tapa tapa ltd

Live EstablishedSmallRapid

tapa tapa ltd Company Information

Share TAPA TAPA LTD

Company Number

08798353

Shareholders

john d'ell ross

nigel halsey-watson

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

7 bell yard, london, WC2A 2JR

tapa tapa ltd Estimated Valuation

£570.4k

Pomanda estimates the enterprise value of TAPA TAPA LTD at £570.4k based on a Turnover of £898.4k and 0.63x industry multiple (adjusted for size and gross margin).

tapa tapa ltd Estimated Valuation

£479.6k

Pomanda estimates the enterprise value of TAPA TAPA LTD at £479.6k based on an EBITDA of £114.9k and a 4.18x industry multiple (adjusted for size and gross margin).

tapa tapa ltd Estimated Valuation

£338.3k

Pomanda estimates the enterprise value of TAPA TAPA LTD at £338.3k based on Net Assets of £156k and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tapa Tapa Ltd Overview

Tapa Tapa Ltd is a live company located in london, WC2A 2JR with a Companies House number of 08798353. It operates in the public houses and bars sector, SIC Code 56302. Founded in December 2013, it's largest shareholder is john d'ell ross with a 80% stake. Tapa Tapa Ltd is a established, small sized company, Pomanda has estimated its turnover at £898.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tapa Tapa Ltd Health Check

Pomanda's financial health check has awarded Tapa Tapa Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £898.4k, make it larger than the average company (£663.4k)

£898.4k - Tapa Tapa Ltd

£663.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (11.9%)

58% - Tapa Tapa Ltd

11.9% - Industry AVG

production

Production

with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)

58.4% - Tapa Tapa Ltd

58.4% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (6.4%)

10.5% - Tapa Tapa Ltd

6.4% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (15)

30 - Tapa Tapa Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.9k, the company has an equivalent pay structure (£15.9k)

£15.9k - Tapa Tapa Ltd

£15.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.9k, this is less efficient (£52.1k)

£29.9k - Tapa Tapa Ltd

£52.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (8 days)

0 days - Tapa Tapa Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (50 days)

139 days - Tapa Tapa Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is in line with average (16 days)

15 days - Tapa Tapa Ltd

16 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (14 weeks)

30 weeks - Tapa Tapa Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75%, this is a similar level of debt than the average (74.5%)

