jrl environmental limited

Live EstablishedMidHealthy

jrl environmental limited Company Information

Share JRL ENVIRONMENTAL LIMITED

Company Number

08809475

Directors

Ronan Gleeson

Kevin Keegan

View All

Shareholders

jrl group ltd

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

4 elstree way, borehamwood, hertfordshire, WD6 1RN

jrl environmental limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of JRL ENVIRONMENTAL LIMITED at £7.4m based on a Turnover of £16.5m and 0.45x industry multiple (adjusted for size and gross margin).

jrl environmental limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of JRL ENVIRONMENTAL LIMITED at £4.1m based on an EBITDA of £912.4k and a 4.48x industry multiple (adjusted for size and gross margin).

jrl environmental limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of JRL ENVIRONMENTAL LIMITED at £4.3m based on Net Assets of £2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jrl Environmental Limited Overview

Jrl Environmental Limited is a live company located in hertfordshire, WD6 1RN with a Companies House number of 08809475. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 2013, it's largest shareholder is jrl group ltd with a 100% stake. Jrl Environmental Limited is a established, mid sized company, Pomanda has estimated its turnover at £16.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jrl Environmental Limited Health Check

Pomanda's financial health check has awarded Jrl Environmental Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £16.5m, make it larger than the average company (£8.5m)

£16.5m - Jrl Environmental Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (9.2%)

5% - Jrl Environmental Limited

9.2% - Industry AVG

production

Production

with a gross margin of 17.7%, this company has a higher cost of product (24.5%)

17.7% - Jrl Environmental Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6%)

1.6% - Jrl Environmental Limited

6% - Industry AVG

employees

Employees

with 79 employees, this is above the industry average (36)

79 - Jrl Environmental Limited

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.7k, the company has an equivalent pay structure (£50k)

£48.7k - Jrl Environmental Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.7k, this is equally as efficient (£202.5k)

£208.7k - Jrl Environmental Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (56 days)

7 days - Jrl Environmental Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (37 days)

43 days - Jrl Environmental Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jrl Environmental Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is average cash available to meet short term requirements (20 weeks)

19 weeks - Jrl Environmental Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (61.1%)

