dirty hit songs limited
dirty hit songs limited Company Information
Company Number
08814693
Next Accounts
Sep 2025
Industry
Other publishing activities
Shareholders
jamie oborne
george daniel
View AllGroup Structure
View All
Contact
Registered Address
104 oxford street 1st floor, london, london, W1D 1LP
Website
dirtyhit.co.ukdirty hit songs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRTY HIT SONGS LIMITED at £136.9k based on a Turnover of £226.3k and 0.6x industry multiple (adjusted for size and gross margin).
dirty hit songs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRTY HIT SONGS LIMITED at £0 based on an EBITDA of £-17.5k and a 3.41x industry multiple (adjusted for size and gross margin).
dirty hit songs limited Estimated Valuation
Pomanda estimates the enterprise value of DIRTY HIT SONGS LIMITED at £12.1k based on Net Assets of £6.3k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dirty Hit Songs Limited Overview
Dirty Hit Songs Limited is a live company located in london, W1D 1LP with a Companies House number of 08814693. It operates in the other publishing activities sector, SIC Code 58190. Founded in December 2013, it's largest shareholder is jamie oborne with a 30% stake. Dirty Hit Songs Limited is a established, micro sized company, Pomanda has estimated its turnover at £226.3k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dirty Hit Songs Limited Health Check
Pomanda's financial health check has awarded Dirty Hit Songs Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £226.3k, make it smaller than the average company (£3.6m)
- Dirty Hit Songs Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (4.8%)
- Dirty Hit Songs Limited
4.8% - Industry AVG
Production
with a gross margin of 57.5%, this company has a comparable cost of product (57.5%)
- Dirty Hit Songs Limited
57.5% - Industry AVG
Profitability
an operating margin of -7.7% make it less profitable than the average company (6.7%)
- Dirty Hit Songs Limited
6.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (40)
4 - Dirty Hit Songs Limited
40 - Industry AVG
Pay Structure
on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)
- Dirty Hit Songs Limited
£57.8k - Industry AVG
Efficiency
resulting in sales per employee of £56.6k, this is less efficient (£131.5k)
- Dirty Hit Songs Limited
£131.5k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (46 days)
- Dirty Hit Songs Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 29 days, this is quicker than average (39 days)
- Dirty Hit Songs Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dirty Hit Songs Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 58 weeks, this is more cash available to meet short term requirements (22 weeks)
58 weeks - Dirty Hit Songs Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.8%, this is a higher level of debt than the average (62.8%)
96.8% - Dirty Hit Songs Limited
62.8% - Industry AVG
DIRTY HIT SONGS LIMITED financials
Dirty Hit Songs Limited's latest turnover from December 2023 is estimated at £226.3 thousand and the company has net assets of £6.3 thousand. According to their latest financial statements, Dirty Hit Songs Limited has 4 employees and maintains cash reserves of £128.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 11,782 | 36,000 | 0 | 0 | 8,588 | 0 | 0 | 0 | 1 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 58,759 | 112,875 | 56,722 | 101,967 | 82,599 | 7,009 | 5,333 | 0 | 0 | 0 |
| Cash | 128,354 | 107,541 | 261,031 | 128,947 | 2,551 | 4,654 | 15,100 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 198,895 | 256,416 | 317,753 | 230,914 | 93,738 | 11,663 | 20,433 | 0 | 1 | 0 |
| total assets | 198,895 | 256,416 | 317,753 | 230,914 | 93,738 | 11,663 | 20,433 | 0 | 1 | 0 |
| Bank overdraft | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,821 | 1,058 | 13,352 | 450 | 20,207 | 432 | 16,902 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 106,316 | 168,942 | 156,265 | 125,985 | 73,537 | 45,440 | 51,629 | 28,495 | 0 | 0 |
| total current liabilities | 114,172 | 170,000 | 169,617 | 126,435 | 93,744 | 45,872 | 68,531 | 28,495 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 78,428 | 68,837 | 46,166 | 37,604 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 78,428 | 68,837 | 46,166 | 37,604 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 192,600 | 238,837 | 215,783 | 164,039 | 93,744 | 45,872 | 68,531 | 28,495 | 0 | 0 |
| net assets | 6,295 | 17,579 | 101,970 | 66,875 | -6 | -34,209 | -48,098 | -28,495 | 1 | 0 |
| total shareholders funds | 6,295 | 17,579 | 101,970 | 66,875 | -6 | -34,209 | -48,098 | -28,495 | 1 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -78,334 | 92,153 | -45,245 | 10,780 | 84,178 | 1,676 | 5,333 | -1 | 1 | 0 |
| Creditors | 6,763 | -12,294 | 12,902 | -19,757 | 19,775 | -16,470 | 16,902 | 0 | 0 | 0 |
| Accruals and Deferred Income | -62,626 | 12,677 | 30,280 | 52,448 | 28,097 | -6,189 | 23,134 | 28,495 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 9,591 | 22,671 | 8,562 | 37,604 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 20,813 | -153,490 | 132,084 | 126,396 | -2,103 | -10,446 | 15,100 | 0 | 0 | 0 |
| overdraft | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 20,778 | -153,490 | 132,084 | 126,396 | -2,103 | -10,446 | 15,100 | 0 | 0 | 0 |
dirty hit songs limited Credit Report and Business Information
Dirty Hit Songs Limited Competitor Analysis
Perform a competitor analysis for dirty hit songs limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1D area or any other competitors across 12 key performance metrics.
dirty hit songs limited Ownership
DIRTY HIT SONGS LIMITED group structure
Dirty Hit Songs Limited has no subsidiary companies.
Ultimate parent company
DIRTY HIT SONGS LIMITED
08814693
dirty hit songs limited directors
Dirty Hit Songs Limited currently has 3 directors. The longest serving directors include Mr James Oborne (Dec 2013) and Mr Mark Hayton (Jan 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Oborne | United Kingdom | 50 years | Dec 2013 | - | Director |
| Mr Mark Hayton | United Kingdom | 37 years | Jan 2021 | - | Director |
| Mr Ed Blow | United Kingdom | 40 years | Jan 2021 | - | Director |
P&L
December 2023turnover
226.3k
-25%
operating profit
-17.5k
0%
gross margin
57.6%
-0.14%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
6.3k
-0.64%
total assets
198.9k
-0.22%
cash
128.4k
+0.19%
net assets
Total assets minus all liabilities
dirty hit songs limited company details
company number
08814693
Type
Private limited with Share Capital
industry
58190 - Other publishing activities
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MSE BUSINESS MANAGEMENT LLP
auditor
-
address
104 oxford street 1st floor, london, london, W1D 1LP
Bank
-
Legal Advisor
-
dirty hit songs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dirty hit songs limited.
dirty hit songs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DIRTY HIT SONGS LIMITED. This can take several minutes, an email will notify you when this has completed.
dirty hit songs limited Companies House Filings - See Documents
| date | description | view/download |
|---|
