agilent technologies lda uk limited

Live EstablishedMegaHealthy

agilent technologies lda uk limited Company Information

Share AGILENT TECHNOLOGIES LDA UK LIMITED

Company Number

08815891

Directors

Neil Rees

James Wright

View All

Shareholders

agilent technologies luxco llc

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

5500 lakeside, cheadle royal business park, cheadle, cheshire, SK8 3GR

agilent technologies lda uk limited Estimated Valuation

£143.7m

Pomanda estimates the enterprise value of AGILENT TECHNOLOGIES LDA UK LIMITED at £143.7m based on a Turnover of £174.2m and 0.82x industry multiple (adjusted for size and gross margin).

agilent technologies lda uk limited Estimated Valuation

£25.9m

Pomanda estimates the enterprise value of AGILENT TECHNOLOGIES LDA UK LIMITED at £25.9m based on an EBITDA of £4.7m and a 5.51x industry multiple (adjusted for size and gross margin).

agilent technologies lda uk limited Estimated Valuation

£162.4m

Pomanda estimates the enterprise value of AGILENT TECHNOLOGIES LDA UK LIMITED at £162.4m based on Net Assets of £69.1m and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agilent Technologies Lda Uk Limited Overview

Agilent Technologies Lda Uk Limited is a live company located in cheadle, SK8 3GR with a Companies House number of 08815891. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 2013, it's largest shareholder is agilent technologies luxco llc with a 100% stake. Agilent Technologies Lda Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £174.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agilent Technologies Lda Uk Limited Health Check

Pomanda's financial health check has awarded Agilent Technologies Lda Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £174.2m, make it larger than the average company (£1.8m)

£174.2m - Agilent Technologies Lda Uk Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (6.2%)

9% - Agilent Technologies Lda Uk Limited

6.2% - Industry AVG

production

Production

with a gross margin of 7.7%, this company has a higher cost of product (44.6%)

7.7% - Agilent Technologies Lda Uk Limited

44.6% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (5.7%)

-3.9% - Agilent Technologies Lda Uk Limited

5.7% - Industry AVG

employees

Employees

with 558 employees, this is above the industry average (18)

558 - Agilent Technologies Lda Uk Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £90k, the company has a higher pay structure (£49.7k)

£90k - Agilent Technologies Lda Uk Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312.3k, this is more efficient (£117.9k)

£312.3k - Agilent Technologies Lda Uk Limited

£117.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (57 days)

61 days - Agilent Technologies Lda Uk Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (33 days)

7 days - Agilent Technologies Lda Uk Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 38 days, this is in line with average (33 days)

38 days - Agilent Technologies Lda Uk Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is average cash available to meet short term requirements (28 weeks)

24 weeks - Agilent Technologies Lda Uk Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 47.6%, this is a similar level of debt than the average (52.2%)

