tayfen road developments ltd

Live EstablishedMicroDeclining

tayfen road developments ltd Company Information

Share TAYFEN ROAD DEVELOPMENTS LTD

Company Number

08818385

Shareholders

pv (tayfen road) limited

mr william robert stanton

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

salisbury house station road, cambridge, CB1 2LA

tayfen road developments ltd Estimated Valuation

£66.7k

Pomanda estimates the enterprise value of TAYFEN ROAD DEVELOPMENTS LTD at £66.7k based on a Turnover of £29.3k and 2.27x industry multiple (adjusted for size and gross margin).

tayfen road developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TAYFEN ROAD DEVELOPMENTS LTD at £0 based on an EBITDA of £-82.8k and a 5.99x industry multiple (adjusted for size and gross margin).

tayfen road developments ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of TAYFEN ROAD DEVELOPMENTS LTD at £4.3m based on Net Assets of £2.4m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tayfen Road Developments Ltd Overview

Tayfen Road Developments Ltd is a live company located in cambridge, CB1 2LA with a Companies House number of 08818385. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in December 2013, it's largest shareholder is pv (tayfen road) limited with a 60.1% stake. Tayfen Road Developments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £29.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tayfen Road Developments Ltd Health Check

Pomanda's financial health check has awarded Tayfen Road Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £29.3k, make it smaller than the average company (£413.8k)

£29.3k - Tayfen Road Developments Ltd

£413.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.1%)

-3% - Tayfen Road Developments Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)

57.9% - Tayfen Road Developments Ltd

57.9% - Industry AVG

profitability

Profitability

an operating margin of -282.4% make it less profitable than the average company (7.8%)

-282.4% - Tayfen Road Developments Ltd

7.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Tayfen Road Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Tayfen Road Developments Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £29.3k, this is less efficient (£100.9k)

£29.3k - Tayfen Road Developments Ltd

£100.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tayfen Road Developments Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (30 days)

14 days - Tayfen Road Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1856 days, this is more than average (14 days)

1856 days - Tayfen Road Developments Ltd

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (45 weeks)

0 weeks - Tayfen Road Developments Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.3%, this is a lower level of debt than the average (60.6%)

