taylor boardman properties limited

taylor boardman properties limited Company Information

Share TAYLOR BOARDMAN PROPERTIES LIMITED
Live 
EstablishedSmallHealthy

Company Number

08811171

Industry

Buying and selling of own real estate

 

Shareholders

matthew anthony john taylor

emily katharine taylor

View All

Group Structure

View All

Contact

Registered Address

the st botolph building 138, houndsditch, london, EC3A 7AR

Website

-

taylor boardman properties limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of TAYLOR BOARDMAN PROPERTIES LIMITED at £2.9m based on a Turnover of £1m and 2.81x industry multiple (adjusted for size and gross margin).

taylor boardman properties limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of TAYLOR BOARDMAN PROPERTIES LIMITED at £1.5m based on an EBITDA of £226.3k and a 6.41x industry multiple (adjusted for size and gross margin).

taylor boardman properties limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of TAYLOR BOARDMAN PROPERTIES LIMITED at £3m based on Net Assets of £1.9m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taylor Boardman Properties Limited Overview

Taylor Boardman Properties Limited is a live company located in london, EC3A 7AR with a Companies House number of 08811171. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2013, it's largest shareholder is matthew anthony john taylor with a 16.7% stake. Taylor Boardman Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taylor Boardman Properties Limited Health Check

Pomanda's financial health check has awarded Taylor Boardman Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £1m, make it in line with the average company (£950k)

£1m - Taylor Boardman Properties Limited

£950k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.8%)

5% - Taylor Boardman Properties Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Taylor Boardman Properties Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of 22.3% make it as profitable than the average company (24.3%)

22.3% - Taylor Boardman Properties Limited

24.3% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Taylor Boardman Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)

£38.6k - Taylor Boardman Properties Limited

£38.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.4k, this is equally as efficient (£189.7k)

£169.4k - Taylor Boardman Properties Limited

£189.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (24 days)

37 days - Taylor Boardman Properties Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Taylor Boardman Properties Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Taylor Boardman Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (8 weeks)

21 weeks - Taylor Boardman Properties Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.9%, this is a lower level of debt than the average (63.5%)

44.9% - Taylor Boardman Properties Limited

63.5% - Industry AVG

TAYLOR BOARDMAN PROPERTIES LIMITED financials

EXPORTms excel logo

Taylor Boardman Properties Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Taylor Boardman Properties Limited has 6 employees and maintains cash reserves of £578.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover1,016,226990,0792,039,186871,3001,209,116762,313108,63565,035138,1375,638,040
Other Income Or Grants0000000000
Cost Of Sales298,762297,367608,814254,093361,703239,51234,78321,78646,4602,224,929
Gross Profit717,464692,7111,430,372617,207847,413522,80173,85243,24991,6783,413,111
Admin Expenses491,170558,0171,295,874516,757745,345-392,055-91,491117,136115,8383,435,976
Operating Profit226,294134,694134,498100,450102,068914,856165,343-73,887-24,160-22,865
Interest Payable0000000000
Interest Receivable24,89210,9565971763,1793,02451522320148
Pre-Tax Profit251,185145,649135,095100,626105,247917,880165,858-73,665-23,959-22,817
Tax-62,796-27,673-25,668-19,119-19,997-174,397-31,513000
Profit After Tax188,389117,976109,42781,50785,250743,483134,345-73,665-23,959-22,817
Dividends Paid0000000000
Retained Profit188,389117,976109,42781,50785,250743,483134,345-73,665-23,959-22,817
Employee Costs231,404228,000404,517187,185246,405155,45535,67937,29537,720892,354
Number Of Employees661156411125
EBITDA*226,294134,694134,498100,450102,068914,856165,343-73,887-24,160-22,865

