colley associates limited

Live EstablishedMicroHigh

colley associates limited Company Information

Share COLLEY ASSOCIATES LIMITED

Company Number

08812845

Shareholders

robert colley

heidi colley

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

2 toomers wharf, canal walk, newbury, berkshire, RG14 1DY

Website

-

colley associates limited Estimated Valuation

£117.5k

Pomanda estimates the enterprise value of COLLEY ASSOCIATES LIMITED at £117.5k based on a Turnover of £243.3k and 0.48x industry multiple (adjusted for size and gross margin).

colley associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COLLEY ASSOCIATES LIMITED at £0 based on an EBITDA of £-37.9k and a 4.16x industry multiple (adjusted for size and gross margin).

colley associates limited Estimated Valuation

£293.7k

Pomanda estimates the enterprise value of COLLEY ASSOCIATES LIMITED at £293.7k based on Net Assets of £112.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Colley Associates Limited Overview

Colley Associates Limited is a live company located in newbury, RG14 1DY with a Companies House number of 08812845. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2013, it's largest shareholder is robert colley with a 80% stake. Colley Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £243.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Colley Associates Limited Health Check

Pomanda's financial health check has awarded Colley Associates Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £243.3k, make it smaller than the average company (£851k)

£243.3k - Colley Associates Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.5%)

20% - Colley Associates Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Colley Associates Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (7.4%)

-15.6% - Colley Associates Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Colley Associates Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Colley Associates Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £121.6k, this is equally as efficient (£132.6k)

£121.6k - Colley Associates Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (63 days)

60 days - Colley Associates Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 150 days, this is slower than average (25 days)

150 days - Colley Associates Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Colley Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 136 weeks, this is more cash available to meet short term requirements (24 weeks)

136 weeks - Colley Associates Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27%, this is a lower level of debt than the average (55.9%)

27% - Colley Associates Limited

55.9% - Industry AVG

COLLEY ASSOCIATES LIMITED financials

EXPORTms excel logo

Colley Associates Limited's latest turnover from December 2023 is estimated at £243.3 thousand and the company has net assets of £112.5 thousand. According to their latest financial statements, Colley Associates Limited has 2 employees and maintains cash reserves of £109.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover243,256253,053174,954139,283133,753165,60098,786164,584238,677207,606
Other Income Or Grants
Cost Of Sales101,378105,88072,22654,90252,72260,14736,16062,18195,21383,774
Gross Profit141,877147,173102,72884,38181,031105,45362,626102,403143,463123,832
Admin Expenses179,796132,638111,39085,002132,31891,84270,16924,30678,46439,510
Operating Profit-37,91914,535-8,662-621-51,28713,611-7,54378,09764,99984,322
Interest Payable
Interest Receivable6,4664,8213611461,1291,178884364397166
Pre-Tax Profit-31,45319,356-8,301-475-50,15814,789-6,65978,46165,39684,489
Tax-3,678-2,810-15,692-13,079-17,743
Profit After Tax-31,45315,678-8,301-475-50,15811,979-6,65962,76952,31766,746
Dividends Paid
Retained Profit-31,45315,678-8,301-475-50,15811,979-6,65962,76952,31766,746
Employee Costs114,200110,080108,302101,781107,542112,005104,438112,747113,059116,962
Number Of Employees2222222222
EBITDA*-37,91915,774-7,490611-50,36814,904-5,25280,36866,84184,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets4,2887521,5011,5185561,3081,2682,3003,284799
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,2887521,5011,5185561,3081,2682,3003,284799
Stock & work in progress10,00042,50047,092
Trade Debtors40,21049,43025,60713,63815,53520,69457318,29444,62933,229
Group Debtors
Misc Debtors
Cash109,716136,594138,884149,763141,413159,577154,596199,15792,42366,554
misc current assets
total current assets149,926186,024164,491173,401156,948222,771202,261217,451137,05299,783
total assets154,214186,776165,992174,919157,504224,079203,529219,751140,336100,582
Bank overdraft
Bank loan
Trade Creditors 41,67142,78037,67438,30020,41036,82728,25637,81921,17333,736
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities41,67142,78037,67438,30020,41036,82728,25637,81921,17333,736
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities41,67142,78037,67438,30020,41036,82728,25637,81921,17333,736
net assets112,543143,996128,318136,619137,094187,252175,273181,932119,16366,846
total shareholders funds112,543143,996128,318136,619137,094187,252175,273181,932119,16366,846
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-37,91914,535-8,662-621-51,28713,611-7,54378,09764,99984,322
Depreciation1,2391,1721,2329191,2932,2912,2711,842400
Amortisation
Tax-3,678-2,810-15,692-13,079-17,743
Stock-10,00010,000-42,500-4,59247,092
Debtors-9,22023,82311,969-1,897-5,15920,121-17,721-26,33511,40033,229
Creditors-1,1095,106-62617,890-16,4178,571-9,56316,646-12,56333,736
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-29,808-6,621-10,08510,398-19,1265,136-44,186107,65729,79967,486
Investing Activities
capital expenditure-3,536-490-1,155-2,194-167-1,333-1,259-1,287-4,327-1,199
Change in Investments
cash flow from investments-3,536-490-1,155-2,194-167-1,333-1,259-1,287-4,327-1,199
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest6,4664,8213611461,1291,178884364397166
cash flow from financing6,4664,8213611461,1291,178884364397266
cash and cash equivalents
cash-26,878-2,290-10,8798,350-18,1644,981-44,561106,73425,86966,554
overdraft
change in cash-26,878-2,290-10,8798,350-18,1644,981-44,561106,73425,86966,554

colley associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for colley associates limited. Get real-time insights into colley associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Colley Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for colley associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG14 area or any other competitors across 12 key performance metrics.

colley associates limited Ownership

COLLEY ASSOCIATES LIMITED group structure

Colley Associates Limited has no subsidiary companies.

Ultimate parent company

COLLEY ASSOCIATES LIMITED

08812845

COLLEY ASSOCIATES LIMITED Shareholders

robert colley 80%
heidi colley 20%

colley associates limited directors

Colley Associates Limited currently has 2 directors. The longest serving directors include Mrs Heidi Colley (Dec 2013) and Mr Robert Colley (Dec 2013).

officercountryagestartendrole
Mrs Heidi ColleyEngland57 years Dec 2013- Director
Mr Robert ColleyEngland59 years Dec 2013- Director

P&L

December 2023

turnover

243.3k

-4%

operating profit

-37.9k

0%

gross margin

58.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

112.5k

-0.22%

total assets

154.2k

-0.17%

cash

109.7k

-0.2%

net assets

Total assets minus all liabilities

colley associates limited company details

company number

08812845

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

E J BUSINESS CONSULTANTS LIMITED

auditor

-

address

2 toomers wharf, canal walk, newbury, berkshire, RG14 1DY

Bank

-

Legal Advisor

-

colley associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to colley associates limited.

colley associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COLLEY ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

colley associates limited Companies House Filings - See Documents

datedescriptionview/download