aura infection control limited

aura infection control limited Company Information

Share AURA INFECTION CONTROL LIMITED
Live 
EstablishedSmallHealthy

Company Number

08814266

Industry

Other human health activities

 

Directors

Laura Edgar

Shareholders

laura jayne wyndham edgar

edgar aic ltd

Group Structure

View All

Contact

Registered Address

hanover buildings, 11-13 hanover street, liverpool, merseyside, L1 3DN

aura infection control limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of AURA INFECTION CONTROL LIMITED at £2.4m based on a Turnover of £3.9m and 0.61x industry multiple (adjusted for size and gross margin).

aura infection control limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of AURA INFECTION CONTROL LIMITED at £2.2m based on an EBITDA of £480.2k and a 4.67x industry multiple (adjusted for size and gross margin).

aura infection control limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of AURA INFECTION CONTROL LIMITED at £1.7m based on Net Assets of £662.1k and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aura Infection Control Limited Overview

Aura Infection Control Limited is a live company located in liverpool, L1 3DN with a Companies House number of 08814266. It operates in the other human health activities sector, SIC Code 86900. Founded in December 2013, it's largest shareholder is laura jayne wyndham edgar with a 50% stake. Aura Infection Control Limited is a established, small sized company, Pomanda has estimated its turnover at £3.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aura Infection Control Limited Health Check

Pomanda's financial health check has awarded Aura Infection Control Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.9m, make it larger than the average company (£730.5k)

£3.9m - Aura Infection Control Limited

£730.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.2%)

10% - Aura Infection Control Limited

7.2% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Aura Infection Control Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it more profitable than the average company (5.2%)

9.2% - Aura Infection Control Limited

5.2% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (19)

18 - Aura Infection Control Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Aura Infection Control Limited

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218k, this is more efficient (£45.5k)

£218k - Aura Infection Control Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (20 days)

56 days - Aura Infection Control Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (18 days)

24 days - Aura Infection Control Limited

18 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 19 days, this is more than average (13 days)

19 days - Aura Infection Control Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (128 weeks)

13 weeks - Aura Infection Control Limited

128 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.5%, this is a higher level of debt than the average (21.9%)

