innervation capital partners limited

2

innervation capital partners limited Company Information

Share INNERVATION CAPITAL PARTNERS LIMITED
Live 
EstablishedMicroDeclining

Company Number

08818679

Website

-

Registered Address

michelin house 81 fulham road, london, SW3 6RD

Industry

Activities of open-ended investment companies

 

Telephone

02038260125

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jeremy Greenhalgh10 Years

Shareholders

jeremy greenhalgh 51%

viviane leal de melo 49%

innervation capital partners limited Estimated Valuation

£350.5k

Pomanda estimates the enterprise value of INNERVATION CAPITAL PARTNERS LIMITED at £350.5k based on a Turnover of £252.7k and 1.39x industry multiple (adjusted for size and gross margin).

innervation capital partners limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of INNERVATION CAPITAL PARTNERS LIMITED at £1.8m based on an EBITDA of £366.4k and a 4.9x industry multiple (adjusted for size and gross margin).

innervation capital partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INNERVATION CAPITAL PARTNERS LIMITED at £0 based on Net Assets of £-77.3k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innervation Capital Partners Limited Overview

Innervation Capital Partners Limited is a live company located in london, SW3 6RD with a Companies House number of 08818679. It operates in the activities of open-ended investment companies sector, SIC Code 64304. Founded in December 2013, it's largest shareholder is jeremy greenhalgh with a 51% stake. Innervation Capital Partners Limited is a established, micro sized company, Pomanda has estimated its turnover at £252.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innervation Capital Partners Limited Health Check

Pomanda's financial health check has awarded Innervation Capital Partners Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £252.7k, make it smaller than the average company (£2.4m)

£252.7k - Innervation Capital Partners Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (5.1%)

-7% - Innervation Capital Partners Limited

5.1% - Industry AVG

production

Production

with a gross margin of 60.9%, this company has a comparable cost of product (60.9%)

60.9% - Innervation Capital Partners Limited

60.9% - Industry AVG

profitability

Profitability

an operating margin of 145% make it more profitable than the average company (10%)

145% - Innervation Capital Partners Limited

10% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (8)

1 - Innervation Capital Partners Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £109.1k, the company has an equivalent pay structure (£109.1k)

£109.1k - Innervation Capital Partners Limited

£109.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £252.7k, this is equally as efficient (£252.7k)

£252.7k - Innervation Capital Partners Limited

£252.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Innervation Capital Partners Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Innervation Capital Partners Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innervation Capital Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Innervation Capital Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 244.2%, this is a higher level of debt than the average (46.7%)