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets0000000001,005,940
Intangible Assets0000000000
Investments & Other2,700,0562,700,0562,038,3492,038,3492,038,3492,038,3492,038,3491,722,4371,327,36356
Debtors (Due After 1 year)0000000000
Total Fixed Assets2,700,0562,700,0562,038,3492,038,3492,038,3492,038,3492,038,3491,722,4371,327,3631,005,996
Stock & work in progress0000000000
Trade Debtors104,627103,601244,135102,302110,08466,1888,9794,92814,758439,242
Group Debtors00000000379,9440
Misc Debtors18,1747278822,0387,0195,08511,64318,4581,7650
Cash578,674369,576256,456221,285130,215717,40188,950117,03460,96219,347
misc current assets0000000000
total current assets701,475473,249501,379345,625247,318788,674109,572140,420457,429458,589
total assets3,401,5313,173,3052,539,7282,383,9742,285,6672,827,0232,147,9211,862,8571,784,7921,464,585
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 8881,1401,8001,8008,92512,2349001,487,342
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities1,367,8201,327,9831,474,0891,434,1301,441,1702,067,7762,125,0321,971,0041,830,6080
total current liabilities1,367,8281,327,9911,474,0971,435,2701,442,9702,069,5762,133,9571,983,2381,831,5081,487,342
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions158,900158,90032,00024,500000000
total long term liabilities158,900158,90032,00024,500000000
total liabilities1,526,7281,486,8911,506,0971,459,7701,442,9702,069,5762,133,9571,983,2381,831,5081,487,342
net assets1,874,8031,686,4141,033,631924,204842,697757,44713,964-120,381-46,716-22,757
total shareholders funds1,874,8031,686,4141,033,631924,204842,697757,44713,964-120,381-46,716-22,757
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit226,294134,694134,498100,450102,068914,856165,343-73,887-24,160-22,865
Depreciation0000000000
Amortisation0000000000
Tax-62,796-27,673-25,668-19,119-19,997-174,397-31,513000
Stock0000000000
Debtors19,128-141,250120,5837,23745,83050,651-2,764-373,081-42,775439,242
Creditors00-1,132-6600-7,125-3,30911,334-1,486,4421,487,342
Accruals and Deferred Income39,837-146,10639,959-7,040-626,606-57,256154,028140,3961,830,6080
Deferred Taxes & Provisions0126,9007,50024,500000000
Cash flow from operations184,207229,06534,57490,894-590,365625,427287,313450,924362,7811,025,235
Investing Activities
capital expenditure000000001,005,940-1,005,940
Change in Investments0661,7070000315,912395,0741,327,30756
cash flow from investments0-661,7070000-315,912-395,074-321,367-1,005,996
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0534,807000000060
interest24,89210,9565971763,1793,02451522320148
cash flow from financing24,892545,7635971763,1793,024515223201108
cash and cash equivalents
cash209,098113,12035,17191,070-587,186628,451-28,08456,07241,61519,347
overdraft0000000000
change in cash209,098113,12035,17191,070-587,186628,451-28,08456,07241,61519,347

taylor boardman properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylor boardman properties limited. Get real-time insights into taylor boardman properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taylor Boardman Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taylor boardman properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC3A area or any other competitors across 12 key performance metrics.

taylor boardman properties limited Ownership

TAYLOR BOARDMAN PROPERTIES LIMITED group structure

Taylor Boardman Properties Limited has no subsidiary companies.

Ultimate parent company

TAYLOR BOARDMAN PROPERTIES LIMITED

08811171

TAYLOR BOARDMAN PROPERTIES LIMITED Shareholders

matthew anthony john taylor 16.67%
emily katharine taylor 16.67%
ellen natalie clare boardman 16.67%
rosie margaret anne boardman 16.67%
harriet elizabeth taylor 16.67%
megan elizabeth grace boardman 16.67%

taylor boardman properties limited directors

Taylor Boardman Properties Limited currently has 4 directors. The longest serving directors include Mrs Julia Glossop (Dec 2013) and Mr Charles Glossop (Dec 2013).

officercountryagestartendrole
Mrs Julia GlossopUnited Kingdom77 years Dec 2013- Director
Mr Charles GlossopUnited Kingdom83 years Dec 2013- Director
Ms Katharine Boardman52 years Feb 2018- Director
Ms Clare Taylor54 years Feb 2018- Director

P&L

December 2023

turnover

1m

+3%

operating profit

226.3k

0%

gross margin

70.7%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.11%

total assets

3.4m

+0.07%

cash

578.7k

+0.57%

net assets

Total assets minus all liabilities

taylor boardman properties limited company details

company number

08811171

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

December 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the st botolph building 138, houndsditch, london, EC3A 7AR

Bank

HSBC BANK PLC

Legal Advisor

-

taylor boardman properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taylor boardman properties limited.

taylor boardman properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAYLOR BOARDMAN PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

taylor boardman properties limited Companies House Filings - See Documents

datedescriptionview/download