the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited

Live EstablishedDeclining

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Company Information

Share THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED

Company Number

08802532

Directors

Jack Sawyer

Adam Hart

View All

Shareholders

the reducing reoffending partnership limited

Group Structure

View All

Industry

Justice and judicial activities

 

Registered Address

second floor,, 66-68 east smithfield, london, E1W 1AW

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED at £0 based on a Turnover of £0 and 0.45x industry multiple (adjusted for size and gross margin).

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED at £0 based on an EBITDA of £0 and a 3.54x industry multiple (adjusted for size and gross margin).

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED at £0 based on Net Assets of £-1.1m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited Overview

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited is a live company located in london, E1W 1AW with a Companies House number of 08802532. It operates in the justice and judicial activities sector, SIC Code 84230. Founded in December 2013, it's largest shareholder is the reducing reoffending partnership limited with a 100% stake. The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited Health Check

There is insufficient data available to calculate a health check for The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.4%)

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (38)

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (99 weeks)

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37566.7%, this is a higher level of debt than the average (25.8%)

- - The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited

- - Industry AVG

THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED financials

EXPORTms excel logo

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited's latest turnover from June 2024 is 0 and the company has net assets of -£1.1 million. According to their latest financial statements, we estimate that The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited has 1 employee and maintains cash reserves of £3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015
Turnover3,028,00020,054,00021,500,00011,394,00024,036,00027,541,00029,454,00027,134,00028,492,395
Other Income Or Grants
Cost Of Sales-42,00013,105,00014,094,0007,353,00015,152,00016,128,00014,582,00014,173,00017,558,995
Gross Profit3,070,0006,949,0007,406,0004,041,0008,884,00011,413,00014,872,00012,961,00010,933,400
Admin Expenses-1,0002,502,000295,00016,831,0003,763,0008,184,0009,195,00017,999,00012,836,00010,201,149
Operating Profit1,000568,0006,654,000-9,425,000278,000700,0002,218,000-3,127,000125,000732,251
Interest Payable41,00093,00061,00025,00050,00030,000
Interest Receivable61,0003,0009,00011,0009,00011,0007,282
Pre-Tax Profit1,000568,0006,613,000-9,457,000220,000684,0002,179,000-3,148,000136,000739,533
Tax-151,000-160,000-76,000-71,000-164,910
Profit After Tax1,000568,0006,613,000-9,457,000220,000533,0002,019,000-3,224,00065,000574,623
Dividends Paid
Retained Profit1,000568,0006,613,000-9,457,000220,000533,0002,019,000-3,224,00065,000574,623
Employee Costs6,00011,733,00013,025,0006,825,00014,805,00015,396,00018,929,00015,330,00019,771,081
Number Of Employees1150446416427439530637761669
EBITDA*1,000568,0007,441,000-8,092,0001,217,0001,812,0003,098,000-2,877,000523,0001,638,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015
Tangible Assets81,224,00032,333,00021,033,00024,200,00026,345,00016,837,000141,451
Intangible Assets5,00012,00027,00042,000
Investments & Other
Debtors (Due After 1 year)39,912,00029,620,000
Total Fixed Assets41,312,00032,338,00021,045,00024,227,00026,387,00016,837,000141,451
Stock & work in progress
Trade Debtors5,0001,798,000150,000248,00029,000159,000198,000168,0006,020,694
Group Debtors3,880,0003,199,0009,519,0006,919,0001,750,0008,086
Misc Debtors8,0002,353,0002,525,0003,019,0003,125,0003,226,0002,508,0002,755,0002,016,544
Cash3,0001,000993,0002,667,000557,0001,652,000664,000127,0002,167,0002,805,00029,052
misc current assets315,0004,000
total current assets3,0001,0001,006,00010,698,0006,431,00014,438,00010,737,0005,577,0004,877,0005,728,0008,074,376
total assets3,0001,0001,006,00010,698,00047,743,00046,776,00031,782,00029,804,00031,264,00022,565,0008,215,827
Bank overdraft
Bank loan
Trade Creditors 9,00020,000283,000208,00073,000155,000746,000832,00018,382
Group/Directors Accounts981,000940,000
other short term finances
hp & lease commitments478,000465,000
other current liabilities106,000186,0002,226,00011,029,00012,086,00011,707,00011,739,0007,929,0009,674,0004,417,0007,622,811
total current liabilities1,087,0001,126,0002,235,00011,049,00012,847,00012,380,00011,812,0008,084,00010,420,0005,249,0007,641,193
loans894,0001,610,000
hp & lease commitments447,000805,000
Accruals and Deferred Income1,143,0003,063,000
other liabilities3,071,000361,0001,075,000326,00016,676,000
provisions40,00081,310,00060,664,00039,282,00042,420,00046,204,000
total long term liabilities40,0001,143,00044,165,00034,208,00020,002,00022,285,00023,428,00016,676,000
total liabilities1,127,0001,126,0002,235,00012,192,00057,012,00046,588,00031,814,00030,369,00033,848,00021,925,0007,641,193
net assets-1,124,000-1,125,000-1,229,000-1,494,000-9,269,000188,000-32,000-565,000-2,584,000640,000574,634
total shareholders funds-1,124,000-1,125,000-1,229,000-1,494,000-9,269,000188,000-32,000-565,000-2,584,000640,000574,634
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015
Operating Activities
Operating Profit1,000568,0006,654,000-9,425,000278,000700,0002,218,000-3,127,000125,000732,251
Depreciation787,0001,328,000932,0001,097,000865,000248,000398,000906,141
Amortisation5,0007,00015,00015,0002,000
Tax-151,000-160,000-76,000-71,000-164,910
Stock
Debtors-13,000-8,018,000-37,755,0003,380,00032,333,0004,938,0002,429,000-217,0002,923,0008,045,324
Creditors-9,000-11,000-263,00075,000135,000-82,000-591,000-86,000832,00018,382
Accruals and Deferred Income-80,000-2,040,000-9,946,000-2,977,0003,442,000-32,0003,810,000-1,745,0005,257,0004,417,0007,622,811
Deferred Taxes & Provisions40,000-81,310,00020,646,00021,382,000-3,138,000-3,784,00046,204,000
Cash flow from operations-40,000-2,035,000-1,371,000-39,354,00012,691,000-9,631,000-2,687,000-5,611,00048,639,0002,778,0001,069,351
Investing Activities
capital expenditure80,437,000-50,219,000-12,232,0002,070,0001,280,000-9,800,000-17,235,000-1,047,592
Change in Investments
cash flow from investments80,437,000-50,219,000-12,232,0002,070,0001,280,000-9,800,000-17,235,000-1,047,592
Financing Activities
Bank loans
Group/Directors Accounts41,000940,000
Other Short Term Loans
Long term loans-894,000-716,0001,610,000
Hire Purchase and Lease Commitments-925,000-345,0001,270,000
other long term liabilities-3,071,0002,710,000-714,000749,000-16,350,00016,676,000
share issue1,000103,000-303,0001,162,000575,00011
interest-41,000-32,000-58,000-16,000-39,000-21,00011,0007,282
cash flow from financing42,0001,043,000-303,000-698,000-4,164,0005,532,000-730,000710,000-16,371,00017,262,0007,293
cash and cash equivalents
cash2,000-992,000-1,674,0002,110,000-1,095,000988,000537,000-2,040,000-638,0002,805,00029,052
overdraft
change in cash2,000-992,000-1,674,0002,110,000-1,095,000988,000537,000-2,040,000-638,0002,805,00029,052

