shoker builders ltd
shoker builders ltd Company Information
Company Number
08815919
Next Accounts
Dec 2024
Industry
Other business support service activities n.e.c.
Directors
Shareholders
parvinder kaur shoker
kuldip singh shoker
Group Structure
View All
Contact
Registered Address
2 wheeleys road, edgbaston, birmingham, west midlands, B15 2LD
Website
-shoker builders ltd Estimated Valuation
Pomanda estimates the enterprise value of SHOKER BUILDERS LTD at £243.7k based on a Turnover of £586.9k and 0.42x industry multiple (adjusted for size and gross margin).
shoker builders ltd Estimated Valuation
Pomanda estimates the enterprise value of SHOKER BUILDERS LTD at £117.9k based on an EBITDA of £37.2k and a 3.17x industry multiple (adjusted for size and gross margin).
shoker builders ltd Estimated Valuation
Pomanda estimates the enterprise value of SHOKER BUILDERS LTD at £117.9k based on Net Assets of £45.6k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shoker Builders Ltd Overview
Shoker Builders Ltd is a live company located in birmingham, B15 2LD with a Companies House number of 08815919. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2013, it's largest shareholder is parvinder kaur shoker with a 50% stake. Shoker Builders Ltd is a established, small sized company, Pomanda has estimated its turnover at £586.9k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shoker Builders Ltd Health Check
Pomanda's financial health check has awarded Shoker Builders Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £586.9k, make it smaller than the average company (£3m)
- Shoker Builders Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4%)
- Shoker Builders Ltd
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.8%)
- Shoker Builders Ltd
38.8% - Industry AVG
Profitability
an operating margin of 6.3% make it as profitable than the average company (6.5%)
- Shoker Builders Ltd
6.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (20)
6 - Shoker Builders Ltd
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Shoker Builders Ltd
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £97.8k, this is less efficient (£137.1k)
- Shoker Builders Ltd
£137.1k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (39 days)
- Shoker Builders Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (34 days)
- Shoker Builders Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shoker Builders Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Shoker Builders Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (60.4%)
78.1% - Shoker Builders Ltd
60.4% - Industry AVG
SHOKER BUILDERS LTD financials
Shoker Builders Ltd's latest turnover from March 2023 is estimated at £586.9 thousand and the company has net assets of £45.6 thousand. According to their latest financial statements, Shoker Builders Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 4 | 10 | 11 | 10 | 2 | 8 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,142 | 24,403 | 4,125 | 4,347 | 8,296 | 7,061 | 3,215 | 4,287 | 5,716 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,142 | 24,403 | 4,125 | 4,347 | 8,296 | 7,061 | 3,215 | 4,287 | 5,716 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 188,486 | 90,514 | 207,865 | 170,447 | 109,767 | 19,408 | 27,107 | 64,267 | 45,785 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 21,512 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,483 | 68,443 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 188,486 | 90,514 | 207,865 | 170,447 | 131,279 | 19,408 | 27,107 | 77,750 | 114,228 |
| total assets | 208,628 | 114,917 | 211,990 | 174,794 | 139,575 | 26,469 | 30,322 | 82,037 | 119,944 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 141,321 | 66,098 | 67,764 | 28,391 | 39,042 | 8,035 | 17,461 | 17,683 | 47,352 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 141,321 | 66,098 | 67,764 | 28,391 | 39,042 | 8,035 | 17,461 | 17,683 | 47,352 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 21,667 | 33,333 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 21,667 | 33,333 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 162,988 | 99,431 | 117,764 | 28,391 | 39,042 | 8,035 | 17,461 | 17,683 | 47,352 |
| net assets | 45,640 | 15,486 | 94,226 | 146,403 | 100,533 | 18,434 | 12,861 | 64,354 | 72,592 |
| total shareholders funds | 45,640 | 15,486 | 94,226 | 146,403 | 100,533 | 18,434 | 12,861 | 64,354 | 72,592 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,429 | 1,534 | |||||||
| Amortisation | 0 | 0 | |||||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 97,972 | -117,351 | 37,418 | 39,168 | 111,871 | -7,699 | -37,160 | 18,482 | 45,785 |
| Creditors | 75,223 | -1,666 | 39,373 | -10,651 | 31,007 | -9,426 | -222 | -29,669 | 47,352 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -11,666 | -16,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,483 | -54,960 | 68,443 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,483 | -54,960 | 68,443 |
shoker builders ltd Credit Report and Business Information
Shoker Builders Ltd Competitor Analysis
Perform a competitor analysis for shoker builders ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B15 area or any other competitors across 12 key performance metrics.
shoker builders ltd Ownership
SHOKER BUILDERS LTD group structure
Shoker Builders Ltd has no subsidiary companies.
Ultimate parent company
SHOKER BUILDERS LTD
08815919
shoker builders ltd directors
Shoker Builders Ltd currently has 1 director, Mr Kuldip Shoker serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kuldip Shoker | United Kingdom | 57 years | Dec 2013 | - | Director |
P&L
March 2023turnover
586.9k
+104%
operating profit
37.2k
0%
gross margin
17.6%
+6.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
45.6k
+1.95%
total assets
208.6k
+0.82%
cash
0
0%
net assets
Total assets minus all liabilities
shoker builders ltd company details
company number
08815919
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
2 wheeleys road, edgbaston, birmingham, west midlands, B15 2LD
Bank
-
Legal Advisor
-
shoker builders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to shoker builders ltd.
shoker builders ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