75% - Tapa Tapa Ltd

74.5% - Industry AVG

TAPA TAPA LTD financials

EXPORTms excel logo

Tapa Tapa Ltd's latest turnover from December 2023 is estimated at £898.4 thousand and the company has net assets of £156 thousand. According to their latest financial statements, Tapa Tapa Ltd has 30 employees and maintains cash reserves of £252.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover898,391453,676301,142226,431500,4321,44946,836001,000
Other Income Or Grants0000000000
Cost Of Sales373,682184,194121,56082,350141,41460219,67200444
Gross Profit524,710269,482179,582144,081359,01884727,16400557
Admin Expenses430,409115,706154,384217,902354,657-8,39226,38050228,0612,831
Operating Profit94,301153,77625,198-73,8214,3619,239784-502-28,061-2,274
Interest Payable4,4574,4103,1250000000
Interest Receivable10,6073,29447210512119116
Pre-Tax Profit100,451152,65922,120-73,8004,3619,243785-500-27,942-2,158
Tax-25,113-29,005-4,20300-1,756-149000
Profit After Tax75,338123,65417,917-73,8004,3617,487636-500-27,942-2,158
Dividends Paid0000000000
Retained Profit75,338123,65417,917-73,8004,3617,487636-500-27,942-2,158
Employee Costs475,685180,269165,126169,327278,97916,61815,8190014,247
Number Of Employees301212121811001
EBITDA*114,876154,90825,198-73,8214,3619,239784-502-28,061-2,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets256,222152,573104,467101,34624,93600001,615
Intangible Assets25,86429,09732,33032,33050,02500000
Investments & Other0000000000
Debtors (Due After 1 year)28,80028,80028,80028,80028,80000000
Total Fixed Assets310,886210,470165,597162,476103,76100001,615
Stock & work in progress16,1960009,07500000
Trade Debtors1,32410,34100001,000000
Group Debtors0000000000
Misc Debtors42,07127,15927,28969,02720,9418,0000000
Cash252,739151,33236,884795218,0611,1983640090046,506
misc current assets0000000000
total current assets312,330188,83264,17369,822248,0779,1981,03640090046,506
total assets623,216399,302229,770232,298351,8389,1981,03640090048,121
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 142,604103,69691,183167,850198,539475000279
Group/Directors Accounts0013,6917,69726,72600000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities288,224172,104117,89567,667113,6892000000
total current liabilities430,828275,800222,769243,214338,954675000279
loans36,39542,84750,00050,000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities36,39542,84750,00050,000000000
total liabilities467,223318,647272,769293,214338,954675000279
net assets155,99380,655-42,999-60,91612,8848,5231,03640090047,842
total shareholders funds155,99380,655-42,999-60,91612,8848,5231,03640090047,842
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit94,301153,77625,198-73,8214,3619,239784-502-28,061-2,274
Depreciation17,3421,13200000000
Amortisation3,233000000000
Tax-25,113-29,005-4,20300-1,756-149000
Stock16,19600-9,0759,07500000
Debtors5,89510,211-41,73848,08641,7417,0001,000000
Creditors38,90812,513-76,667-30,689198,06447500-279279
Accruals and Deferred Income116,12054,20950,228-46,022113,4892000000
Deferred Taxes & Provisions0000000000
Cash flow from operations222,700182,41436,294-189,543265,0981,158-365-502-28,340-1,995
Investing Activities
capital expenditure-120,991-46,005-3,121-58,715-74,9610001,615-1,615
Change in Investments0000000000
cash flow from investments-120,991-46,005-3,121-58,715-74,9610001,615-1,615
Financing Activities
Bank loans0000000000
Group/Directors Accounts0-13,6915,994-19,02926,72600000
Other Short Term Loans 0000000000
Long term loans-6,452-7,153050,000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue00000000-19,00050,000
interest6,150-1,116-3,078210512119116
cash flow from financing-302-21,9602,91630,99226,726512-18,88150,116
cash and cash equivalents
cash101,407114,44836,089-217,266216,8631,162-364-500-45,60646,506
overdraft0000000000
change in cash101,407114,44836,089-217,266216,8631,162-364-500-45,60646,506

tapa tapa ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tapa tapa ltd. Get real-time insights into tapa tapa ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tapa Tapa Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tapa tapa ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in WC2A area or any other competitors across 12 key performance metrics.

tapa tapa ltd Ownership

TAPA TAPA LTD group structure

Tapa Tapa Ltd has no subsidiary companies.

Ultimate parent company

TAPA TAPA LTD

08798353

TAPA TAPA LTD Shareholders

john d'ell ross 80%
nigel halsey-watson 20%

tapa tapa ltd directors

Tapa Tapa Ltd currently has 2 directors. The longest serving directors include Mr John Ross (Dec 2013) and Mr Nigel Halsey Watson (Dec 2013).

officercountryagestartendrole
Mr John RossEngland54 years Dec 2013- Director
Mr Nigel Halsey WatsonUk67 years Dec 2013- Director

P&L

December 2023

turnover

898.4k

+98%

operating profit

94.3k

0%

gross margin

58.5%

-1.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

156k

+0.93%

total assets

623.2k

+0.56%

cash

252.7k

+0.67%

net assets

Total assets minus all liabilities

tapa tapa ltd company details

company number

08798353

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

como star ltd. (March 2022)

contemporary pub company limited (March 2017)

accountant

-

auditor

-

address

7 bell yard, london, WC2A 2JR

Bank

-

Legal Advisor

-

tapa tapa ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tapa tapa ltd.

tapa tapa ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAPA TAPA LTD. This can take several minutes, an email will notify you when this has completed.

tapa tapa ltd Companies House Filings - See Documents

datedescriptionview/download