ellyon limited

Live Established

ellyon limited Company Information

Share ELLYON LIMITED

Company Number

08789610

Shareholders

vladislav kirilov

Group Structure

View All

Industry

Construction of commercial buildings

 +2

Registered Address

flat 8 the garden flats, 22 leigham court road, london, SW16 2PL

ellyon limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ELLYON LIMITED at £0 based on a Turnover of £0 and 0.4x industry multiple (adjusted for size and gross margin).

ellyon limited Estimated Valuation

£473.3k

Pomanda estimates the enterprise value of ELLYON LIMITED at £473.3k based on an EBITDA of £137.9k and a 3.43x industry multiple (adjusted for size and gross margin).

ellyon limited Estimated Valuation

£866.1k

Pomanda estimates the enterprise value of ELLYON LIMITED at £866.1k based on Net Assets of £586.7k and 1.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ellyon Limited Overview

Ellyon Limited is a live company located in london, SW16 2PL with a Companies House number of 08789610. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2013, it's largest shareholder is vladislav kirilov with a 100% stake. Ellyon Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ellyon Limited Health Check

Pomanda's financial health check has awarded Ellyon Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ellyon Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (17 weeks)

- - Ellyon Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (71.1%)

- - Ellyon Limited

- - Industry AVG

ELLYON LIMITED financials

EXPORTms excel logo

Ellyon Limited's latest turnover from November 2023 is estimated at 0 and the company has net assets of £586.7 thousand. According to their latest financial statements, we estimate that Ellyon Limited has no employees and maintains cash reserves of £18.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover250,7812,337,6714,163,8427,022,7665,095,2161,821,405220,066199,482
Other Income Or Grants
Cost Of Sales201,9321,857,6533,262,6905,444,4933,909,0171,398,651171,041156,290
Gross Profit48,850480,018901,1531,578,2731,186,199422,75449,02443,192
Admin Expenses-132,890-68,361125,686523,703791,5491,545,085993,286192,66248,862-71,044
Operating Profit132,89068,361-76,836-43,685109,60433,188192,913230,092162114,236
Interest Payable
Interest Receivable760570141442,4812,115713122147143
Pre-Tax Profit133,64968,931-76,822-43,541112,08535,302193,626230,214309114,378
Tax-33,412-13,097-21,296-6,707-36,789-46,043-62-24,019
Profit After Tax100,23755,834-76,822-43,54190,78928,595156,837184,17124790,359
Dividends Paid
Retained Profit100,23755,834-76,822-43,54190,78928,595156,837184,17124790,359
Employee Costs43,982475,049701,7791,053,334794,409290,26440,40838,624
Number Of Employees111162419711
EBITDA*137,94173,412-76,836-43,685109,60435,679195,131232,0861,658116,230

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets226,952232,003237,054243,0161,2152,2654,7563,9294,4885,984
Intangible Assets
Investments & Other3
Debtors (Due After 1 year)
Total Fixed Assets226,952232,003237,054243,0161,2152,2654,7563,9294,4915,984
Stock & work in progress
Trade Debtors343,945537,404773,985644,571253,286
Group Debtors
Misc Debtors601,149321,464235,191114,73653,993
Cash18,55610,38027,603287,078374,462189,51395,5571,65757,018
misc current assets3,746
total current assets619,705331,844266,540343,945824,4821,148,447834,084348,843116,393111,011
total assets846,657563,847503,594586,961825,6971,150,712838,840352,772120,884116,995
Bank overdraft
Bank loan
Trade Creditors 79,504274,696690,500407,22377,99230,27226,633
Group/Directors Accounts6,450
other short term finances
hp & lease commitments
other current liabilities259,94877,37566,506
total current liabilities259,94877,37572,95679,504274,696690,500407,22377,99230,27226,633
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities259,94877,37572,95679,504274,696690,500407,22377,99230,27226,633
net assets586,709486,472430,638507,457551,001460,212431,617274,78090,61290,362
total shareholders funds586,709486,472430,638507,457551,001460,212431,617274,78090,61290,362
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit132,89068,361-76,836-43,685109,60433,188192,913230,092162114,236
Depreciation5,0515,0512,4912,2181,9941,4961,994
Amortisation
Tax-33,412-13,097-21,296-6,707-36,789-46,043-62-24,019
Stock
Debtors279,68586,273-108,754-193,459-236,581129,414391,285138,55060,74353,993
Creditors-79,504-195,192-415,804283,277329,23147,7203,63926,633
Accruals and Deferred Income182,57310,86966,506
Deferred Taxes & Provisions
Cash flow from operations7,417-15,08918,920-45,418-90,915182,83596,28895,213-55,50864,851
Investing Activities
capital expenditure5,962-241,8011,050-3,045-1,435-7,978
Change in Investments-33
cash flow from investments5,962-241,8011,050-3,045-1,432-3-7,978
Financing Activities
Bank loans
Group/Directors Accounts-6,4506,450
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3-3-333
interest760570141442,4812,115713122147143
cash flow from financing760-5,8806,4671412,4812,115713119150146
cash and cash equivalents
cash8,176-17,22327,603-287,078-87,384184,94993,95693,900-55,36157,018
overdraft
change in cash8,176-17,22327,603-287,078-87,384184,94993,95693,900-55,36157,018

ellyon limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ellyon limited. Get real-time insights into ellyon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ellyon Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ellyon limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in SW16 area or any other competitors across 12 key performance metrics.

ellyon limited Ownership

ELLYON LIMITED group structure

Ellyon Limited has no subsidiary companies.

Ultimate parent company

ELLYON LIMITED

08789610

ELLYON LIMITED Shareholders

vladislav kirilov 100%

ellyon limited directors

Ellyon Limited currently has 1 director, Mr Vladislav Kirilov serving since Nov 2013.

officercountryagestartendrole
Mr Vladislav KirilovUnited Kingdom45 years Nov 2013- Director

P&L

November 2023

turnover

0

0%

operating profit

132.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

586.7k

+0.21%

total assets

846.7k

+0.5%

cash

18.6k

+0.79%

net assets

Total assets minus all liabilities

ellyon limited company details

company number

08789610

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

CITI ACCOUNTS

auditor

-

address

flat 8 the garden flats, 22 leigham court road, london, SW16 2PL

Bank

-

Legal Advisor

-

ellyon limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ellyon limited.

ellyon limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELLYON LIMITED. This can take several minutes, an email will notify you when this has completed.

ellyon limited Companies House Filings - See Documents

datedescriptionview/download