city hospitals independent commercial enterprises limited

Live EstablishedMegaHigh

city hospitals independent commercial enterprises limited Company Information

Share CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED

Company Number

08808703

Directors

Mark Stouph

Wayne Carr

View All

Shareholders

south tyneside & sunderland nhs foundation trust

Group Structure

View All

Industry

Hospital activities

 

Registered Address

sunderland royal hospital, kayll road, sunderland, tyne & wear, SR4 7TP

city hospitals independent commercial enterprises limited Estimated Valuation

£106.9m

Pomanda estimates the enterprise value of CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED at £106.9m based on a Turnover of £124.5m and 0.86x industry multiple (adjusted for size and gross margin).

city hospitals independent commercial enterprises limited Estimated Valuation

£26.2m

Pomanda estimates the enterprise value of CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED at £26.2m based on an EBITDA of £4.4m and a 5.95x industry multiple (adjusted for size and gross margin).

city hospitals independent commercial enterprises limited Estimated Valuation

£93m

Pomanda estimates the enterprise value of CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED at £93m based on Net Assets of £36.8m and 2.53x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

City Hospitals Independent Commercial Enterprises Limited Overview

City Hospitals Independent Commercial Enterprises Limited is a live company located in sunderland, SR4 7TP with a Companies House number of 08808703. It operates in the hospital activities sector, SIC Code 86101. Founded in December 2013, it's largest shareholder is south tyneside & sunderland nhs foundation trust with a 100% stake. City Hospitals Independent Commercial Enterprises Limited is a established, mega sized company, Pomanda has estimated its turnover at £124.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

City Hospitals Independent Commercial Enterprises Limited Health Check

Pomanda's financial health check has awarded City Hospitals Independent Commercial Enterprises Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £124.5m, make it larger than the average company (£4.7m)

£124.5m - City Hospitals Independent Commercial Enterprises Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8%)

19% - City Hospitals Independent Commercial Enterprises Limited

8% - Industry AVG

production

Production

with a gross margin of 14.8%, this company has a higher cost of product (34.8%)

14.8% - City Hospitals Independent Commercial Enterprises Limited

34.8% - Industry AVG

profitability

Profitability

an operating margin of 3.4% make it less profitable than the average company (9.9%)

3.4% - City Hospitals Independent Commercial Enterprises Limited

9.9% - Industry AVG

employees

Employees

with 762 employees, this is above the industry average (56)

762 - City Hospitals Independent Commercial Enterprises Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£33.9k)

£36.8k - City Hospitals Independent Commercial Enterprises Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.4k, this is more efficient (£75.7k)

£163.4k - City Hospitals Independent Commercial Enterprises Limited

£75.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (21 days)

0 days - City Hospitals Independent Commercial Enterprises Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (31 days)

26 days - City Hospitals Independent Commercial Enterprises Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (12 days)

15 days - City Hospitals Independent Commercial Enterprises Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is average cash available to meet short term requirements (42 weeks)

40 weeks - City Hospitals Independent Commercial Enterprises Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a higher level of debt than the average (41.6%)

