	585	27,202	1,990	27,559	23,849	39,611
Tax	0	-6,850	-21,546	-4,972	-111	-5,168	-378	-5,512	-4,770	-8,318
Profit After Tax	-213,811	29,204	91,855	21,196	474	22,034	1,612	22,047	19,079	31,293
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-213,811	29,204	91,855	21,196	474	22,034	1,612	22,047	19,079	31,293
Employee Costs	113,518	130,962	124,806	116,768	92,675	91,401	655,955	533,312	107,264	100,860
Number Of Employees	4	5	5	5	4	4	29	24	5	5
EBITDA*	-208,531	81,364	142,414	55,082	16,655	27,187	1,990	27,557	32,430	39,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	10,823	179,552	137,819	107,493	69,866	58,426	53,668	23,730	25,786	3
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	10,823	179,552	137,819	107,493	69,866	58,426	53,668	23,730	25,786	3
Stock & work in progress	3,452	231,791	188,108	195,496	225,000	258,000	0	0	185,861	155,247
Trade Debtors	0	10,478	17,796	15,325	14,472	16,089	256,927	205,526	11,913	11,689
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	44,626	34,457	0	0	0	0	0	0	0	0
Cash	14,799	13,534	69,401	27,295	11,315	4,000	0	0	1,501	4,012
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	62,877	290,260	275,305	238,116	250,787	278,089	256,927	205,526	199,275	170,948
total assets	73,700	469,812	413,124	345,609	320,653	336,515	310,595	229,256	225,061	170,951
Bank overdraft	7,000	7,000	0	0	0	0	0	0	0	0
Bank loan	0	0	10,000	8,333	0	0	0	0	0	0
Trade Creditors	423	104,216	82,073	118,762	224,014	74,368	235,024	152,657	167,769	139,558
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	15,373	0	0	0	0	0	0	0	0
other current liabilities	33,293	21,836	84,859	59,012	0	165,982	0	0	0	0
total current liabilities	40,716	148,425	176,932	186,107	224,014	240,350	235,024	152,657	167,769	139,558
loans	7,901	15,046	26,502	41,667	0	0	0	0	0	0
hp & lease commitments	0	67,447	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	1,540	4,180	6,820	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	7,901	82,493	26,502	41,667	0	0	1,540	4,180	6,820	0
total liabilities	48,617	230,918	203,434	227,774	224,014	240,350	236,564	156,837	174,589	139,558
net assets	25,083	238,894	209,690	117,835	96,639	96,165	74,031	72,419	50,472	31,393
total shareholders funds	25,083	238,894	209,690	117,835	96,639	96,165	74,031	72,419	50,472	31,393

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	-212,476	37,293	115,958	27,674	578	27,187	1,990	27,557	23,835	39,601
Depreciation	3,945	44,071	26,456	27,408	16,077	0	0	0	8,595	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-6,850	-21,546	-4,972	-111	-5,168	-378	-5,512	-4,770	-8,318
Stock	-228,339	43,683	-7,388	-29,504	-33,000	258,000	0	-185,861	30,614	155,247
Debtors	-309	27,139	2,471	853	-1,617	-240,838	51,401	193,613	224	11,689
Creditors	-103,793	22,143	-36,689	-105,252	149,646	-160,656	82,367	-15,112	28,211	139,558
Accruals and Deferred Income	11,457	-63,023	25,847	59,012	-165,982	165,982	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-72,219	-37,188	114,943	32,521	34,825	10,183	32,578	-819	25,033	3,905
Investing Activities
capital expenditure	164,784	-85,804	-56,782	-65,035	-27,517	-4,758	-29,938	2,056	-34,378	-3
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	164,784	-85,804	-56,782	-65,035	-27,517	-4,758	-29,938	2,056	-34,378	-3
Financing Activities
Bank loans	0	-10,000	1,667	8,333	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-7,145	-11,456	-15,165	41,667	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-82,820	82,820	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-1,540	-2,640	-2,640	6,820	0
share issue	0	0	0	0	0	100	0	-100	0	100
interest	-1,334	-1,239	-2,556	-1,506	8	15	0	2	14	10
cash flow from financing	-91,299	60,125	-16,054	48,494	8	-1,425	-2,640	-2,738	6,834	110
cash and cash equivalents
cash	1,265	-55,867	42,106	15,980	7,315	4,000	0	-1,501	-2,511	4,012
overdraft	0	7,000	0	0	0	0	0	0	0	0
change in cash	1,265	-62,867	42,106	15,980	7,315	4,000	0	-1,501	-2,511	4,012

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ashurst farm feeds limited. Get real-time insights into ashurst farm feeds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ashurst farm feeds limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.

ASHURST FARM FEEDS LIMITED group structure

Ashurst Farm Feeds Limited has no subsidiary companies.

Ultimate parent company

ASHURST FARM FEEDS LIMITED

08784539

ASHURST FARM FEEDS LIMITED Shareholders

esther winstone	90.91%
robert winstone	9.09%

Ashurst Farm Feeds Limited currently has 1 director, Mrs Esther Winstone serving since Nov 2013.

officer	country	age	start	end	role
Mrs Esther Winstone	England	50 years	Nov 2013	-	Director

P&L

March 2024

turnover

221k

-58%

operating profit

-212.5k

gross margin

42.8%

+1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

25.1k

-0.9%

total assets

73.7k

-0.84%

cash

14.8k

+0.09%

net assets

Total assets minus all liabilities

Similar Companies

the toy barnhaus limited

in-ex landscapes limited

4.5

pomellato (uk) limited

van kloof limited

gallery boutiques limited

1.5

company number

08784539

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

November 2013

ultimate parent company

None

previous names

N/A

address

ashurst farm smalls hill road, leigh, reigate, surrey, RH2 8RH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ashurst farm feeds limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHURST FARM FEEDS LIMITED. This can take several minutes, an email will notify you when this has completed.

ashurst farm feeds limited Company Information

ashurst farm feeds limited Estimated Valuation

ashurst farm feeds limited Estimated Valuation

ashurst farm feeds limited Estimated Valuation

Ashurst Farm Feeds Limited Overview

Ashurst Farm Feeds Limited Health Check

ASHURST FARM FEEDS LIMITED financials

ashurst farm feeds limited Credit Report and Business Information

Ashurst Farm Feeds Limited Competitor Analysis

ashurst farm feeds limited Ownership

ashurst farm feeds limited directors

ashurst farm feeds limited company details

ashurst farm feeds limited Charges & Mortgages

ashurst farm feeds limited Capital Raised & Share Issues BETA

ashurst farm feeds limited Companies House Filings - See Documents