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited. Get real-time insights into the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other established companies, companies in E1W area or any other competitors across 12 key performance metrics.

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Ownership

THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED group structure

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited has no subsidiary companies.

Ultimate parent company

APM HUMAN SERVICES INTERNATIONAL PTY LTD

#0130998

2 parents

THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED

08802532

THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED Shareholders

the reducing reoffending partnership limited 100%

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited directors

The Derbyshire, Leicestershire, Nottinghamshire And Rutland Community Rehabilitation Company Limited currently has 3 directors. The longest serving directors include Mr Jack Sawyer (Feb 2015) and Mr Adam Hart (Jan 2019).

officercountryagestartendrole
Mr Jack SawyerEngland47 years Feb 2015- Director
Mr Adam HartEngland49 years Jan 2019- Director
Mrs Fiona WoodbridgeEngland52 years Sep 2020- Director

P&L

June 2024

turnover

0

0%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-1.1m

0%

total assets

3k

+2%

cash

3k

+2%

net assets

Total assets minus all liabilities

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited company details

company number

08802532

Type

Private limited with Share Capital

industry

84230 - Justice and judicial activities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

APM HUMAN SERVICES INTERNATIONAL PTY LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

second floor,, 66-68 east smithfield, london, E1W 1AW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited. Currently there are 0 open charges and 6 have been satisfied in the past.

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE DERBYSHIRE, LEICESTERSHIRE, NOTTINGHAMSHIRE AND RUTLAND COMMUNITY REHABILITATION COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the derbyshire, leicestershire, nottinghamshire and rutland community rehabilitation company limited Companies House Filings - See Documents

datedescriptionview/download