Shillam Properties Limited

POWER SEARCH PRICING

SOLUTIONS

shillam properties limited Company Information

Live

EstablishedMicroDeclining

Company Number

08818121

Next Accounts

Sep 2025

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Directors

Andrew Shillam

Shareholders

andrew quentin shillam

saroj kumari shillam

Group Structure

View All

Contact

Registered Address

3 buckingham mews, london, SW1E 6NR

Website

shillam properties limited Estimated Valuation

£181.4k

Pomanda estimates the enterprise value of SHILLAM PROPERTIES LIMITED at £181.4k based on Net Assets of £106.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shillam Properties Limited is a live company located in london, SW1E 6NR with a Companies House number of 08818121. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2013, it's largest shareholder is andrew quentin shillam with a 50% stake. Shillam Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £70k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shillam Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £70k, make it smaller than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (3.6%)

EXPORT

Shillam Properties Limited's latest turnover from December 2023 is estimated at £70 thousand and the company has net assets of £106.1 thousand. According to their latest financial statements, Shillam Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Turnover	69,964	70,203	239,440	259,112	277,275	349,469	1,317	4,132	45,823	1,675
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	51,559	52,903	182,142	195,924	208,807	259,038	954	2,920	33,479	1,261
Gross Profit	18,405	17,300	57,298	63,188	68,468	90,430	363	1,212	12,344	414
Admin Expenses	7,242	13,060	52,288	61,255	70,291	91,865	4,780	-15,078	-237,197	31,895
Operating Profit	11,163	4,240	5,010	1,933	-1,823	-1,435	-4,417	16,290	249,541	-31,481
Interest Payable	0	0	0	0	0	0	0	20,575	51,199	29,801
Interest Receivable	0	0	0	0	0	327	1,124	953	1,003	2
Pre-Tax Profit	11,163	4,240	5,010	1,933	-1,823	-1,108	-3,293	-3,332	199,345	-61,280
Tax	-2,791	-806	-952	-367	0	0	0	0	-39,869	0
Profit After Tax	8,372	3,434	4,058	1,566	-1,823	-1,108	-3,293	-3,332	159,476	-61,280
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	8,372	3,434	4,058	1,566	-1,823	-1,108	-3,293	-3,332	159,476	-61,280
Employee Costs	33,056	31,245	30,163	28,373	29,052	27,939	26,665	26,663	26,612	25,667
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	11,163	4,240	5,010	1,933	-1,823	-1,435	-4,239	16,528	249,841	-31,481

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Tangible Assets	484,835	499,663	395,005	395,061	395,136	395,236	534	712	950	856,229
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	394,835	394,835	394,835	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	484,835	499,663	395,005	395,061	395,136	395,236	395,369	395,547	395,785	856,229
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	17,821	17,384	92,718	87,531	85,454	86,183	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	87,091	362,338	400,400	785
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	17,821	17,384	92,718	87,531	85,454	86,183	87,091	362,338	400,400	785
total assets	502,656	517,047	487,723	482,592	480,590	481,419	482,460	757,885	796,185	857,014
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,880	29,643	3,753	2,680	2,244	1,250	1,250	4,514	39,482	1,250
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,880	29,643	3,753	2,680	2,244	1,250	1,250	4,514	39,482	1,250
loans	0	0	0	0	0	0	0	0	658,407	916,944
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	389,706	389,706	389,706	389,706	389,706	389,706	389,539	658,407	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	389,706	389,706	389,706	389,706	389,706	389,706	389,539	658,407	658,407	916,944
total liabilities	396,586	419,349	393,459	392,386	391,950	390,956	390,789	662,921	697,889	918,194
net assets	106,070	97,698	94,264	90,206	88,640	90,463	91,671	94,964	98,296	-61,180
total shareholders funds	106,070	97,698	94,264	90,206	88,640	90,463	91,671	94,964	98,296	-61,180

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014
Operating Activities
Operating Profit	11,163	4,240	5,010	1,933	-1,823	-1,435	-4,417	16,290	249,541	-31,481
Depreciation	0	0	0	0	0	0	178	238	300	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-2,791	-806	-952	-367	0	0	0	0	-39,869	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	437	-75,334	5,187	2,077	-729	86,183	0	0	0	0
Creditors	-22,763	25,890	1,073	436	994	0	-3,264	-34,968	38,232	1,250
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-14,828	104,658	-56	-75	-100	-87,618	-7,503	-18,440	248,204	-30,231
Investing Activities
capital expenditure	14,828	-104,658	56	75	100	-394,702	0	0	854,979	-856,229
Change in Investments	0	0	0	0	0	-394,835	0	0	394,835	0
cash flow from investments	14,828	-104,658	56	75	100	133	0	0	460,144	-856,229
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	-658,407	-258,537	916,944
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	167	-268,868	658,407	0	0
share issue	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	327	1,124	-19,622	-50,196	-29,799
cash flow from financing	0	0	0	0	0	394	-267,744	-19,622	-308,733	887,245
cash and cash equivalents
cash	0	0	0	0	0	-87,091	-275,247	-38,062	399,615	785
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-87,091	-275,247	-38,062	399,615	785

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shillam properties limited. Get real-time insights into shillam properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shillam properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1E area or any other competitors across 12 key performance metrics.

SHILLAM PROPERTIES LIMITED group structure

Shillam Properties Limited has no subsidiary companies.

Ultimate parent company

SHILLAM PROPERTIES LIMITED

08818121

SHILLAM PROPERTIES LIMITED Shareholders

andrew quentin shillam	50%
saroj kumari shillam	50%

Shillam Properties Limited currently has 1 director, Mr Andrew Shillam serving since Dec 2013.

officer	country	age	start	end	role
Mr Andrew Shillam	England	66 years	Dec 2013	-	Director

P&L

December 2023

turnover

70k

operating profit

11.2k

gross margin

26.4%

+6.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

106.1k

+0.09%

total assets

502.7k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

ashridge limited

3.5

aeva properties ltd

1.5

techspace cml limited

laneswood estates limited

pillar property management limited

3.5

company number

08818121

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2013

ultimate parent company

None

previous names

N/A

address

3 buckingham mews, london, SW1E 6NR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shillam properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHILLAM PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

shillam properties limited Company Information

shillam properties limited Estimated Valuation

shillam properties limited Estimated Valuation

shillam properties limited Estimated Valuation

Shillam Properties Limited Overview

Shillam Properties Limited Health Check

SHILLAM PROPERTIES LIMITED financials

shillam properties limited Credit Report and Business Information

Shillam Properties Limited Competitor Analysis

shillam properties limited Ownership

shillam properties limited directors

shillam properties limited company details

shillam properties limited Charges & Mortgages

shillam properties limited Capital Raised & Share Issues BETA

shillam properties limited Companies House Filings - See Documents