colebrook properties limited

colebrook properties limited Company Information

Share COLEBROOK PROPERTIES LIMITED
Live 
EstablishedSmallRapid

Company Number

08797691

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

mark anthony colebrook

catherine colebrook

Group Structure

View All

Contact

Registered Address

68 andover road, tivoli, cheltenham, gloucestershire, GL50 2TN

Website

-

colebrook properties limited Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of COLEBROOK PROPERTIES LIMITED at £5.8m based on a Turnover of £2.2m and 2.6x industry multiple (adjusted for size and gross margin).

colebrook properties limited Estimated Valuation

£111.1k

Pomanda estimates the enterprise value of COLEBROOK PROPERTIES LIMITED at £111.1k based on an EBITDA of £21.6k and a 5.14x industry multiple (adjusted for size and gross margin).

colebrook properties limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of COLEBROOK PROPERTIES LIMITED at £37.3k based on Net Assets of £21.8k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colebrook Properties Limited Overview

Colebrook Properties Limited is a live company located in cheltenham, GL50 2TN with a Companies House number of 08797691. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2013, it's largest shareholder is mark anthony colebrook with a 50% stake. Colebrook Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colebrook Properties Limited Health Check

Pomanda's financial health check has awarded Colebrook Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£951.3k)

£2.2m - Colebrook Properties Limited

£951.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.7%)

37% - Colebrook Properties Limited

4.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.8%)

31.3% - Colebrook Properties Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (25.7%)

1% - Colebrook Properties Limited

25.7% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Colebrook Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Colebrook Properties Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.9k, this is more efficient (£183.1k)

£449.9k - Colebrook Properties Limited

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (32 days)

87 days - Colebrook Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 122 days, this is slower than average (38 days)

122 days - Colebrook Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Colebrook Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Colebrook Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (67.8%)

96% - Colebrook Properties Limited

67.8% - Industry AVG

COLEBROOK PROPERTIES LIMITED financials

EXPORTms excel logo

Colebrook Properties Limited's latest turnover from January 2024 is estimated at £2.2 million and the company has net assets of £21.8 thousand. According to their latest financial statements, we estimate that Colebrook Properties Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover2,249,6801,970,583902,719870,919998,4301,108,1731,062,7321,050,531721,722712,208752,049
Other Income Or Grants00000000000
Cost Of Sales1,545,0851,412,332680,260662,508754,950834,529787,734761,106510,001520,343566,210
Gross Profit704,595558,251222,459208,411243,480273,645274,998289,425211,721191,864185,839
Admin Expenses682,978560,249216,899206,783242,392271,644267,605294,406204,067180,053203,161
Operating Profit21,617-1,9985,5601,6281,0882,0017,393-4,9817,65411,811-17,322
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit21,617-1,9985,5601,6281,0882,0017,393-4,9817,65411,811-17,322
Tax-5,4040-1,056-309-207-380-1,4050-1,531-2,3620
Profit After Tax16,213-1,9984,5041,3198811,6215,988-4,9816,1239,449-17,322
Dividends Paid00000000000
Retained Profit16,213-1,9984,5041,3198811,6215,988-4,9816,1239,449-17,322
Employee Costs162,804153,93562,48990,48885,11987,15783,817106,66079,98953,22351,333
Number Of Employees55233334322
EBITDA*21,617-1,9985,5601,6281,0882,0017,393-4,9817,65411,811-17,322

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors538,627537,919243,919240,509240,003240,003240,381240,194157,546156,084157,010
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000000
misc current assets00000000000
total current assets538,627537,919243,919240,509240,003240,003240,381240,194157,546156,084157,010
total assets538,627537,919243,919240,509240,003240,003240,381240,194157,546156,084157,010
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 516,830532,335236,337237,431238,244239,125241,124246,925159,296163,957174,332
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities516,830532,335236,337237,431238,244239,125241,124246,925159,296163,957174,332
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities516,830532,335236,337237,431238,244239,125241,124246,925159,296163,957174,332
net assets21,7975,5847,5823,0781,759878-743-6,731-1,750-7,873-17,322
total shareholders funds21,7975,5847,5823,0781,759878-743-6,731-1,750-7,873-17,322
Jan 2024Jan 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit21,617-1,9985,5601,6281,0882,0017,393-4,9817,65411,811-17,322
Depreciation00000000000
Amortisation00000000000
Tax-5,4040-1,056-309-207-380-1,4050-1,531-2,3620
Stock00000000000
Debtors708294,0003,4105060-37818782,6481,462-926157,010
Creditors-15,505295,998-1,094-813-881-1,999-5,80187,629-4,661-10,375174,332
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations00000000000
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000000
interest00000000000
cash flow from financing00000000000
cash and cash equivalents
cash00000000000
overdraft00000000000
change in cash00000000000

colebrook properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colebrook properties limited. Get real-time insights into colebrook properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colebrook Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colebrook properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in GL50 area or any other competitors across 12 key performance metrics.

colebrook properties limited Ownership

COLEBROOK PROPERTIES LIMITED group structure

Colebrook Properties Limited has no subsidiary companies.

Ultimate parent company

COLEBROOK PROPERTIES LIMITED

08797691

COLEBROOK PROPERTIES LIMITED Shareholders

mark anthony colebrook 50%
catherine colebrook 50%

colebrook properties limited directors

Colebrook Properties Limited currently has 2 directors. The longest serving directors include Mrs Catherine Colebrook (Dec 2013) and Mr Mark Colebrook (Dec 2013).

officercountryagestartendrole
Mrs Catherine ColebrookEngland53 years Dec 2013- Director
Mr Mark Colebrook54 years Dec 2013- Director

P&L

January 2024

turnover

2.2m

+14%

operating profit

21.6k

0%

gross margin

31.4%

+10.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

21.8k

+2.9%

total assets

538.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

colebrook properties limited company details

company number

08797691

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

68 andover road, tivoli, cheltenham, gloucestershire, GL50 2TN

Bank

-

Legal Advisor

-

colebrook properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to colebrook properties limited. Currently there are 0 open charges and 2 have been satisfied in the past.

colebrook properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLEBROOK PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

colebrook properties limited Companies House Filings - See Documents

datedescriptionview/download