super smashing limited Company Information
Company Number
08817286
Next Accounts
Oct 2025
Industry
Other business support service activities n.e.c.
Shareholders
next47 fund 2021 l.p.
sean nolan
View AllGroup Structure
View All
Contact
Registered Address
2 westland place, london, N1 7LP
Website
http://https://joinblink.comsuper smashing limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER SMASHING LIMITED at £6.5m based on a Turnover of £6.2m and 1.04x industry multiple (adjusted for size and gross margin).
super smashing limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER SMASHING LIMITED at £0 based on an EBITDA of £-10m and a 7.66x industry multiple (adjusted for size and gross margin).
super smashing limited Estimated Valuation
Pomanda estimates the enterprise value of SUPER SMASHING LIMITED at £0 based on Net Assets of £-2m and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Super Smashing Limited Overview
Super Smashing Limited is a live company located in london, N1 7LP with a Companies House number of 08817286. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2013, it's largest shareholder is next47 fund 2021 l.p. with a 16.9% stake. Super Smashing Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Super Smashing Limited Health Check
Pomanda's financial health check has awarded Super Smashing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
0 Regular
5 Weak
Size
annual sales of £6.2m, make it larger than the average company (£3.7m)
£6.2m - Super Smashing Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (7.7%)
- Super Smashing Limited
7.7% - Industry AVG
Production
with a gross margin of 92%, this company has a lower cost of product (37.8%)
92% - Super Smashing Limited
37.8% - Industry AVG
Profitability
an operating margin of -161.7% make it less profitable than the average company (5.7%)
-161.7% - Super Smashing Limited
5.7% - Industry AVG
Employees
with 81 employees, this is above the industry average (22)
81 - Super Smashing Limited
22 - Industry AVG
Pay Structure
on an average salary of £151.2k, the company has a higher pay structure (£48.4k)
£151.2k - Super Smashing Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £76.8k, this is less efficient (£151.3k)
£76.8k - Super Smashing Limited
£151.3k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (38 days)
100 days - Super Smashing Limited
38 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (32 days)
47 days - Super Smashing Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Super Smashing Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (25 weeks)
39 weeks - Super Smashing Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.8%, this is a higher level of debt than the average (59.5%)
129.8% - Super Smashing Limited
59.5% - Industry AVG
SUPER SMASHING LIMITED financials
Super Smashing Limited's latest turnover from January 2024 is £6.2 million and the company has net assets of -£2 million. According to their latest financial statements, Super Smashing Limited has 81 employees and maintains cash reserves of £4.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,219,093 | 3,993,799 | |||||||||
Other Income Or Grants | 0 | 0 | |||||||||
Cost Of Sales | 499,567 | 409,137 | |||||||||
Gross Profit | 5,719,526 | 3,584,662 | |||||||||
Admin Expenses | 15,776,207 | 13,518,626 | |||||||||
Operating Profit | -10,056,681 | -9,933,964 | |||||||||
Interest Payable | 192,526 | 0 | |||||||||
Interest Receivable | 167,929 | 61,356 | |||||||||
Pre-Tax Profit | -10,081,278 | -9,872,608 | |||||||||
Tax | 324,879 | 593,985 | |||||||||
Profit After Tax | -9,756,399 | -9,278,623 | |||||||||
Dividends Paid | 0 | 0 | |||||||||
Retained Profit | -9,756,399 | -9,278,623 | |||||||||
Employee Costs | 12,243,193 | 10,643,860 | |||||||||
Number Of Employees | 81 | 76 | 41 | 26 | 18 | 14 | 16 | 17 | 13 | ||
EBITDA* | -9,972,373 | -9,885,824 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 129,583 | 128,437 | 130,595 | 47,695 | 30,336 | 18,344 | 16,058 | 22,768 | 23,161 | 8,834 | 3,899 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 8 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 129,583 | 128,437 | 130,603 | 47,703 | 30,337 | 18,344 | 16,058 | 22,768 | 23,161 | 8,834 | 3,899 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,718,531 | 1,472,342 | 360,250 | 158,727 | 26,201 | 27,571 | 0 | 2,939 | 0 | 66,223 | 1,774 |
Group Debtors | 0 | 0 | 1,071,192 | 331,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 332,770 | 376,701 | 599,907 | 241,599 | 332,146 | 238,057 | 242,862 | 373,527 | 43,771 | 0 | 0 |
Cash | 4,589,999 | 7,122,217 | 11,500,824 | 1,284,421 | 2,219,645 | 608,907 | 333,267 | 317,257 | 709,936 | 116,185 | 232 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,641,300 | 8,971,260 | 13,532,173 | 2,016,131 | 2,577,992 | 874,535 | 576,129 | 693,723 | 753,707 | 182,408 | 2,006 |
