naturapharma ltd

naturapharma ltd Company Information

Share NATURAPHARMA LTD
Live 
EstablishedMidHealthy

Company Number

08795060

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

zihao jin

qianqian jin

Group Structure

View All

Contact

Registered Address

124 city road, london, EC1V 2NX

naturapharma ltd Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of NATURAPHARMA LTD at £3.2m based on a Turnover of £8.5m and 0.37x industry multiple (adjusted for size and gross margin).

naturapharma ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NATURAPHARMA LTD at £0 based on an EBITDA of £-169.1k and a 3.66x industry multiple (adjusted for size and gross margin).

naturapharma ltd Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of NATURAPHARMA LTD at £1.1k based on Net Assets of £554 and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Naturapharma Ltd Overview

Naturapharma Ltd is a live company located in london, EC1V 2NX with a Companies House number of 08795060. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in November 2013, it's largest shareholder is zihao jin with a 80% stake. Naturapharma Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Naturapharma Ltd Health Check

Pomanda's financial health check has awarded Naturapharma Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £8.5m, make it larger than the average company (£906.2k)

£8.5m - Naturapharma Ltd

£906.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.5%)

8% - Naturapharma Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)

32.4% - Naturapharma Ltd

32.4% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (4.6%)

-2.1% - Naturapharma Ltd

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Naturapharma Ltd

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Naturapharma Ltd

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.2m, this is more efficient (£202.1k)

£4.2m - Naturapharma Ltd

£202.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (32 days)

42 days - Naturapharma Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (36 days)

162 days - Naturapharma Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 8 days, this is less than average (69 days)

8 days - Naturapharma Ltd

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (25 weeks)

28 weeks - Naturapharma Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.5%)

100% - Naturapharma Ltd

60.5% - Industry AVG

NATURAPHARMA LTD financials

EXPORTms excel logo

Naturapharma Ltd's latest turnover from February 2024 is estimated at £8.5 million and the company has net assets of £554. According to their latest financial statements, Naturapharma Ltd has 2 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover8,488,5108,844,4837,582,8636,735,7295,574,7824,557,35711,781,2669,085,6351,53400
Other Income Or Grants00000000000
Cost Of Sales5,738,7745,945,6545,185,3704,556,1095,413,3344,072,4897,844,1005,742,2691,00500
Gross Profit2,749,7362,898,8292,397,4932,179,620161,448484,8683,937,1673,343,36652900
Admin Expenses2,925,6402,864,5112,543,1972,065,576114,588179,4013,616,4273,537,44578200
Operating Profit-175,90434,318-145,704114,04446,860305,467320,740-194,079-25300
Interest Payable00000000000
Interest Receivable90,47668,2945,6451,384003,8161,075000
Pre-Tax Profit-85,428102,612-140,059115,42846,860305,467324,556-193,004-25300
Tax0-19,4960-21,931-10,733-61,011-61,6660000
Profit After Tax-85,42883,116-140,05993,49736,127244,456262,890-193,004-25300
Dividends Paid0000154,888146,00000000
Retained Profit-85,42883,116-140,05993,497-118,76198,456262,890-193,004-25300
Employee Costs72,50866,19465,76260,19560,42465,27563,06962,59633,53800
Number Of Employees22222222100
EBITDA*-169,12138,148-143,042115,22047,620306,481321,636-193,733-25300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets41,04911,91714,8365,7522,2823,0422,6891,039000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets41,04911,91714,8365,7522,2823,0422,6891,039000
Stock & work in progress132,151774,22555,690442,8551,032,1731,309,1411,851,0342,068,151000
Trade Debtors986,885742,431982,853889,4431,044,201844,8771,364,458570,760000
Group Debtors00000000000
Misc Debtors43,6711,00151,0751,72954,530866,22500000
Cash1,411,0352,035,6811,379,042878,8091,889,881906,573666,251860,02410000
misc current assets00000000000
total current assets2,573,7423,553,3382,468,6602,212,8364,020,7853,926,8163,881,7433,498,93510000
total assets2,614,7913,565,2552,483,4962,218,5884,023,0673,929,8583,884,4323,499,97410000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 2,548,6213,397,3522,448,8962,005,5913,956,0903,522,6793,607,4723,538,49425300
Group/Directors Accounts00000171,862152,729154,637000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities65,61681,92131,73470,07217,54967,12854,4980000
total current liabilities2,614,2373,479,2732,480,6302,075,6633,973,6393,761,6693,814,6993,693,13125300
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities2,614,2373,479,2732,480,6302,075,6633,973,6393,761,6693,814,6993,693,13125300
net assets55485,9822,866142,92549,428168,18969,733-193,157-15300
total shareholders funds55485,9822,866142,92549,428168,18969,733-193,157-15300
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-175,90434,318-145,704114,04446,860305,467320,740-194,079-25300
Depreciation6,7833,8302,6621,1767601,014896346000
Amortisation00000000000
Tax0-19,4960-21,931-10,733-61,011-61,6660000
Stock-642,074718,535-387,165-589,318-276,968-541,893-217,1172,068,151000
Debtors287,124-290,496142,756-207,559-612,371346,644793,698570,760000
Creditors-848,731948,456443,305-1,950,499433,411-84,79368,9783,538,24125300
Accruals and Deferred Income-16,30550,187-38,33852,523-49,57912,63054,4980000
Deferred Taxes & Provisions00000000000
Cash flow from operations-679,207589,256506,334-1,007,8101,310,058368,556-193,135705,597000
Investing Activities
capital expenditure-35,915-911-11,746-4,6460-1,367-2,546-1,385000
Change in Investments00000000000
cash flow from investments-35,915-911-11,746-4,6460-1,367-2,546-1,385000
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-171,86219,133-1,908154,637000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000010000
interest90,47668,2945,6451,384003,8161,075000
cash flow from financing90,47668,2945,6451,384-171,86219,1331,908155,71210000
cash and cash equivalents
cash-624,646656,639500,233-1,011,072983,308240,322-193,773859,92410000
overdraft00000000000
change in cash-624,646656,639500,233-1,011,072983,308240,322-193,773859,92410000

naturapharma ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for naturapharma ltd. Get real-time insights into naturapharma ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Naturapharma Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for naturapharma ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in EC1V area or any other competitors across 12 key performance metrics.

naturapharma ltd Ownership

NATURAPHARMA LTD group structure

Naturapharma Ltd has no subsidiary companies.

Ultimate parent company

NATURAPHARMA LTD

08795060

NATURAPHARMA LTD Shareholders

zihao jin 80%
qianqian jin 20%

naturapharma ltd directors

Naturapharma Ltd currently has 2 directors. The longest serving directors include Mr Zihao Jin (Nov 2013) and Mrs Qianqian Jin (Feb 2017).

officercountryagestartendrole
Mr Zihao JinEngland50 years Nov 2013- Director
Mrs Qianqian JinEngland41 years Feb 2017- Director

P&L

February 2024

turnover

8.5m

-4%

operating profit

-175.9k

0%

gross margin

32.4%

-1.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

554

-0.99%

total assets

2.6m

-0.27%

cash

1.4m

-0.31%

net assets

Total assets minus all liabilities

naturapharma ltd company details

company number

08795060

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

November 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

124 city road, london, EC1V 2NX

Bank

-

Legal Advisor

-

naturapharma ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to naturapharma ltd.

charges

naturapharma ltd Companies House Filings - See Documents

datedescriptionview/download