arbuthnott property limited
arbuthnott property limited Company Information
Company Number
08805729
Next Accounts
Dec 2025
Industry
Development of building projects
Shareholders
flora lily nott arbuthnott
rose elizabeth marshall arbuthnott
View AllGroup Structure
View All
Contact
Registered Address
1 long street, tetbury, gloucestershire, GL8 8AA
Website
-arbuthnott property limited Estimated Valuation
Pomanda estimates the enterprise value of ARBUTHNOTT PROPERTY LIMITED at £604.8k based on a Turnover of £1.7m and 0.35x industry multiple (adjusted for size and gross margin).
arbuthnott property limited Estimated Valuation
Pomanda estimates the enterprise value of ARBUTHNOTT PROPERTY LIMITED at £2.6m based on an EBITDA of £1m and a 2.64x industry multiple (adjusted for size and gross margin).
arbuthnott property limited Estimated Valuation
Pomanda estimates the enterprise value of ARBUTHNOTT PROPERTY LIMITED at £1.6m based on Net Assets of £1.1m and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Arbuthnott Property Limited Overview
Arbuthnott Property Limited is a live company located in gloucestershire, GL8 8AA with a Companies House number of 08805729. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2013, it's largest shareholder is flora lily nott arbuthnott with a 25% stake. Arbuthnott Property Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Arbuthnott Property Limited Health Check
Pomanda's financial health check has awarded Arbuthnott Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£2.4m)
- Arbuthnott Property Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.6%)
- Arbuthnott Property Limited
5.6% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (26.1%)
- Arbuthnott Property Limited
26.1% - Industry AVG
Profitability
an operating margin of 57.6% make it more profitable than the average company (8%)
- Arbuthnott Property Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Arbuthnott Property Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Arbuthnott Property Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £870.5k, this is more efficient (£287.9k)
- Arbuthnott Property Limited
£287.9k - Industry AVG
Debtor Days
it gets paid by customers after 171 days, this is later than average (25 days)
- Arbuthnott Property Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
- Arbuthnott Property Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Arbuthnott Property Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Arbuthnott Property Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (74.5%)
1% - Arbuthnott Property Limited
74.5% - Industry AVG
ARBUTHNOTT PROPERTY LIMITED financials
Arbuthnott Property Limited's latest turnover from March 2024 is estimated at £1.7 million and the company has net assets of £1.1 million. According to their latest financial statements, Arbuthnott Property Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 268,000 | 268,000 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 268,000 | 268,000 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 1,075,121 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 299,499 | 81,439 |
| Trade Debtors | 818,234 | 760,071 | 11,054 | 48,865 | 17,954 | 17,719 | 9,145 | 976 | 588 | 1,659 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,500 | 14,028 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 743 | 469 | 0 | 0 |
| total current assets | 818,234 | 760,071 | 11,054 | 48,865 | 17,954 | 17,719 | 9,888 | 1,445 | 318,587 | 97,126 |
| total assets | 1,086,234 | 1,028,071 | 1,086,175 | 1,123,986 | 1,093,075 | 1,092,840 | 1,085,009 | 1,076,566 | 318,587 | 97,126 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,026 | 703,206 | 928,009 | 981,849 | 981,684 | 1,011,494 | 1,034,467 | 1,057,697 | 312,562 | 97,460 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,026 | 703,206 | 928,009 | 981,849 | 981,684 | 1,011,494 | 1,034,467 | 1,057,697 | 312,562 | 97,460 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,800 | 1,296 | 1,176 | 1,176 | 1,176 | 1,176 | 1,176 | 960 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,800 | 1,296 | 1,176 | 1,176 | 1,176 | 1,176 | 1,176 | 960 | 0 | 0 |
| total liabilities | 10,826 | 704,502 | 929,185 | 983,025 | 982,860 | 1,012,670 | 1,035,643 | 1,058,657 | 312,562 | 97,460 |
| net assets | 1,075,408 | 323,569 | 156,990 | 140,961 | 110,215 | 80,170 | 49,366 | 17,909 | 6,025 | -334 |
| total shareholders funds | 1,075,408 | 323,569 | 156,990 | 140,961 | 110,215 | 80,170 | 49,366 | 17,909 | 6,025 | -334 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299,499 | 218,060 | 81,439 |
| Debtors | 58,163 | 749,017 | -37,811 | 30,911 | 235 | 8,574 | 8,169 | 388 | -1,071 | 1,659 |
| Creditors | -694,180 | -224,803 | -53,840 | 165 | -29,810 | -22,973 | -23,230 | 745,135 | 215,102 | 97,460 |
| Accruals and Deferred Income | 504 | 120 | 0 | 0 | 0 | 0 | 216 | 960 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,500 | 4,472 | 14,028 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,500 | 4,472 | 14,028 |
arbuthnott property limited Credit Report and Business Information
Arbuthnott Property Limited Competitor Analysis
Perform a competitor analysis for arbuthnott property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in GL8 area or any other competitors across 12 key performance metrics.
arbuthnott property limited Ownership
ARBUTHNOTT PROPERTY LIMITED group structure
Arbuthnott Property Limited has no subsidiary companies.
Ultimate parent company
ARBUTHNOTT PROPERTY LIMITED
08805729
arbuthnott property limited directors
Arbuthnott Property Limited currently has 2 directors. The longest serving directors include Mrs Vanessa Arbuthnott (Dec 2013) and Mr Nicholas Arbuthnott (Dec 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Vanessa Arbuthnott | England | 65 years | Dec 2013 | - | Director |
| Mr Nicholas Arbuthnott | 72 years | Dec 2013 | - | Director |
P&L
March 2024turnover
1.7m
-30%
operating profit
1m
0%
gross margin
9.3%
-1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+2.32%
total assets
1.1m
+0.06%
cash
0
0%
net assets
Total assets minus all liabilities
arbuthnott property limited company details
company number
08805729
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
1 long street, tetbury, gloucestershire, GL8 8AA
Bank
-
Legal Advisor
-
arbuthnott property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to arbuthnott property limited.
arbuthnott property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
