latte to go ltd

Live EstablishedMicroLow

latte to go ltd Company Information

Share LATTE TO GO LTD

Company Number

08811636

Shareholders

james childs

katie childs

Group Structure

View All

Industry

Licensed restaurants

 

Registered Address

46-54 high street, ingatestone, essex, CM4 9DW

latte to go ltd Estimated Valuation

£309.9k

Pomanda estimates the enterprise value of LATTE TO GO LTD at £309.9k based on a Turnover of £473.3k and 0.65x industry multiple (adjusted for size and gross margin).

latte to go ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LATTE TO GO LTD at £0 based on an EBITDA of £-16.5k and a 4.23x industry multiple (adjusted for size and gross margin).

latte to go ltd Estimated Valuation

£164.6k

Pomanda estimates the enterprise value of LATTE TO GO LTD at £164.6k based on Net Assets of £60.5k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Latte To Go Ltd Overview

Latte To Go Ltd is a live company located in essex, CM4 9DW with a Companies House number of 08811636. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2013, it's largest shareholder is james childs with a 50% stake. Latte To Go Ltd is a established, micro sized company, Pomanda has estimated its turnover at £473.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Latte To Go Ltd Health Check

Pomanda's financial health check has awarded Latte To Go Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £473.3k, make it smaller than the average company (£3.5m)

£473.3k - Latte To Go Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (12.4%)

2% - Latte To Go Ltd

12.4% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Latte To Go Ltd

58.8% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (2.5%)

-4.5% - Latte To Go Ltd

2.5% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (60)

12 - Latte To Go Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)

£20.4k - Latte To Go Ltd

£20.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.4k, this is less efficient (£57.2k)

£39.4k - Latte To Go Ltd

£57.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (6 days)

1 days - Latte To Go Ltd

6 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Latte To Go Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 14 days, this is more than average (11 days)

14 days - Latte To Go Ltd

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 79 weeks, this is more cash available to meet short term requirements (12 weeks)

79 weeks - Latte To Go Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.4%, this is a lower level of debt than the average (82.8%)

58.4% - Latte To Go Ltd

82.8% - Industry AVG

LATTE TO GO LTD financials

EXPORTms excel logo

Latte To Go Ltd's latest turnover from December 2023 is estimated at £473.3 thousand and the company has net assets of £60.5 thousand. According to their latest financial statements, Latte To Go Ltd has 12 employees and maintains cash reserves of £127.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover473,339278,300231,607448,010261,653240,248310,983303,870241,492351,830
Other Income Or Grants0000000000
Cost Of Sales195,116120,69098,796184,216102,44991,093115,549115,78495,603140,952
Gross Profit278,223157,611132,812263,794159,204149,155195,434188,086145,889210,879
Admin Expenses299,354247,839-27,707225,978166,565146,894194,139176,068127,954224,247
Operating Profit-21,131-90,228160,51937,816-7,3612,2611,29512,01817,935-13,368
Interest Payable001,5632,04157102604502080
Interest Receivable5,3103,4882885814314227111
Pre-Tax Profit-15,821-86,740159,24435,833-7,7892,4041,06311,56917,728-13,368
Tax00-30,256-6,8080-457-202-2,314-3,5450
Profit After Tax-15,821-86,740128,98829,025-7,7891,9478619,25514,182-13,368
Dividends Paid0000000000
Retained Profit-15,821-86,740128,98829,025-7,7891,9478619,25514,182-13,368
Employee Costs244,948158,419163,114194,243166,31591,358156,450151,408116,071128,468
Number Of Employees128911959978
EBITDA*-16,488-84,627169,16645,265-3010,4199,13820,05923,794-8,927