80.5% - Jrl Environmental Limited

61.1% - Industry AVG

JRL ENVIRONMENTAL LIMITED financials

EXPORTms excel logo

Jrl Environmental Limited's latest turnover from December 2023 is £16.5 million and the company has net assets of £2 million. According to their latest financial statements, Jrl Environmental Limited has 79 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover16,484,13018,588,93516,385,95314,097,78120,066,15419,477,81816,151,67811,055,9447,067,3894,823,983
Other Income Or Grants
Cost Of Sales13,563,75015,889,79014,616,09613,425,13217,687,52616,671,43713,629,1479,668,0576,384,5914,711,616
Gross Profit2,920,3802,699,1451,769,857672,6492,378,6282,806,3812,522,5311,387,887682,798112,367
Admin Expenses2,651,7792,240,2831,751,1691,769,9132,016,4721,566,2111,073,549900,999429,666109,731
Operating Profit268,601458,86218,688-1,097,264362,1561,240,1701,448,982486,888253,1322,636
Interest Payable259,21056,7974603,486
Interest Receivable
Pre-Tax Profit9,391402,06518,228-1,097,264362,1561,236,6841,448,982486,888253,1322,636
Tax-8,261-69,528-2,645208,452-75,996-226,837-282,167-96,476-58,194-527
Profit After Tax1,130332,53715,583-888,812286,1601,009,8471,166,815390,412194,9382,109
Dividends Paid500,000
Retained Profit1,130332,53715,583-888,812-213,8401,009,8471,166,815390,412194,9382,109
Employee Costs3,849,8884,561,1724,317,1553,922,5434,372,7303,167,9851,658,027909,103147,8121,096,970
Number Of Employees79929210394683619728
EBITDA*912,422737,80443,108-1,077,588380,6061,271,1721,475,163498,909253,6622,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets5,348,0243,601,361333,77234,24329,82223,27154,27344,48118,549
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,348,0243,601,361333,77234,24329,82223,27154,27344,48118,549
Stock & work in progress
Trade Debtors341,448593,5741,095,728534,7441,321,1741,334,15938,25785,5661,824
Group Debtors2,175,5821,368,335840,2161,856,5263,837,8986,396,6364,166,6172,626,3781,818,81410,163
Misc Debtors1,102,8531,075,092359,329448,549132,64190,764241,342203,480272,358
Cash1,352,7642,385,0272,181,9171,381,929557,878220,6331,199,0921,087,850796,142
misc current assets
total current assets4,972,6475,422,0284,477,1904,221,7485,849,5918,042,1925,645,3084,003,2742,889,13810,163
total assets10,320,6719,023,3894,810,9624,255,9915,879,4138,065,4635,699,5814,047,7552,907,68710,163
Bank overdraft
Bank loan
Trade Creditors 1,611,8121,549,6071,793,1051,005,1941,493,6272,053,6052,356,2192,407,4321,855,275
Group/Directors Accounts584,3841,012,111992,1621,407,081611,4372,297,491622,162470,201614,494
other short term finances
hp & lease commitments1,196,791746,39626,730
other current liabilities194,978199,372154,960181,2471,223,068949,246965,926581,663239,8717,054
total current liabilities3,587,9653,507,4862,966,9572,593,5223,328,1325,300,3423,944,3073,459,2962,709,6407,054
loans
hp & lease commitments3,665,3282,625,609100,238
Accruals and Deferred Income
other liabilities
provisions1,055,659879,70565,715
total long term liabilities4,720,9873,505,314165,953
total liabilities8,308,9527,012,8003,132,9102,593,5223,328,1325,300,3423,944,3073,459,2962,709,6407,054
net assets2,011,7192,010,5891,678,0521,662,4692,551,2812,765,1211,755,274588,459198,0473,109
total shareholders funds2,011,7192,010,5891,678,0521,662,4692,551,2812,765,1211,755,274588,459198,0473,109
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit268,601458,86218,688-1,097,264362,1561,240,1701,448,982486,888253,1322,636
Depreciation643,821278,94224,42019,67618,45031,00226,18112,021530
Amortisation
Tax-8,261-69,528-2,645208,452-75,996-226,837-282,167-96,476-58,194-527
Stock
Debtors582,882741,728-544,546-2,451,894-2,529,8463,375,3431,530,792822,4282,082,83310,163
Creditors62,205-243,498787,911-488,433-559,978-302,614-51,213552,1571,855,275
Accruals and Deferred Income-4,39444,412-26,287-1,041,821273,822-16,680384,263341,792232,8177,054
Deferred Taxes & Provisions175,954813,99065,715
Cash flow from operations555,044541,4521,412,34852,5042,548,300-2,650,302-4,746473,954200,727-1,000
Investing Activities
capital expenditure-2,390,484-3,546,531-323,949-24,097-25,001-35,973-37,953-19,079
Change in Investments
cash flow from investments-2,390,484-3,546,531-323,949-24,097-25,001-35,973-37,953-19,079
Financing Activities
Bank loans
Group/Directors Accounts-427,72719,949-414,919795,644-1,686,0541,675,329151,961-144,293614,494
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments1,490,1143,245,037126,968
other long term liabilities
share issue1,000
interest-259,210-56,797-460-3,486
cash flow from financing803,1773,208,189-288,411795,644-1,686,0541,671,843151,961-144,293614,4941,000
cash and cash equivalents
cash-1,032,263203,110799,988824,051337,245-978,459111,242291,708796,142
overdraft
change in cash-1,032,263203,110799,988824,051337,245-978,459111,242291,708796,142

jrl environmental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jrl environmental limited. Get real-time insights into jrl environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jrl Environmental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jrl environmental limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in WD6 area or any other competitors across 12 key performance metrics.

jrl environmental limited Ownership

JRL ENVIRONMENTAL LIMITED group structure

Jrl Environmental Limited has no subsidiary companies.

Ultimate parent company

2 parents

JRL ENVIRONMENTAL LIMITED

08809475

JRL ENVIRONMENTAL LIMITED Shareholders

jrl group ltd 100%

jrl environmental limited directors

Jrl Environmental Limited currently has 3 directors. The longest serving directors include Mr Ronan Gleeson (Dec 2013) and Mr Kevin Keegan (Oct 2014).

officercountryagestartendrole
Mr Ronan GleesonUnited Kingdom48 years Dec 2013- Director
Mr Kevin KeeganUnited Kingdom61 years Oct 2014- Director
Mr John ReddingtonUnited Kingdom52 years Oct 2014- Director

P&L

December 2023

turnover

16.5m

-11%

operating profit

268.6k

-41%

gross margin

17.8%

+22.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

0%

total assets

10.3m

+0.14%

cash

1.4m

-0.43%

net assets

Total assets minus all liabilities

jrl environmental limited company details

company number

08809475

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

jrl formwork limited (November 2014)

jrl group limited (March 2014)

accountant

-

auditor

MHA

address

4 elstree way, borehamwood, hertfordshire, WD6 1RN

Bank

-

Legal Advisor

-

jrl environmental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jrl environmental limited.

jrl environmental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JRL ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

jrl environmental limited Companies House Filings - See Documents

datedescriptionview/download