13.3% - Tayfen Road Developments Ltd

60.6% - Industry AVG

TAYFEN ROAD DEVELOPMENTS LTD financials

EXPORTms excel logo

Tayfen Road Developments Ltd's latest turnover from March 2024 is estimated at £29.3 thousand and the company has net assets of £2.4 million. According to their latest financial statements, we estimate that Tayfen Road Developments Ltd has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover29,32211,97613,15032,0221,283887,321653,234494,327724,39214,238,910
Other Income Or Grants
Cost Of Sales12,3543,9924,45410,299289185,114155,957116,985367,4607,712,114
Gross Profit16,9697,9848,69621,723994702,207497,277377,343356,9316,526,796
Admin Expenses99,77081,86187,585532,795-940,973643,328382,487231,540293,5446,585,501
Operating Profit-82,801-73,877-78,889-511,072941,96758,879114,790145,80363,387-58,705
Interest Payable31,84216,2005,1251,487106,750236,250226,161178,40073,125
Interest Receivable9576952551,30686113728319
Pre-Tax Profit-114,549-90,001-84,005-512,507835,272-176,065-110,510-32,460-9,455-58,686
Tax-158,702
Profit After Tax-114,549-90,001-84,005-512,507676,570-176,065-110,510-32,460-9,455-58,686
Dividends Paid
Retained Profit-114,549-90,001-84,005-512,507676,570-176,065-110,510-32,460-9,455-58,686
Employee Costs141,3893,745,201
Number Of Employees1111111844114
EBITDA*-82,801-73,877-78,889-511,072941,96758,879114,790145,80363,387-58,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress62,83128,46826,1387,4284,419,4904,270,1925,103,6444,076,5603,720,240
Trade Debtors1,038,226
Group Debtors
Misc Debtors2,649,6532,657,8832,643,0122,698,1543,132,5161,649,0921,623,0961,193,5281,009,131
Cash1,2132,3941,1851,185102,5397,650340,5663,944105,6727,675
misc current assets
total current assets2,713,6972,688,7452,670,3352,706,7673,235,0556,076,2326,233,8546,301,1165,191,3634,766,141
total assets2,713,6972,688,7452,670,3352,706,7673,235,0556,076,2326,233,8546,301,1165,191,3634,766,141
Bank overdraft46,085103,09148,746148,805
Bank loan307,000213,0003,500,0003,500,0003,310,0002,250,000
Trade Creditors 5001,0049027,99450028,81343,12728,40333,6832,429,447
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,7707,8509,4509,13081,15170,58537,82850,499151,811
total current liabilities361,355221,854113,44365,87081,6513,599,3983,580,9553,537,7072,435,4942,429,447
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities361,355221,854113,44365,87081,6513,599,3983,580,9553,537,7072,435,4942,429,447
net assets2,352,3422,466,8912,556,8922,640,8973,153,4042,476,8342,652,8992,763,4092,755,8692,336,694
total shareholders funds2,352,3422,466,8912,556,8922,640,8973,153,4042,476,8342,652,8992,763,4092,755,8692,336,694
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit-82,801-73,877-78,889-511,072941,96758,879114,790145,80363,387-58,705
Depreciation
Amortisation
Tax-158,702
Stock34,3632,33018,7107,428-4,419,490149,298-833,4521,027,084356,3203,720,240
Debtors-8,23014,871-55,142-434,3621,483,42425,996429,568184,397-29,0951,038,226
Creditors-504102-7,0927,494-28,313-14,31414,724-5,280-2,395,7642,429,447
Accruals and Deferred Income-80-1,600320-72,02110,56632,757-12,671-101,312151,811
Deferred Taxes & Provisions
Cash flow from operations-109,518-92,576-49,229-148,6653,701,584-97,972520,727-1,172,270-2,507,791-2,387,724
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans94,000213,000-3,500,000190,0001,060,0002,250,000
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue40,000428,6302,395,380
interest-31,747-16,124-5,116-1,435-106,695-234,944-225,300-178,263-72,84219
cash flow from financing62,253196,876-5,116-1,435-3,606,695-234,944-35,300921,7372,605,7882,395,399
cash and cash equivalents
cash-1,1811,209-101,35494,889-332,916336,622-101,72897,9977,675
overdraft46,085-103,09154,34548,746-148,805148,805
change in cash-47,266104,300-54,345-150,10094,889-332,916485,427-250,53397,9977,675

tayfen road developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tayfen road developments ltd. Get real-time insights into tayfen road developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tayfen Road Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tayfen road developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.

tayfen road developments ltd Ownership

TAYFEN ROAD DEVELOPMENTS LTD group structure

Tayfen Road Developments Ltd has no subsidiary companies.

Ultimate parent company

1 parent

TAYFEN ROAD DEVELOPMENTS LTD

08818385

TAYFEN ROAD DEVELOPMENTS LTD Shareholders

pv (tayfen road) limited 60.07%
mr william robert stanton 12.44%
mr stephen james perry 9.28%
tayfen residential developments limited 6.12%
tr 2014 limited 5.2%
pigeon investment management limited 3.93%
lord patrick vavasseur fisher 2.96%

tayfen road developments ltd directors

Tayfen Road Developments Ltd currently has 3 directors. The longest serving directors include Mr William Stanton (Dec 2013) and Lord Patrick Fisher (Jul 2014).

officercountryagestartendrole
Mr William StantonEngland55 years Dec 2013- Director
Lord Patrick FisherUnited Kingdom71 years Jul 2014- Director
Mr Steven Perry59 years Jul 2014- Director

P&L

March 2024

turnover

29.3k

+145%

operating profit

-82.8k

0%

gross margin

57.9%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.4m

-0.05%

total assets

2.7m

+0.01%

cash

1.2k

-0.49%

net assets

Total assets minus all liabilities

tayfen road developments ltd company details

company number

08818385

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

salisbury house station road, cambridge, CB1 2LA

Bank

-

Legal Advisor

-

tayfen road developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tayfen road developments ltd.

tayfen road developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TAYFEN ROAD DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

tayfen road developments ltd Companies House Filings - See Documents

datedescriptionview/download