47.6% - Agilent Technologies Lda Uk Limited

52.2% - Industry AVG

AGILENT TECHNOLOGIES LDA UK LIMITED financials

EXPORTms excel logo

Agilent Technologies Lda Uk Limited's latest turnover from October 2023 is £174.2 million and the company has net assets of £69.1 million. According to their latest financial statements, Agilent Technologies Lda Uk Limited has 558 employees and maintains cash reserves of £26.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Turnover174,244,930163,342,157142,733,719133,884,882155,927,568149,061,809130,233,639110,781,400117,227,70730,031,294
Other Income Or Grants0000000000
Cost Of Sales160,824,092148,798,928125,386,111120,434,791127,015,920114,791,926114,761,62183,586,53397,864,87123,845,063
Gross Profit13,420,83814,543,22917,347,60813,450,09128,911,64834,269,88315,472,01827,194,86719,362,8366,186,231
Admin Expenses20,260,66813,070,22816,907,63120,647,90831,646,21729,744,23224,917,49117,320,18618,238,82610,455,329
Operating Profit-6,839,8301,473,001439,977-7,197,817-2,734,5694,525,651-9,445,4739,874,6811,124,010-4,269,098
Interest Payable1,514550362,088255,3301,017,769546,652175,000417,000556,130
Interest Receivable1,565,073367,01620,555731,828417,789169,276117,773101,514108,13121,116
Pre-Tax Profit-5,276,2711,838,962460,532-6,828,077-1,559,5934,164,764-5,915,6899,801,195815,141-4,804,112
Tax-1,316,255420,4672,452,906-1,978,435-6,541323,510-20,303000
Profit After Tax-6,592,5262,259,4292,913,438-8,806,512-1,566,1344,488,274-5,935,9929,801,195815,141-4,804,112
Dividends Paid0000000000
Retained Profit-6,592,5262,259,4292,913,438-8,806,512-1,566,1344,488,274-5,935,9929,801,195815,141-4,804,112
Employee Costs50,223,89548,421,41143,579,22239,369,77037,218,37635,291,16229,969,55132,315,91927,862,8737,069,860
Number Of Employees558501485470470445388349359451
EBITDA*4,709,6637,985,8886,665,610-704,6883,693,7966,141,579-8,056,41910,990,6172,597,740-3,686,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Tangible Assets13,535,83513,271,51811,181,5649,327,3248,589,30166,951,3645,741,3115,353,5975,905,0946,438,271
Intangible Assets5,533,62614,864,32318,429,58822,983,46927,934,57232,414,213483,326000
Investments & Other000026,436,000053,565,1412,323,141593,308593,308
Debtors (Due After 1 year)663,121324,015119,661249,7476,32800000
Total Fixed Assets19,732,58228,459,85629,730,81332,560,54062,966,20199,365,57759,789,7787,676,7386,498,4027,031,579
Stock & work in progress16,884,41113,552,58312,293,11512,376,62412,069,3458,392,0947,310,9565,525,3854,523,9024,733,901
Trade Debtors29,235,23828,268,34220,681,76421,627,88520,088,01019,061,28618,994,02915,234,06511,757,00712,385,160
Group Debtors23,211,44036,756,08419,247,80426,606,13924,285,026019,649,71923,095,9688,473,97317,624,337
Misc Debtors3,490,4345,672,3482,118,6901,505,1341,230,14201,555,433915,6091,507,690429,649
Cash26,440,99619,825,71914,391,66117,060,47111,838,87118,263,92226,876,34310,335,51826,837,05127,370,097
misc current assets12,904,83815,595,42227,556,42220,200,000000000
total current assets112,167,357119,670,49896,289,45699,376,25369,511,39468,431,13974,386,48055,106,54553,099,62362,543,144
total assets131,899,939148,130,354126,020,269131,936,793132,477,595167,796,716134,176,25862,783,28359,598,02569,574,723
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 3,462,8594,702,1052,839,2173,003,5532,168,0151,482,6281,456,0371,139,6021,430,3445,224,793
Group/Directors Accounts22,537,05029,408,42410,073,06723,096,72519,436,086028,078,44915,152,97513,152,70912,171,293
other short term finances0000054,249,9250000
hp & lease commitments0000000000
other current liabilities29,204,80728,154,30223,816,81424,451,88019,145,193018,833,35315,490,24815,823,50914,210,563
total current liabilities55,204,71662,264,83136,729,09850,552,15840,749,29475,963,92348,367,83931,782,82530,406,56231,606,649
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income6,027,0584,803,0523,481,3222,267,8172,099,48001,676,6602,726,6572,102,4502,817,236
other liabilities000000000126,008
provisions1,518,3211,822,1251,118,2631,752,1981,229,35901,478,8651,152,9153,383,3226,230,280
total long term liabilities7,545,3796,625,1774,599,5855,024,0153,328,8392,905,0613,155,52511,592,57214,601,77224,105,524
total liabilities62,750,09568,890,00841,328,68355,576,17344,078,13378,868,98451,523,36443,375,39745,008,33455,712,173
net assets69,149,84479,240,34684,691,58676,360,62088,399,46288,927,73282,652,89419,407,88614,589,69113,862,550
total shareholders funds69,149,84479,240,34684,691,58676,360,62088,399,46288,927,73282,652,89419,407,88614,589,69113,862,550
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014
Operating Activities
Operating Profit-6,839,8301,473,001439,977-7,197,817-2,734,5694,525,651-9,445,4739,874,6811,124,010-4,269,098
Depreciation2,218,7961,899,6561,671,7521,542,0261,477,2621,615,9281,389,0541,115,9361,473,730582,211
Amortisation9,330,6974,613,2314,553,8814,951,1034,951,10300000
Tax-1,316,255420,4672,452,906-1,978,435-6,541323,510-20,303000
Stock3,331,8281,259,468-83,509307,2793,677,2511,081,1381,785,5711,001,483-209,9994,733,901
Debtors-14,420,55628,852,870-7,820,9864,379,39926,548,220-21,137,895953,53917,506,972-8,700,47630,439,146
Creditors-1,239,2461,862,888-164,336835,538685,38726,591316,435-290,742-3,794,4495,224,793
Accruals and Deferred Income2,274,5115,659,218578,4395,475,02421,244,673-20,510,0132,293,108290,946898,16017,027,799
Deferred Taxes & Provisions-303,804703,862-633,935522,8391,229,359-1,478,865325,950-2,230,407-2,846,9586,230,280
Cash flow from operations15,213,597-13,480,01516,803,179-536,400-3,378,7974,559,559-7,880,339-9,748,0415,764,968-10,377,062
Investing Activities
capital expenditure-2,483,113-5,037,576-3,525,992-2,280,04956,413,339-94,756,868-2,260,094-564,439-940,553-7,020,482
Change in Investments000-26,436,00026,436,000-53,565,14151,242,0001,729,8330593,308
cash flow from investments-2,483,113-5,037,576-3,525,99224,155,95129,977,339-41,191,727-53,502,094-2,294,272-940,553-7,613,790
Financing Activities
Bank loans0000000000
Group/Directors Accounts-6,871,37419,335,357-13,023,6583,660,63919,436,086-28,078,44912,925,4742,000,266981,41612,171,293
Other Short Term Loans 0000-54,249,92554,249,9250000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities00000000-126,008126,008
share issue-3,497,976-7,710,6695,417,528-3,232,3301,037,8641,786,56469,181,000-4,983,000-88,00018,666,662
interest1,563,559366,96120,555369,740162,459-848,493-428,879-73,486-308,869-535,014
cash flow from financing-8,805,79111,991,649-7,585,575798,049-33,613,51627,109,54781,677,595-3,056,220458,53930,428,949
cash and cash equivalents
cash6,615,2775,434,058-2,668,8105,221,600-6,425,051-8,612,42116,540,825-16,501,533-533,04627,370,097
overdraft0000000000
change in cash6,615,2775,434,058-2,668,8105,221,600-6,425,051-8,612,42116,540,825-16,501,533-533,04627,370,097