54.6% - City Hospitals Independent Commercial Enterprises Limited

41.6% - Industry AVG

CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED financials

EXPORTms excel logo

City Hospitals Independent Commercial Enterprises Limited's latest turnover from March 2024 is £124.5 million and the company has net assets of £36.8 million. According to their latest financial statements, City Hospitals Independent Commercial Enterprises Limited has 762 employees and maintains cash reserves of £17.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover124,529,00099,540,00081,278,00073,546,88572,751,65259,887,24540,718,2749,930,6304,817,1384,545,220
Other Income Or Grants
Cost Of Sales106,045,00084,597,00066,235,00048,124,64049,741,24840,631,43926,685,9756,214,7453,020,4293,808,493
Gross Profit18,484,00014,943,00015,043,00025,422,24523,010,40419,255,80614,032,2993,715,8851,796,709736,727
Admin Expenses14,302,00011,795,00010,996,00021,618,26518,669,49215,033,07511,257,6333,210,4471,544,773809,822
Operating Profit4,182,0003,148,0004,047,0003,803,9804,340,9124,222,7312,774,666505,438251,936-73,095
Interest Payable1,022,000467,000672,0001,018,4111,201,2581,232,3101,454,629253,87725,332
Interest Receivable1,034,000492,000615,000159,969178,986199,129218,74835,3616
Pre-Tax Profit4,194,0003,173,0003,990,0002,945,5383,318,6403,189,5511,538,785286,922226,610-73,095
Tax-1,074,000-994,000-739,000-586,960-380,357-621,762-302,348-58,448-42,300-10,443
Profit After Tax3,120,0002,179,0003,251,0002,358,5782,938,2832,567,7891,236,437228,474184,310-83,538
Dividends Paid
Retained Profit3,120,0002,179,0003,251,0002,358,5782,938,2832,567,7891,236,437228,474184,310-83,538
Employee Costs28,046,00019,981,00017,898,00017,325,24615,143,30713,982,3407,855,8771,318,635135,87127,105
Number Of Employees7625395266596536346333078882
EBITDA*4,411,0003,272,0004,133,0003,880,9684,400,2334,225,8792,795,314508,586254,365-72,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets1,655,0001,108,0001,072,000942,624875,189856,2123,1605,1077,0558,884
Intangible Assets195,000292,0006021,8003,0004,2005,4006,000
Investments & Other200,000200,000200,000200,00015,373
Debtors (Due After 1 year)30,704,00014,531,00019,059,00032,554,77838,120,50327,272,84731,236,01935,127,774
Total Fixed Assets32,754,00016,131,00020,331,00033,697,40238,996,29428,130,85931,242,17935,152,45412,45514,884
Stock & work in progress4,437,0002,794,0002,840,0002,512,9512,407,1002,126,9621,837,782854,291578,300683,820
Trade Debtors20,00033,000133,000214,942511,3878,139,8811,155,155967,906
Group Debtors18,849,00023,144,0004,802,0006,802,62114,198,8064,220,4091,018,2111,150,836512,204534,809
Misc Debtors7,586,0005,085,0006,238,0007,494,7378,105,2304,274,6334,122,3779,805,000223,349143,229
Cash17,277,0007,174,00013,099,0006,505,3032,260,1512,194,0224,569,5093,002,795496,589100,915
misc current assets
total current assets48,169,00038,230,00027,112,00023,530,55427,482,67420,955,90712,703,03415,780,8281,810,4421,462,773
total assets80,923,00054,361,00047,443,00057,227,95666,478,96849,086,76643,945,21350,933,2821,822,8971,477,657
Bank overdraft
Bank loan
Trade Creditors 7,721,0004,514,0004,738,0003,502,2596,550,94417,428,08510,812,2348,294,016357,490237,257
Group/Directors Accounts3,132,0002,462,0001,496,0003,887,9997,473,4154,298,250100,000100,000
other short term finances
hp & lease commitments1,695,0001,406,0001,671,0002,096,7682,532,486
other current liabilities9,854,00011,079,0004,772,0005,043,7564,566,8602,223,264462,392320,960
total current liabilities22,402,00019,461,00012,677,00014,530,78221,123,70517,428,08510,812,23414,815,530919,882658,217
loans16,382,0004,706,0006,275,0007,771,37711,552,88615,537,56919,666,17623,895,978800,000900,000
hp & lease commitments5,358,0003,221,0003,753,00013,462,69614,729,010
Accruals and Deferred Income
other liabilities
provisions11,61410,1108,5902,2422,977
total long term liabilities21,740,0007,927,00010,028,00021,234,07326,293,51015,547,67919,674,76623,895,978802,242902,977
total liabilities44,142,00027,388,00022,705,00035,764,85547,417,21532,975,76430,487,00038,711,5081,722,1241,561,194
net assets36,781,00026,973,00024,738,00021,463,10119,061,75316,111,00213,458,21312,221,774100,773-83,537
total shareholders funds36,781,00026,973,00024,738,00021,463,10119,061,75316,111,00213,458,21312,221,774100,773-83,537
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit4,182,0003,148,0004,047,0003,803,9804,340,9124,222,7312,774,666505,438251,936-73,095
Depreciation229,000124,00086,00076,38658,1231,94819,4481,9482,429855
Amortisation6021,1981,2001,2001,200
Tax-1,074,000-994,000-739,000-586,960-380,357-621,762-302,348-58,448-42,300-10,443
Stock1,643,000-46,000327,049105,851280,138289,180983,491275,991-105,520683,820
Debtors14,366,00012,561,000-16,835,078-13,868,84817,028,1566,376,008-9,519,75446,315,96357,515678,038
Creditors3,207,000-224,0001,235,741-3,048,685-10,877,1416,615,8512,518,2187,936,526120,233237,257
Accruals and Deferred Income-1,225,0006,307,000-271,756476,8964,566,860-2,223,2641,760,872141,432320,960
Deferred Taxes & Provisions-11,6141,5041,5208,590-2,242-7352,977
Cash flow from operations-10,690,000-4,154,00020,866,01414,473,602-19,597,1953,556,30011,332,773-36,446,660521,000-883,347
Investing Activities
capital expenditure-679,000-452,000-215,376-143,821-77,100-855,000-17,501-15,739
Change in Investments200,000-15,37315,373
cash flow from investments-679,000-452,000-215,376-343,821-77,100-855,000-2,128-15,373-15,739
Financing Activities
Bank loans
Group/Directors Accounts670,000966,000-2,391,999-3,585,4167,473,415-4,298,2504,198,250100,000
Other Short Term Loans
Long term loans11,676,000-1,569,000-1,496,377-3,781,509-3,984,683-4,128,607-4,229,80223,095,978-100,000900,000
Hire Purchase and Lease Commitments2,426,000-797,000-10,135,464-1,702,03217,261,496
other long term liabilities
share issue6,688,00056,00023,89942,77012,46885,000211,892,5271
interest12,00025,000-57,000-858,442-1,022,272-1,033,181-1,235,881-218,516-25,326
cash flow from financing21,472,000-1,319,000-14,056,941-9,884,62919,740,424-5,076,788-9,763,93138,968,239-125,3261,000,001
cash and cash equivalents
cash10,103,000-5,925,0006,593,6974,245,15266,129-2,375,4871,566,7142,506,206395,674100,915
overdraft
change in cash10,103,000-5,925,0006,593,6974,245,15266,129-2,375,4871,566,7142,506,206395,674100,915

