blackmead nature services limited

Live EstablishedMicro

blackmead nature services limited Company Information

Share BLACKMEAD NATURE SERVICES LIMITED

Company Number

08791092

Shareholders

blackmead infrastructure limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

c/o foresight group llp, the shard, london, SE1 9SG

blackmead nature services limited Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of BLACKMEAD NATURE SERVICES LIMITED at £75.4k based on a Turnover of £151.8k and 0.5x industry multiple (adjusted for size and gross margin).

blackmead nature services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKMEAD NATURE SERVICES LIMITED at £0 based on an EBITDA of £-930.3k and a 3.93x industry multiple (adjusted for size and gross margin).

blackmead nature services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKMEAD NATURE SERVICES LIMITED at £0 based on Net Assets of £-1m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackmead Nature Services Limited Overview

Blackmead Nature Services Limited is a live company located in london, SE1 9SG with a Companies House number of 08791092. It operates in the activities of head offices sector, SIC Code 70100. Founded in November 2013, it's largest shareholder is blackmead infrastructure limited with a 100% stake. Blackmead Nature Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £151.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackmead Nature Services Limited Health Check

Pomanda's financial health check has awarded Blackmead Nature Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £151.8k, make it smaller than the average company (£20.3m)

£151.8k - Blackmead Nature Services Limited

£20.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Nature Services Limited

- - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a comparable cost of product (33.3%)

33.3% - Blackmead Nature Services Limited

33.3% - Industry AVG

profitability

Profitability

an operating margin of -615.8% make it less profitable than the average company (5.8%)

-615.8% - Blackmead Nature Services Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (115)

1 - Blackmead Nature Services Limited

115 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Blackmead Nature Services Limited

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.8k, this is less efficient (£196.5k)

£151.8k - Blackmead Nature Services Limited

£196.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Nature Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (42 days)

59 days - Blackmead Nature Services Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackmead Nature Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (16 weeks)

1 weeks - Blackmead Nature Services Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.3%, this is a higher level of debt than the average (54.7%)

106.3% - Blackmead Nature Services Limited

54.7% - Industry AVG

BLACKMEAD NATURE SERVICES LIMITED financials

EXPORTms excel logo

Blackmead Nature Services Limited's latest turnover from March 2024 is estimated at £151.8 thousand and the company has net assets of -£1 million. According to their latest financial statements, Blackmead Nature Services Limited has 1 employee and maintains cash reserves of £480.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover151,82864,350
Other Income Or Grants
Cost Of Sales101,35343,047
Gross Profit50,47621,303
Admin Expenses985,494-5,416,1227,244,027302-28912,29037,545-17,694157,629115,184
Operating Profit-935,0185,437,425-7,244,027-302289-12,290-37,54517,694-157,629-115,184
Interest Payable238,129164,87766,76596,16997,866165,001167,40051,929
Interest Receivable36,72319,524638,433791,745514,636514,636514,636516,046514,96814,585
Pre-Tax Profit-898,2955,456,949-6,843,723-568,414-973,3823,032,949379,225368,739189,939-152,528
Tax-1,036,8207,482-7,482
Profit After Tax-898,2954,420,129-6,843,723-568,414-973,3823,032,949379,225376,221182,457-152,528
Dividends Paid
Retained Profit-898,2954,420,129-6,843,723-568,414-973,3823,032,949379,225376,221182,457-152,528
Employee Costs48,81746,64143,40041,07342,77241,77340,58638,69736,84136,054
Number Of Employees1111111111
EBITDA*-930,2685,439,800-7,244,027-302289-12,290-37,54517,694-157,629-115,184

