aspen homes hull limited

aspen homes hull limited Company Information

Share ASPEN HOMES HULL LIMITED
Live 
EstablishedMicroDeclining

Company Number

08817866

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Neil Harrison

Shareholders

liam jones

alex hope

Group Structure

View All

Contact

Registered Address

crg insolvency & financial recov, alexandra dock business centre, grimsby, north east lincolnshire, DN31 1UL

aspen homes hull limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of ASPEN HOMES HULL LIMITED at £14.8k based on a Turnover of £4.5k and 3.28x industry multiple (adjusted for size and gross margin).

aspen homes hull limited Estimated Valuation

£18.2k

Pomanda estimates the enterprise value of ASPEN HOMES HULL LIMITED at £18.2k based on an EBITDA of £2.6k and a 6.95x industry multiple (adjusted for size and gross margin).

aspen homes hull limited Estimated Valuation

£328.9k

Pomanda estimates the enterprise value of ASPEN HOMES HULL LIMITED at £328.9k based on Net Assets of £207.6k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspen Homes Hull Limited Overview

Aspen Homes Hull Limited is a live company located in grimsby, DN31 1UL with a Companies House number of 08817866. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2013, it's largest shareholder is liam jones with a 50% stake. Aspen Homes Hull Limited is a established, micro sized company, Pomanda has estimated its turnover at £4.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspen Homes Hull Limited Health Check

Pomanda's financial health check has awarded Aspen Homes Hull Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £4.5k, make it smaller than the average company (£1m)

£4.5k - Aspen Homes Hull Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (3.4%)

-70% - Aspen Homes Hull Limited

3.4% - Industry AVG

production

Production

with a gross margin of 72.6%, this company has a comparable cost of product (72.6%)

72.6% - Aspen Homes Hull Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 57.8% make it more profitable than the average company (23.6%)

57.8% - Aspen Homes Hull Limited

23.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Aspen Homes Hull Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33k, the company has an equivalent pay structure (£33k)

£33k - Aspen Homes Hull Limited

£33k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.5k, this is less efficient (£199k)

£4.5k - Aspen Homes Hull Limited

£199k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aspen Homes Hull Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 473 days, this is slower than average (35 days)

473 days - Aspen Homes Hull Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspen Homes Hull Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (11 weeks)

9 weeks - Aspen Homes Hull Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (70.6%)