city hospitals independent commercial enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for city hospitals independent commercial enterprises limited. Get real-time insights into city hospitals independent commercial enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

City Hospitals Independent Commercial Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for city hospitals independent commercial enterprises limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mega companies, companies in SR4 area or any other competitors across 12 key performance metrics.

city hospitals independent commercial enterprises limited Ownership

CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED group structure

City Hospitals Independent Commercial Enterprises Limited has no subsidiary companies.

Ultimate parent company

SPREETAIL INTERNATIONAL HOLDINGS LLC

#0103719

1 parent

CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED

08808703

CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED Shareholders

south tyneside & sunderland nhs foundation trust 100%

city hospitals independent commercial enterprises limited directors

City Hospitals Independent Commercial Enterprises Limited currently has 6 directors. The longest serving directors include Mr Mark Stouph (Jan 2015) and Mr Wayne Carr (Jan 2017).

officercountryagestartendrole
Mr Mark StouphUnited Kingdom57 years Jan 2015- Director
Mr Wayne Carr49 years Jan 2017- Director
Mr Paul Farquhar63 years Oct 2019- Director
Mrs Claire Povey44 years Jan 2023- Director
Mr Peter SuttonEngland49 years Jan 2025- Director
Mr Shaun Wayman50 years Jan 2025- Director

P&L

March 2024

turnover

124.5m

+25%

operating profit

4.2m

+33%

gross margin

14.9%

-1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

36.8m

+0.36%

total assets

80.9m

+0.49%

cash

17.3m

+1.41%

net assets

Total assets minus all liabilities

city hospitals independent commercial enterprises limited company details

company number

08808703

Type

Private limited with Share Capital

industry

86101 - Hospital activities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

SPREETAIL INTERNATIONAL HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

FORVIS MAZARS LLP

address

sunderland royal hospital, kayll road, sunderland, tyne & wear, SR4 7TP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

city hospitals independent commercial enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to city hospitals independent commercial enterprises limited.

city hospitals independent commercial enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITY HOSPITALS INDEPENDENT COMMERCIAL ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

city hospitals independent commercial enterprises limited Companies House Filings - See Documents

datedescriptionview/download