total assets | 6,770,883 | 9,099,697 | 13,662,776 | 2,063,834 | 2,608,329 | 892,879 | 592,187 | 716,491 | 776,868 | 191,242 | 5,905 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 1,818,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 64,420 | 213,337 | 85,440 | 38,084 | 14,530 | 22,415 | 5,318 | 24,076 | 27,497 | 267,994 | 83,072 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 4,142,156 | 3,851,945 | 1,235,806 | 930,486 | 565,148 | 733,962 | 212,720 | 179,128 | 78,009 | 0 | 0 |
total current liabilities | 6,024,758 | 4,065,282 | 1,321,246 | 968,570 | 579,678 | 756,377 | 218,038 | 203,204 | 105,506 | 267,994 | 83,072 |
loans | 2,762,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,762,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 8,787,523 | 4,065,282 | 1,321,246 | 968,570 | 579,678 | 756,377 | 218,038 | 203,204 | 105,506 | 267,994 | 83,072 |
net assets | -2,016,640 | 5,034,415 | 12,341,530 | 1,095,264 | 2,028,651 | 136,502 | 374,149 | 513,287 | 671,362 | -76,752 | -77,167 |
total shareholders funds | -2,016,640 | 5,034,415 | 12,341,530 | 1,095,264 | 2,028,651 | 136,502 | 374,149 | 513,287 | 671,362 | -76,752 | -77,167 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | -10,056,681 | -9,933,964 | |||||||||
Depreciation | 84,308 | 48,140 | 36,961 | 10,220 | 12,819 | 12,200 | 7,543 | 11,501 | 7,930 | 2,944 | 1,090 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 324,879 | 593,985 | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 202,258 | -182,306 | 1,299,639 | 373,363 | 92,719 | 22,766 | -133,604 | 332,695 | -22,452 | 64,449 | 1,774 |
Creditors | -148,917 | 127,897 | 47,356 | 23,554 | -7,885 | 17,097 | -18,758 | -3,421 | -240,497 | 184,922 | 83,072 |
Accruals and Deferred Income | 290,211 | 2,616,139 | 305,320 | 365,338 | -168,814 | 521,242 | 33,592 | 101,119 | 78,009 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -9,708,458 | -6,365,497 | |||||||||
Investing Activities | |||||||||||
capital expenditure | 0 | 0 | |||||||||
Change in Investments | 0 | -8 | 0 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 8 | |||||||||
Financing Activities | |||||||||||
Bank loans | 1,818,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 2,762,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | -24,597 | 61,356 | |||||||||
cash flow from financing | 7,261,694 | 2,032,864 | |||||||||
cash and cash equivalents | |||||||||||
cash | -2,532,218 | -4,378,607 | 10,216,403 | -935,224 | 1,610,738 | 275,640 | 16,010 | -392,679 | 593,751 | 115,953 | 232 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,532,218 | -4,378,607 | 10,216,403 | -935,224 | 1,610,738 | 275,640 | 16,010 | -392,679 | 593,751 | 115,953 | 232 |
super smashing limited Credit Report and Business Information
Super Smashing Limited Competitor Analysis
Perform a competitor analysis for super smashing limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in N 1 area or any other competitors across 12 key performance metrics.
super smashing limited Ownership
SUPER SMASHING LIMITED group structure
Super Smashing Limited has no subsidiary companies.
Ultimate parent company
SUPER SMASHING LIMITED
08817286
super smashing limited directors
Super Smashing Limited currently has 5 directors. The longest serving directors include Mr Sean Nolan (Dec 2013) and Mr Kevin Tumulty (Jun 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sean Nolan | United Kingdom | 44 years | Dec 2013 | - | Director |
Mr Kevin Tumulty | United Kingdom | 63 years | Jun 2016 | - | Director |
Mr Jeffrey St Laurent | England | 53 years | Jun 2022 | - | Director |
Mr Richard Brennan | England | 59 years | Jul 2022 | - | Director |
Mr Jonathan Barek | England | 53 years | May 2024 | - | Director |
P&L
January 2024turnover
6.2m
+56%
operating profit
-10.1m
+1%
gross margin
92%
+2.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-2m
-1.4%
total assets
6.8m
-0.26%
cash
4.6m
-0.36%
net assets
Total assets minus all liabilities
super smashing limited company details
company number
08817286
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2013
age
11
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
MOORE KINGSTON SMITH LLP
address
2 westland place, london, N1 7LP
Bank
-
Legal Advisor
-
super smashing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to super smashing limited. Currently there are 2 open charges and 0 have been satisfied in the past.
super smashing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUPER SMASHING LIMITED. This can take several minutes, an email will notify you when this has completed.
super smashing limited Companies House Filings - See Documents
date | description | view/download |
---|