49.7% - Aspen Homes Hull Limited

70.6% - Industry AVG

ASPEN HOMES HULL LIMITED financials

EXPORTms excel logo

Aspen Homes Hull Limited's latest turnover from December 2023 is estimated at £4.5 thousand and the company has net assets of £207.6 thousand. According to their latest financial statements, we estimate that Aspen Homes Hull Limited has 1 employee and maintains cash reserves of £17.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover4,53237,356173,625171,083288,594165,761198,443483,89923,189132,871
Other Income Or Grants0000000000
Cost Of Sales1,24310,81254,87953,11694,88351,22557,631132,9727,59348,729
Gross Profit3,28926,544118,746117,967193,711114,536140,812350,92715,59784,141
Admin Expenses668-9,81297,24097,390179,12295,322149,206296,44247,487-70,014
Operating Profit2,62136,35621,50620,57714,58919,214-8,39454,485-31,890154,155
Interest Payable7,2636,13300000000
Interest Receivable48521000002350345
Pre-Tax Profit-4,15730,24321,50620,57714,58919,214-8,39454,488-31,540154,500
Tax0-5,746-4,086-3,910-2,772-3,6510-10,8970-32,445
Profit After Tax-4,15724,49717,42016,66711,81715,563-8,39443,590-31,540122,055
Dividends Paid0000000000
Retained Profit-4,15724,49717,42016,66711,81715,563-8,39443,590-31,540122,055
Employee Costs32,96831,04659,94356,62958,30556,01853,175106,42326,60025,667
Number Of Employees1122222411
EBITDA*2,62136,35621,50620,57714,58919,214-8,39454,485-31,890154,155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets395,096441,096551,096551,096551,096504,846541,096541,09693,34693,346
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets395,096441,096551,096551,096551,096504,846541,096541,09693,34693,346
Stock & work in progress0000000000
Trade Debtors03,6023,15225910,90011,3859,01719,1141,9761,976
Group Debtors0000000000
Misc Debtors468000000000
Cash17,2731,2040000001,848138,146
misc current assets0000000000
total current assets17,7414,8063,15225910,90011,3859,01719,1143,824140,122
total assets412,837445,902554,248551,355561,996516,231550,113560,21097,170233,468
Bank overdraft0129,12500000000
Bank loan0000000000
Trade Creditors 1,6140117,627117,755147,14770,079136,490397,9056,555111,313
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities97,205105,00200000000
total current liabilities98,819234,127117,627117,755147,14770,079136,490397,9056,555111,313
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income001,4071,5071,3574,1119,58028,20000
other liabilities106,4000248,036262,335260,401300,767278,332000
provisions0000000000
total long term liabilities106,4000249,443263,842261,758304,878287,91228,20000
total liabilities205,219234,127367,070381,597408,905374,957424,402426,1056,555111,313
net assets207,618211,775187,178169,758153,091141,274125,711134,10590,615122,155
total shareholders funds207,618211,775187,178169,758153,091141,274125,711134,10590,615122,155
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit2,62136,35621,50620,57714,58919,214-8,39454,485-31,890154,155
Depreciation0000000000
Amortisation0000000000
Tax0-5,746-4,086-3,910-2,772-3,6510-10,8970-32,445
Stock0000000000
Debtors-3,1344502,893-10,641-4852,368-10,09717,13801,976
Creditors1,614-117,627-128-29,39277,068-66,411-261,415391,350-104,758111,313
Accruals and Deferred Income-7,797103,595-100150-2,754-5,469-18,62028,20000
Deferred Taxes & Provisions0000000000
Cash flow from operations-42816,12814,299-1,93486,616-58,685-278,332446,000-136,648231,047
Investing Activities
capital expenditure46,000110,00000-46,25036,2500-447,7500-93,346
Change in Investments0000000000
cash flow from investments46,000110,00000-46,25036,2500-447,7500-93,346
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities106,400-248,036-14,2991,934-40,36622,435278,332000
share issue010000000-1000100
interest-6,778-6,112000002350345
cash flow from financing99,622-254,048-14,2991,934-40,36622,435278,332-98350445
cash and cash equivalents
cash16,0691,20400000-1,848-136,298138,146
overdraft-129,125129,12500000000
change in cash145,194-127,92100000-1,848-136,298138,146

aspen homes hull limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspen homes hull limited. Get real-time insights into aspen homes hull limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspen Homes Hull Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspen homes hull limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DN31 area or any other competitors across 12 key performance metrics.

aspen homes hull limited Ownership

ASPEN HOMES HULL LIMITED group structure

Aspen Homes Hull Limited has no subsidiary companies.

Ultimate parent company

ASPEN HOMES HULL LIMITED

08817866

ASPEN HOMES HULL LIMITED Shareholders

liam jones 50%
alex hope 50%

aspen homes hull limited directors

Aspen Homes Hull Limited currently has 1 director, Mr Neil Harrison serving since Jan 2023.

officercountryagestartendrole
Mr Neil HarrisonEngland60 years Jan 2023- Director

P&L

December 2023

turnover

4.5k

-88%

operating profit

2.6k

0%

gross margin

72.6%

+2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

207.6k

-0.02%

total assets

412.8k

-0.07%

cash

17.3k

+13.35%

net assets

Total assets minus all liabilities

aspen homes hull limited company details

company number

08817866

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

d&c trading limited (October 2014)

accountant

XEINADIN GRINSBY

auditor

-

address

crg insolvency & financial recov, alexandra dock business centre, grimsby, north east lincolnshire, DN31 1UL

Bank

-

Legal Advisor

-

aspen homes hull limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to aspen homes hull limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

aspen homes hull limited Companies House Filings - See Documents

datedescriptionview/download