agilent technologies lda uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agilent technologies lda uk limited. Get real-time insights into agilent technologies lda uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agilent Technologies Lda Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agilent technologies lda uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SK8 area or any other competitors across 12 key performance metrics.

agilent technologies lda uk limited Ownership

AGILENT TECHNOLOGIES LDA UK LIMITED group structure

Agilent Technologies Lda Uk Limited has 3 subsidiary companies.

Ultimate parent company

AGILENT TECHNOLOGIES INC

#0046450

AGILENT TECHNOLOGIES LUXCO SARL

#0085416

2 parents

AGILENT TECHNOLOGIES LDA UK LIMITED

08815891

3 subsidiaries

AGILENT TECHNOLOGIES LDA UK LIMITED Shareholders

agilent technologies luxco llc 100%

agilent technologies lda uk limited directors

Agilent Technologies Lda Uk Limited currently has 3 directors. The longest serving directors include Mr Neil Rees (Dec 2013) and Mr James Wright (Sep 2022).

officercountryagestartendrole
Mr Neil ReesEngland58 years Dec 2013- Director
Mr James Wright50 years Sep 2022- Director
Miss Victoria Browning51 years Aug 2023- Director

P&L

October 2023

turnover

174.2m

+7%

operating profit

-6.8m

-564%

gross margin

7.8%

-13.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

69.1m

-0.13%

total assets

131.9m

-0.11%

cash

26.4m

+0.33%

net assets

Total assets minus all liabilities

agilent technologies lda uk limited company details

company number

08815891

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

AGILENT TECHNOLOGIES INC

accounts

Full Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

BLICK ROTHENBERG AUDIT LLP

address

5500 lakeside, cheadle royal business park, cheadle, cheshire, SK8 3GR

Bank

-

Legal Advisor

-

agilent technologies lda uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agilent technologies lda uk limited.

agilent technologies lda uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGILENT TECHNOLOGIES LDA UK LIMITED. This can take several minutes, an email will notify you when this has completed.

agilent technologies lda uk limited Companies House Filings - See Documents

datedescriptionview/download