62.5% - Aura Infection Control Limited

21.9% - Industry AVG

AURA INFECTION CONTROL LIMITED financials

EXPORTms excel logo

Aura Infection Control Limited's latest turnover from March 2024 is estimated at £3.9 million and the company has net assets of £662.1 thousand. According to their latest financial statements, Aura Infection Control Limited has 18 employees and maintains cash reserves of £271.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover3,924,6962,457,3173,262,3042,927,1821,989,0161,707,1922,031,4321,778,0171,165,0248,918,102
Other Income Or Grants0000000000
Cost Of Sales2,416,8901,537,5622,077,6211,925,397939,523791,0651,282,9521,088,786728,0995,558,007
Gross Profit1,507,806919,7551,184,6831,001,7851,049,493916,127748,480689,231436,9263,360,096
Admin Expenses1,145,418766,5441,216,093711,204940,029708,561687,295599,836418,2203,275,239
Operating Profit362,388153,211-31,410290,581109,464207,56661,18589,39518,70684,857
Interest Payable75,98975,00955,75030,27815,10134,96616,59613,4175,6850
Interest Receivable12,5368,0941,1066012140105151
Pre-Tax Profit298,93586,296-86,054260,36394,375172,60144,63075,98813,07384,908
Tax-74,734-16,3960-49,469-45,354-33,175-8,480-15,197-2,614-17,831
Profit After Tax224,20169,900-86,054210,89449,021139,42636,15060,79010,45867,077
Dividends Paid0000120,00000000
Retained Profit224,20169,900-86,054210,894-70,979139,42636,15060,79010,45867,077
Employee Costs476,504451,348382,310393,831408,049267,077257,742256,329169,1635,152,857
Number Of Employees18181617181212128236
EBITDA*480,247270,99087,296410,075230,456330,062180,955206,117135,890202,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets6,0818,33711,11613,48317,97722,48614,3125,1576,5478,731
Intangible Assets0115,000230,000345,000460,000575,000690,000805,000920,0001,035,000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6,081123,337241,116358,483477,977597,486704,312810,157926,5471,043,731
Stock & work in progress131,629208,101219,453310,816199,601148,92684,70587,92548,464101,050
Trade Debtors606,476342,868498,095403,070526,996328,203333,009271,270146,903232,781
Group Debtors0000000000
Misc Debtors747,875504,658318,782318,66632,344180,756165,736153,198125,1690
Cash271,711205,858175,019119,990511,9368,3677,691120,408
misc current assets0000000000
total current assets1,757,6911,261,4851,211,3491,152,542758,946669,821591,817520,084320,537354,239
total assets1,763,7721,384,8221,452,4651,511,0251,236,9231,267,3071,296,1291,330,2411,247,0841,397,970
Bank overdraft644,813451,082521,403322,274167,281204,150256,212254,431174,9120
Bank loan0000000000
Trade Creditors 159,705167,088123,50982,853217,78750,07492,92977,315112,0681,330,879
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments001,2132,746000000
other current liabilities220,895146,975125,413148,002272,895251,455172,217189,53532,6200
total current liabilities1,025,413765,145771,538555,875657,963505,679521,358521,281319,6001,330,879
loans74,784180,239310,861497,3255,83315,8330000
hp & lease commitments0001,255000000
Accruals and Deferred Income0000000000
other liabilities0000326,597427,608597,563669,641848,6260
provisions1,5201,5842,1122,5623,4164,2722,7199801,3090
total long term liabilities76,304181,823312,973501,142335,846447,713600,282670,621849,9350
total liabilities1,101,717946,9681,084,5111,057,017993,809953,3921,121,6401,191,9021,169,5351,330,879
net assets662,055437,854367,954454,008243,114313,915174,489138,33977,54967,091
total shareholders funds662,055437,854367,954454,008243,114313,915174,489138,33977,54967,091
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit362,388153,211-31,410290,581109,464207,56661,18589,39518,70684,857
Depreciation2,8592,7793,7064,4945,9927,4964,7701,7222,1842,917
Amortisation115,000115,000115,000115,000115,000115,000115,000115,000115,000115,000
Tax-74,734-16,3960-49,469-45,354-33,175-8,480-15,197-2,614-17,831
Stock-76,472-11,352-91,363111,21550,67564,221-3,22039,461-52,586101,050
Debtors506,82530,64995,141162,39650,38110,21474,277152,39639,291232,781
Creditors-7,38343,57940,656-134,934167,713-42,85515,614-34,753-1,218,8111,330,879
Accruals and Deferred Income73,92021,562-22,589-124,89321,44079,238-17,318156,91532,6200
Deferred Taxes & Provisions-64-528-450-854-8561,5531,739-3291,3090
Cash flow from operations41,633299,910101,135-173,686272,343260,388101,453120,896-1,038,3111,181,991
Investing Activities
capital expenditure-6030-1,3390-1,483-15,670-13,925-3320-1,161,648
Change in Investments0000000000
cash flow from investments-6030-1,3390-1,483-15,670-13,925-3320-1,161,648
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-105,455-130,622-186,464491,492-10,00015,8330000
Hire Purchase and Lease Commitments0-1,213-2,7884,001000000
other long term liabilities000-326,597-101,011-169,955-72,078-178,985848,6260
share issue0000178000014
interest-63,453-66,915-54,644-30,218-15,089-34,965-16,556-13,407-5,63451
cash flow from financing-168,908-198,750-243,896138,678-125,922-189,087-88,634-192,392842,99265
cash and cash equivalents
cash65,85330,83955,029119,985-11,9313,5696767,690-20,40720,408
overdraft193,731-70,321199,129154,993-36,869-52,0621,78179,519174,9120
change in cash-127,878101,160-144,100-35,00824,93855,631-1,105-71,829-195,31920,408

aura infection control limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aura infection control limited. Get real-time insights into aura infection control limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aura Infection Control Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aura infection control limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

aura infection control limited Ownership

AURA INFECTION CONTROL LIMITED group structure

Aura Infection Control Limited has no subsidiary companies.

Ultimate parent company

AURA INFECTION CONTROL LIMITED

08814266

AURA INFECTION CONTROL LIMITED Shareholders

laura jayne wyndham edgar 50%
edgar aic ltd 50%

aura infection control limited directors

Aura Infection Control Limited currently has 1 director, Mrs Laura Edgar serving since Dec 2013.

officercountryagestartendrole
Mrs Laura EdgarUnited Kingdom39 years Dec 2013- Director

P&L

March 2024

turnover

3.9m

+60%

operating profit

362.4k

0%

gross margin

38.5%

+2.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

662.1k

+0.51%

total assets

1.8m

+0.27%

cash

271.7k

+0.32%

net assets

Total assets minus all liabilities

aura infection control limited company details

company number

08814266

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

hanover buildings, 11-13 hanover street, liverpool, merseyside, L1 3DN

Bank

-

Legal Advisor

-

aura infection control limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aura infection control limited. Currently there are 1 open charges and 0 have been satisfied in the past.

aura infection control limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AURA INFECTION CONTROL LIMITED. This can take several minutes, an email will notify you when this has completed.

aura infection control limited Companies House Filings - See Documents

datedescriptionview/download