244.2% - Innervation Capital Partners Limited

46.7% - Industry AVG

INNERVATION CAPITAL PARTNERS LIMITED financials

EXPORTms excel logo

Innervation Capital Partners Limited's latest turnover from March 2023 is estimated at £252.7 thousand and the company has net assets of -£77.3 thousand. According to their latest financial statements, Innervation Capital Partners Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover252,735299,138311,800310,9395,896,1116,371,1254,268,6057,864,7755,025,391
Other Income Or Grants000000000
Cost Of Sales98,735103,217106,060107,9721,330,7212,316,7731,714,0684,199,1372,889,324
Gross Profit154,000195,922205,740202,9674,565,3904,054,3522,554,5363,665,6382,136,067
Admin Expenses-212,404-15,359-117,639587,5784,525,8844,101,9182,554,6783,808,9642,402,491
Operating Profit366,404211,281323,379-384,61139,506-47,566-142-143,326-266,424
Interest Payable000000000
Interest Receivable0000048142456221
Pre-Tax Profit366,404211,281323,379-384,61139,506-47,5180-142,870-266,203
Tax-69,617-40,143-61,4420-7,5060000
Profit After Tax296,787171,138261,937-384,61132,000-47,5180-142,870-266,203
Dividends Paid000000000
Retained Profit296,787171,138261,937-384,61132,000-47,5180-142,870-266,203
Employee Costs109,062127,356116,203129,6093,232,9813,207,6562,606,0664,817,5161,852,190
Number Of Employees11112527233725
EBITDA*366,404211,281323,379-384,61139,506-47,566-142-143,326-266,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets000000000
Stock & work in progress00000000288,783
Trade Debtors0000846,531846,531000
Group Debtors53,62100000631,330482,5000
Misc Debtors060,26150,89715,0600060,61260,6120
Cash00000019,29093,94188,339
misc current assets000000000
total current assets53,62160,26150,89715,060846,531846,531711,232637,053377,122
total assets53,62160,26150,89715,060846,531846,531711,232637,053377,122
Bank overdraft000000000
Bank loan000000000
Trade Creditors 00001,271,1221,301,1221,118,3051,044,126641,325
Group/Directors Accounts93,425382,515544,360818,42200000
other short term finances000000000
hp & lease commitments000000000
other current liabilities37,53651,87351,8023,84000000
total current liabilities130,961434,388596,162822,2621,271,1221,301,1221,118,3051,044,126641,325
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities130,961434,388596,162822,2621,271,1221,301,1221,118,3051,044,126641,325
net assets-77,340-374,127-545,265-807,202-424,591-454,591-407,073-407,073-264,203
total shareholders funds-77,340-374,127-545,265-807,202-424,591-454,591-407,073-407,073-264,203
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit366,404211,281323,379-384,61139,506-47,566-142-143,326-266,424
Depreciation000000000
Amortisation000000000
Tax-69,617-40,143-61,4420-7,5060000
Stock0000000-288,783288,783
Debtors-6,6409,36435,837-831,4710154,589148,830543,1120
Creditors000-1,271,122-30,000182,81774,179402,801641,325
Accruals and Deferred Income-14,3377147,9623,84000000
Deferred Taxes & Provisions000000000
Cash flow from operations289,090161,845274,062-820,4222,000-19,338-74,7935,14686,118
Investing Activities
capital expenditure000000000
Change in Investments000000000
cash flow from investments000000000
Financing Activities
Bank loans000000000
Group/Directors Accounts-289,090-161,845-274,062818,42200000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0002,000-2,0000002,000
interest0000048142456221
cash flow from financing-289,090-161,845-274,062820,422-2,000481424562,221
cash and cash equivalents
cash00000-19,290-74,6515,60288,339
overdraft000000000
change in cash00000-19,290-74,6515,60288,339

innervation capital partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innervation capital partners limited. Get real-time insights into innervation capital partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innervation Capital Partners Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for innervation capital partners limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

innervation capital partners limited Ownership

INNERVATION CAPITAL PARTNERS LIMITED group structure

Innervation Capital Partners Limited has 1 subsidiary company.

Ultimate parent company

INNERVATION CAPITAL PARTNERS LIMITED

08818679

1 subsidiary

INNERVATION CAPITAL PARTNERS LIMITED Shareholders

jeremy greenhalgh 51%
viviane leal de melo 49%

innervation capital partners limited directors

Innervation Capital Partners Limited currently has 1 director, Mr Jeremy Greenhalgh serving since Dec 2013.

officercountryagestartendrole
Mr Jeremy Greenhalgh61 years Dec 2013- Director

P&L

March 2023

turnover

252.7k

-16%

operating profit

366.4k

0%

gross margin

61%

-6.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-77.3k

-0.79%

total assets

53.6k

-0.11%

cash

0

0%

net assets

Total assets minus all liabilities

innervation capital partners limited company details

company number

08818679

Type

Private limited with Share Capital

industry

64304 - Activities of open-ended investment companies

incorporation date

December 2013

age

11

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

michelin house 81 fulham road, london, SW3 6RD

last accounts submitted

March 2023

innervation capital partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innervation capital partners limited.

charges

innervation capital partners limited Companies House Filings - See Documents

datedescriptionview/download