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets15,429,41116,044,510
Intangible Assets
Investments & Other11,933,0647,146,8048,568,3467,997,6836,365,6036,211,2365,941,574
Debtors (Due After 1 year)
Total Fixed Assets15,429,41116,044,51011,933,0647,146,8048,568,3467,997,6836,365,6036,211,2365,941,574
Stock & work in progress
Trade Debtors
Group Debtors545,32520080,210606,575
Misc Debtors286,431112,745998,340355,9481,096,1121,556,5971,041,96111,280
Cash480,275918,688100545,9491,214,89714,71427,563563,958577,541
misc current assets
total current assets766,7061,031,433545,4251,544,4891,570,8451,110,8261,584,1601,122,227610,533588,821
total assets16,196,11717,075,943545,42513,477,5538,717,6499,679,1729,581,8437,487,8306,821,7696,530,395
Bank overdraft
Bank loan
Trade Creditors 16,52711,7561,20072,94194,68716,262
Group/Directors Accounts17,080,00017,080,000532,076219,329323,200
other short term finances
hp & lease commitments
other current liabilities124,951111,2536,61416,7253,6668,263384,6908,142143,441
total current liabilities17,221,47817,203,0096,61416,7254,866540,339457,631322,158482,903
loans6,081,791743,362743,3621,087,4001,087,4001,860,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,860,000
provisions
total long term liabilities6,081,791743,362743,3621,087,4001,087,4001,860,0001,860,000
total liabilities17,221,47817,203,0096,088,405760,087748,2281,627,7391,545,0312,182,1582,342,903
net assets-1,025,361-127,066545,4257,389,1487,957,5628,930,9447,954,1045,942,7994,639,6114,187,492
total shareholders funds-1,025,361-127,066545,4257,389,1487,957,5628,930,9447,954,1045,942,7994,639,6114,187,492
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-935,0185,437,425-7,244,027-302289-12,290-37,54517,694-157,629-115,184
Depreciation4,7502,375
Amortisation
Tax-1,036,8207,482-7,482
Stock
Debtors173,686-432,580-453,215998,540-740,164-460,485434,426515,596595,29511,280
Creditors4,77111,756-1,2001,200-72,941-21,74678,42516,262
Accruals and Deferred Income13,698111,253-6,6146,61413,059-4,597-376,427376,548-135,299143,441
Deferred Taxes & Provisions
Cash flow from operations-1,085,4854,958,569-6,797,426-992,228752,312444,798-921,339-135,618-817,28033,239
Investing Activities
capital expenditure610,349-16,046,885
Change in Investments-11,933,06411,933,064-1,421,542570,6631,632,080154,367269,6625,941,574
cash flow from investments610,349-16,046,88511,933,064-11,933,0641,421,542-570,663-1,632,080-154,367-269,662-5,941,574
Financing Activities
Bank loans
Group/Directors Accounts17,080,000-532,076532,076-219,329-103,871323,200
Other Short Term Loans
Long term loans-6,081,7916,081,791-344,038-772,6001,860,000
Hire Purchase and Lease Commitments
other long term liabilities-1,860,0001,860,000
share issue-5,092,6207,957,562-2,056,1091,632,080926,967269,6624,340,020
interest36,72319,524400,304626,868447,871418,467416,770351,045347,568-37,344
cash flow from financing36,72312,006,904-5,681,48714,666,221447,871-2,513,7562,580,926286,083513,3596,485,876
cash and cash equivalents
cash-438,413918,588-545,849545,9491,200,183-12,84927,507-3,902-573,583577,541
overdraft
change in cash-438,413918,588-545,849545,9491,200,183-12,84927,507-3,902-573,583577,541

blackmead nature services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackmead nature services limited. Get real-time insights into blackmead nature services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackmead Nature Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackmead nature services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.

blackmead nature services limited Ownership

BLACKMEAD NATURE SERVICES LIMITED group structure

Blackmead Nature Services Limited has 1 subsidiary company.

Ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

#0061024

2 parents

BLACKMEAD NATURE SERVICES LIMITED

08791092

1 subsidiary

BLACKMEAD NATURE SERVICES LIMITED Shareholders

blackmead infrastructure limited 100%

blackmead nature services limited directors

Blackmead Nature Services Limited currently has 4 directors. The longest serving directors include Mr Graham Shaw (Nov 2016) and Mr Julian Elsworth (Jul 2022).

officercountryagestartendrole
Mr Graham ShawEngland75 years Nov 2016- Director
Mr Julian ElsworthEngland47 years Jul 2022- Director
Mr Robert Guest42 years Jul 2022- Director
Mr Helge HansenUnited Kingdom47 years May 2024- Director

P&L

March 2024

turnover

151.8k

+136%

operating profit

-935k

0%

gross margin

33.3%

+0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1m

+7.07%

total assets

16.2m

-0.05%

cash

480.3k

-0.48%

net assets

Total assets minus all liabilities

blackmead nature services limited company details

company number

08791092

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

November 2013

age

12

incorporated

UK

ultimate parent company

FORESIGHT GROUP HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

fs hayford farm limited (August 2022)

accountant

-

auditor

-

address

c/o foresight group llp, the shard, london, SE1 9SG

Bank

-

Legal Advisor

-

blackmead nature services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to blackmead nature services limited. Currently there are 0 open charges and 5 have been satisfied in the past.

blackmead nature services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKMEAD NATURE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

blackmead nature services limited Companies House Filings - See Documents

datedescriptionview/download