carvell holdings ltd

Live EstablishedMicroHealthy

carvell holdings ltd Company Information

Share CARVELL HOLDINGS LTD

Company Number

08790944

Shareholders

graham carvell love

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

west house milford road, elstead, godalming, surrey, GU8 6HF

carvell holdings ltd Estimated Valuation

£17.8k

Pomanda estimates the enterprise value of CARVELL HOLDINGS LTD at £17.8k based on a Turnover of £20k and 0.89x industry multiple (adjusted for size and gross margin).

carvell holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CARVELL HOLDINGS LTD at £0 based on an EBITDA of £-385 and a 3.45x industry multiple (adjusted for size and gross margin).

carvell holdings ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CARVELL HOLDINGS LTD at £1.4m based on Net Assets of £1.1m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carvell Holdings Ltd Overview

Carvell Holdings Ltd is a live company located in godalming, GU8 6HF with a Companies House number of 08790944. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2013, it's largest shareholder is graham carvell love with a 100% stake. Carvell Holdings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £20k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carvell Holdings Ltd Health Check

Pomanda's financial health check has awarded Carvell Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £20k, make it smaller than the average company (£19.2m)

£20k - Carvell Holdings Ltd

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.3%)

12% - Carvell Holdings Ltd

11.3% - Industry AVG

production

Production

with a gross margin of 21.1%, this company has a higher cost of product (35%)

21.1% - Carvell Holdings Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (4.5%)

-1.9% - Carvell Holdings Ltd

4.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Carvell Holdings Ltd

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Carvell Holdings Ltd

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20k, this is less efficient (£191.3k)

£20k - Carvell Holdings Ltd

£191.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Carvell Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 142 days, this is slower than average (44 days)

142 days - Carvell Holdings Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carvell Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carvell Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.6%, this is a lower level of debt than the average (68.8%)

0.6% - Carvell Holdings Ltd

68.8% - Industry AVG

CARVELL HOLDINGS LTD financials

EXPORTms excel logo

Carvell Holdings Ltd's latest turnover from January 2024 is estimated at £20 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Carvell Holdings Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Turnover19,99617,12114,70614,35312,86811,4119,9147,9806,2871,441
Other Income Or Grants0000000000
Cost Of Sales15,78513,57211,73611,64210,3069,1287,9496,4105,0501,167
Gross Profit4,2113,5492,9702,7112,5622,2831,9651,5701,237275
Admin Expenses4,5964,1153,3533,3453,0622,7512,596-1,324,0712,4321,132
Operating Profit-385-566-383-634-500-468-6311,325,641-1,195-857
Interest Payable0000000000
Interest Receivable0000000000
Pre-Tax Profit-385-566-383-634-500-468-6311,325,641-1,195-857
Tax0000000-265,12800
Profit After Tax-385-566-383-634-500-468-6311,060,513-1,195-857
Dividends Paid0000000000
Retained Profit-385-566-383-634-500-468-6311,060,513-1,195-857
Employee Costs44,36641,34838,96537,58937,00735,79433,67732,73632,82832,461
Number Of Employees1111111111
EBITDA*-385-566-383-634-500-468-6311,325,641-1,195-857

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Tangible Assets1,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,06700
Intangible Assets0000000000
Investments & Other000000001,061,0671,061,067
Debtors (Due After 1 year)0000000000
Total Fixed Assets1,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,067
Stock & work in progress0000000000
Trade Debtors000000000100
Group Debtors0000000000
Misc Debtors0000000000
Cash0000000000
misc current assets0000000000
total current assets000000000100
total assets1,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,0671,061,167
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 6,1735,7885,2224,8394,2053,7053,2372,6061,952857
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities6,1735,7885,2224,8394,2053,7053,2372,6061,952857
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities6,1735,7885,2224,8394,2053,7053,2372,6061,952857
net assets1,054,8941,055,2791,055,8451,056,2281,056,8621,057,3621,057,8301,058,4611,059,1151,060,310
total shareholders funds1,054,8941,055,2791,055,8451,056,2281,056,8621,057,3621,057,8301,058,4611,059,1151,060,310
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015
Operating Activities
Operating Profit-385-566-383-634-500-468-6311,325,641-1,195-857
Depreciation0000000000
Amortisation0000000000
Tax0000000-265,12800
Stock0000000000
Debtors00000000-100100
Creditors3855663836345004686316541,095857
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations00000001,061,1670-100
Investing Activities
capital expenditure0000000-1,061,06700
Change in Investments0000000-1,061,06701,061,067
cash flow from investments000000000-1,061,067
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000-1,061,16701,061,167
interest0000000000
cash flow from financing0000000-1,061,16701,061,167
cash and cash equivalents
cash0000000000
overdraft0000000000
change in cash0000000000

carvell holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carvell holdings ltd. Get real-time insights into carvell holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carvell Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carvell holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in GU8 area or any other competitors across 12 key performance metrics.

carvell holdings ltd Ownership

CARVELL HOLDINGS LTD group structure

Carvell Holdings Ltd has 4 subsidiary companies.

CARVELL HOLDINGS LTD Shareholders

graham carvell love 100%

carvell holdings ltd directors

Carvell Holdings Ltd currently has 2 directors. The longest serving directors include Mr Graham Love (Nov 2013) and Ms Josephine Fawkes (Jul 2016).

officercountryagestartendrole
Mr Graham Love70 years Nov 2013- Director
Ms Josephine Fawkes60 years Jul 2016- Director

P&L

January 2024

turnover

20k

+17%

operating profit

-385

0%

gross margin

21.1%

+1.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

1.1m

0%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

carvell holdings ltd company details

company number

08790944

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

west house milford road, elstead, godalming, surrey, GU8 6HF

Bank

-

Legal Advisor

-

carvell holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carvell holdings ltd.

carvell holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARVELL HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

carvell holdings ltd Companies House Filings - See Documents

datedescriptionview/download