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets4,3327,10811,3049,42914,75814,73318,21726,06019,71123,186
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets4,3327,10811,3049,42914,75814,73318,21726,06019,71123,186
Stock & work in progress8,0116,6885,2383,8334,6584,923774652578252
Trade Debtors2,3531,0631,7557,7157186,9480009,216
Group Debtors0000000000
Misc Debtors2,99940,15785,9586,75314,8269,5678,4049,3119,2170
Cash127,78874,488124,814105,57910,96227,17710,769200200200
misc current assets0000000000
total current assets141,151122,396217,765123,88031,16448,61519,94710,1639,9959,668
total assets145,483129,504229,069133,30945,92263,34838,16436,22329,70632,854
Bank overdraft00000007,9956,4090
Bank loan00007,39900000
Trade Creditors 00002,0707711,1461,3168,48819,374
Group/Directors Accounts00000000026,847
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities83,97649,99763,81647,40019,03946,89722,62313,37013,9940
total current liabilities83,97649,99763,81647,40028,50847,66823,76922,68128,89146,221
loans00050,0009,51800000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions9633,1422,1481,7922,8042,7993,4613,46900
total long term liabilities9633,1422,14851,79212,3222,7993,4613,46900
total liabilities84,93953,13965,96499,19240,83050,46727,23026,15028,89146,221
net assets60,54476,365163,10534,1175,09212,88110,93410,073815-13,367
total shareholders funds60,54476,365163,10534,1175,09212,88110,93410,073815-13,367
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-21,131-90,228160,51937,816-7,3612,2611,29512,01817,935-13,368
Depreciation4,6435,6018,6477,4497,3318,1587,8438,0415,8594,441
Amortisation0000000000
Tax00-30,256-6,8080-457-202-2,314-3,5450
Stock1,3231,4501,405-825-2654,14912274326252
Debtors-35,868-46,49373,245-1,076-9718,111-9079419,216
Creditors000-2,0701,299-375-170-7,172-10,88619,374
Accruals and Deferred Income33,979-13,81916,41628,361-27,85824,2749,253-62413,9940
Deferred Taxes & Provisions-2,179994356-1,0125-662-83,46900
Cash flow from operations49,857-52,40981,03265,637-25,34820,93918,79613,25023,030979
Investing Activities
capital expenditure-1,867-1,405-10,522-2,120-7,356-4,6740-14,390-2,384-27,627
Change in Investments0000000000
cash flow from investments-1,867-1,405-10,522-2,120-7,356-4,6740-14,390-2,384-27,627
Financing Activities
Bank loans000-7,3997,39900000
Group/Directors Accounts00000000-26,84726,847
Other Short Term Loans 0000000000
Long term loans00-50,00040,4829,51800000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000000301
interest5,3103,488-1,275-1,983-428142-233-449-2071
cash flow from financing5,3103,488-51,27531,10016,489142-233-446-27,05426,849
cash and cash equivalents
cash53,300-50,32619,23594,617-16,21516,40810,56900200
overdraft000000-7,9951,5866,4090
change in cash53,300-50,32619,23594,617-16,21516,40818,564-1,586-6,409200

latte to go ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for latte to go ltd. Get real-time insights into latte to go ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Latte To Go Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for latte to go ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in CM4 area or any other competitors across 12 key performance metrics.

latte to go ltd Ownership

LATTE TO GO LTD group structure

Latte To Go Ltd has no subsidiary companies.

Ultimate parent company

LATTE TO GO LTD

08811636

LATTE TO GO LTD Shareholders

james childs 50%
katie childs 50%

latte to go ltd directors

Latte To Go Ltd currently has 2 directors. The longest serving directors include Miss Katie Childs (Jan 2014) and Mr James Childs (Jan 2014).

officercountryagestartendrole
Miss Katie ChildsEngland37 years Jan 2014- Director
Mr James ChildsEngland52 years Jan 2014- Director

P&L

December 2023

turnover

473.3k

+70%

operating profit

-21.1k

0%

gross margin

58.8%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

60.5k

-0.21%

total assets

145.5k

+0.12%

cash

127.8k

+0.72%

net assets

Total assets minus all liabilities

latte to go ltd company details

company number

08811636

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

46-54 high street, ingatestone, essex, CM4 9DW

Bank

-

Legal Advisor

-

latte to go ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to latte to go ltd.

latte to go ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LATTE TO GO LTD. This can take several minutes, an email will notify you when this has completed.

latte to go ltd Companies House Filings - See Documents

datedescriptionview/download