travel retail associates limited

Live EstablishedMicroDeclining

travel retail associates limited Company Information

Share TRAVEL RETAIL ASSOCIATES LIMITED

Company Number

08808389

Directors

Ian Reyner

Shareholders

ian david reyner

caroline hilde reyner

Group Structure

View All

Industry

Travel agency activities

 

Registered Address

kemble cavendish road, weybridge, surrey, KT13 0JW

Website

-

travel retail associates limited Estimated Valuation

£157.6k

Pomanda estimates the enterprise value of TRAVEL RETAIL ASSOCIATES LIMITED at £157.6k based on a Turnover of £249k and 0.63x industry multiple (adjusted for size and gross margin).

travel retail associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRAVEL RETAIL ASSOCIATES LIMITED at £0 based on an EBITDA of £-65.5k and a 3.1x industry multiple (adjusted for size and gross margin).

travel retail associates limited Estimated Valuation

£134.2k

Pomanda estimates the enterprise value of TRAVEL RETAIL ASSOCIATES LIMITED at £134.2k based on Net Assets of £69k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Travel Retail Associates Limited Overview

Travel Retail Associates Limited is a live company located in surrey, KT13 0JW with a Companies House number of 08808389. It operates in the travel agency activities sector, SIC Code 79110. Founded in December 2013, it's largest shareholder is ian david reyner with a 85% stake. Travel Retail Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £249k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Travel Retail Associates Limited Health Check

Pomanda's financial health check has awarded Travel Retail Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £249k, make it smaller than the average company (£12m)

£249k - Travel Retail Associates Limited

£12m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (17.5%)

-18% - Travel Retail Associates Limited

17.5% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a higher cost of product (24.9%)

12.2% - Travel Retail Associates Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of -26.3% make it less profitable than the average company (4%)

-26.3% - Travel Retail Associates Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (32)

1 - Travel Retail Associates Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.7k, the company has an equivalent pay structure (£43.7k)

£43.7k - Travel Retail Associates Limited

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249k, this is less efficient (£307.1k)

£249k - Travel Retail Associates Limited

£307.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 202 days, this is later than average (29 days)

202 days - Travel Retail Associates Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 114 days, this is slower than average (31 days)

114 days - Travel Retail Associates Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Travel Retail Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Travel Retail Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.9%, this is a lower level of debt than the average (76.8%)

49.9% - Travel Retail Associates Limited

76.8% - Industry AVG

TRAVEL RETAIL ASSOCIATES LIMITED financials

EXPORTms excel logo

Travel Retail Associates Limited's latest turnover from December 2023 is estimated at £249 thousand and the company has net assets of £69 thousand. According to their latest financial statements, Travel Retail Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover248,964185,410192,681459,222403,613400,848292,835333,021660,539498,651
Other Income Or Grants
Cost Of Sales218,550163,125168,043406,646354,917356,967260,779298,117593,832452,066
Gross Profit30,41422,28524,63852,57648,69643,88132,05634,90566,70646,586
Admin Expenses95,87886,31830,31686,020-10,71110,39644,38148,19981,297-208,618
Operating Profit-65,464-64,033-5,678-33,44459,40733,485-12,325-13,294-14,591255,204
Interest Payable
Interest Receivable554554
Pre-Tax Profit-65,464-64,033-5,678-33,44459,40733,485-12,325-13,294-14,037255,758
Tax-11,287-6,362-53,709
Profit After Tax-65,464-64,033-5,678-33,44448,12027,123-12,325-13,294-14,037202,049
Dividends Paid
Retained Profit-65,464-64,033-5,678-33,44448,12027,123-12,325-13,294-14,037202,049
Employee Costs43,70040,47568,56770,28535,49134,17533,85232,12661,66129,745
Number Of Employees1122111121
EBITDA*-65,464-64,033-5,678-33,44459,40733,485-12,325-13,294-14,591255,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets111148322428571761391331
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets111148322428571761391331
Stock & work in progress
Trade Debtors137,851203,339199,363228,184285,101260,658186,577194,772248,373101,432
Group Debtors
Misc Debtors
Cash221,671
misc current assets
total current assets137,851203,339199,363228,184285,101260,658186,577194,772248,373323,103
total assets137,851203,339199,474228,332285,423261,086187,148195,533248,764323,434
Bank overdraft
Bank loan
Trade Creditors 68,83468,85896024,14047,78771,57024,75519,39259,462121,285
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities68,83468,85896024,14047,78771,57024,75519,39259,462121,285
loans
hp & lease commitments
Accruals and Deferred Income1,4231,290
other liabilities
provisions
total long term liabilities1,4231,290
total liabilities68,83468,85896024,14047,78771,57024,75520,81560,752121,285
net assets69,017134,481198,514204,192237,636189,516162,393174,718188,012202,149
total shareholders funds69,017134,481198,514204,192237,636189,516162,393174,718188,012202,149
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-65,464-64,033-5,678-33,44459,40733,485-12,325-13,294-14,591255,204
Depreciation110
Amortisation
Tax-11,287-6,362-53,709
Stock
Debtors-65,4883,976-28,821-56,91724,44374,081-8,195-53,601146,941101,432
Creditors-2467,898-23,180-23,647-23,78346,8155,363-40,070-61,823121,285
Accruals and Deferred Income-1,4231331,290
Deferred Taxes & Provisions
Cash flow from operations-111-37-174-106-143-190370-222,065221,458
Investing Activities
capital expenditure11137174106143190-370-60-441
Change in Investments
cash flow from investments11137174106143190-370-60-441
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest554554
cash flow from financing454654
cash and cash equivalents
cash-221,671221,671
overdraft
change in cash-221,671221,671

travel retail associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for travel retail associates limited. Get real-time insights into travel retail associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Travel Retail Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for travel retail associates limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

travel retail associates limited Ownership

TRAVEL RETAIL ASSOCIATES LIMITED group structure

Travel Retail Associates Limited has no subsidiary companies.

Ultimate parent company

TRAVEL RETAIL ASSOCIATES LIMITED

08808389

TRAVEL RETAIL ASSOCIATES LIMITED Shareholders

ian david reyner 85%
caroline hilde reyner 15%

travel retail associates limited directors

Travel Retail Associates Limited currently has 1 director, Mr Ian Reyner serving since Dec 2013.

officercountryagestartendrole
Mr Ian ReynerEngland61 years Dec 2013- Director

P&L

December 2023

turnover

249k

+34%

operating profit

-65.5k

0%

gross margin

12.3%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

69k

-0.49%

total assets

137.9k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

travel retail associates limited company details

company number

08808389

Type

Private limited with Share Capital

industry

79110 - Travel agency activities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kemble cavendish road, weybridge, surrey, KT13 0JW

Bank

-

Legal Advisor

-

travel retail associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to travel retail associates limited.

travel retail associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRAVEL RETAIL ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

travel retail associates limited Companies House Filings - See Documents

datedescriptionview/download