ashmere homes limited

ashmere homes limited Company Information

Share ASHMERE HOMES LIMITED
Live 
EstablishedSmallDeclining

Company Number

08818723

Industry

Development of building projects

 

Shareholders

darren reginald webb

amanda ann dominic

View All

Group Structure

View All

Contact

Registered Address

the managers office, 65 the old gaol, abingdon, OX14 3HE

ashmere homes limited Estimated Valuation

£339.5k

Pomanda estimates the enterprise value of ASHMERE HOMES LIMITED at £339.5k based on a Turnover of £660.8k and 0.51x industry multiple (adjusted for size and gross margin).

ashmere homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASHMERE HOMES LIMITED at £0 based on an EBITDA of £-21.5k and a 3.72x industry multiple (adjusted for size and gross margin).

ashmere homes limited Estimated Valuation

£90.8k

Pomanda estimates the enterprise value of ASHMERE HOMES LIMITED at £90.8k based on Net Assets of £65.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ashmere Homes Limited Overview

Ashmere Homes Limited is a live company located in abingdon, OX14 3HE with a Companies House number of 08818723. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2013, it's largest shareholder is darren reginald webb with a 25% stake. Ashmere Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £660.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ashmere Homes Limited Health Check

Pomanda's financial health check has awarded Ashmere Homes Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £660.8k, make it smaller than the average company (£2.6m)

£660.8k - Ashmere Homes Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -43%, show it is growing at a slower rate (4.8%)

-43% - Ashmere Homes Limited

4.8% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Ashmere Homes Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (7%)

-3.2% - Ashmere Homes Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Ashmere Homes Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Ashmere Homes Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £330.4k, this is equally as efficient (£299.2k)

£330.4k - Ashmere Homes Limited

£299.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (28 days)

3 days - Ashmere Homes Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (31 days)

97 days - Ashmere Homes Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 536 days, this is more than average (164 days)

536 days - Ashmere Homes Limited

164 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (12 weeks)

4 weeks - Ashmere Homes Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.7%, this is a higher level of debt than the average (73.2%)

91.7% - Ashmere Homes Limited

73.2% - Industry AVG

ASHMERE HOMES LIMITED financials

EXPORTms excel logo

Ashmere Homes Limited's latest turnover from December 2023 is estimated at £660.8 thousand and the company has net assets of £65.9 thousand. According to their latest financial statements, Ashmere Homes Limited has 2 employees and maintains cash reserves of £57.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover660,800200,6707,086,8643,488,281373,276375,741571,20711,551,2502,102,895235,284
Other Income Or Grants0000000000
Cost Of Sales484,781147,2175,304,2842,564,310270,635264,758396,9358,002,2671,477,112167,140
Gross Profit176,02053,4531,782,579923,972102,641110,983174,2733,548,983625,78368,145
Admin Expenses197,514-108,9441,835,683933,71095,198133,372116,6633,550,164625,99868,163
Operating Profit-21,494162,397-53,104-9,7387,443-22,38957,610-1,181-215-18
Interest Payable18,355000000000
Interest Receivable5,8262,8730000042618
Pre-Tax Profit-34,023165,270-53,104-9,7387,443-22,38957,610-1,177-1890
Tax0-31,40100-1,4140-10,946000
Profit After Tax-34,023133,869-53,104-9,7386,029-22,38946,664-1,177-1890
Dividends Paid0000000000
Retained Profit-34,023133,869-53,104-9,7386,029-22,38946,664-1,177-1890
Employee Costs96,55292,29490,72189,04187,23086,10684,80784,432293,16039,466
Number Of Employees2222222271
EBITDA*-21,493162,397-53,104-9,7387,443-22,38957,610-1,181-215-18

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets124000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets124000000000
Stock & work in progress712,2266,908000000634,40664,288
Trade Debtors6,1380940,144446,03040,60941,41175,0491,446,2536,569383
Group Debtors0000000000
Misc Debtors18,8093,15800000000
Cash57,778164,1700000003,0677,252
misc current assets0000000000
total current assets794,951174,236940,144446,03040,60941,41175,0491,446,253644,04271,923
total assets795,075174,236940,144446,03040,60941,41175,0491,446,253644,04271,923
Bank overdraft326,314000000000
Bank loan0000000000
Trade Creditors 129,6512,622974,048426,83011,67115,14126,3891,447,619644,22771,919
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities273,16471,64500000000
total current liabilities729,12974,267974,048426,83011,67115,14126,3891,447,619644,22771,919
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income000003,3613,362000
other liabilities0000000000
provisions0000000000
total long term liabilities000003,3613,362000
total liabilities729,12974,267974,048426,83011,67118,50229,7511,447,619644,22771,919
net assets65,94699,969-33,90419,20028,93822,90945,298-1,366-1854
total shareholders funds65,94699,969-33,90419,20028,93822,90945,298-1,366-1854
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-21,494162,397-53,104-9,7387,443-22,38957,610-1,181-215-18
Depreciation1000000000
Amortisation0000000000
Tax0-31,40100-1,4140-10,946000
Stock705,3186,90800000-634,406570,11864,288
Debtors21,789-936,986494,114405,421-802-33,638-1,371,2041,439,6846,186383
Creditors127,029-971,426547,218415,159-3,470-11,248-1,421,230803,392572,30871,919
Accruals and Deferred Income201,51971,64500-3,361-13,362000
Deferred Taxes & Provisions0000000000
Cash flow from operations-420,052161,29300000-3,067-4,2117,230
Investing Activities
capital expenditure-125000000000
Change in Investments0000000000
cash flow from investments-125000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0400000-404
interest-12,5292,8730000042618
cash flow from financing-12,5292,8770000002622
cash and cash equivalents
cash-106,392164,17000000-3,067-4,1857,252
overdraft326,314000000000
change in cash-432,706164,17000000-3,067-4,1857,252

ashmere homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ashmere homes limited. Get real-time insights into ashmere homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ashmere Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ashmere homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

ashmere homes limited Ownership

ASHMERE HOMES LIMITED group structure

Ashmere Homes Limited has no subsidiary companies.

Ultimate parent company

ASHMERE HOMES LIMITED

08818723

ASHMERE HOMES LIMITED Shareholders

darren reginald webb 25%
amanda ann dominic 25%
shaun michael dominic 25%
allison louise webb 25%

ashmere homes limited directors

Ashmere Homes Limited currently has 2 directors. The longest serving directors include Mr Shaun Dominic (Dec 2013) and Mr Darren Webb (Dec 2013).

officercountryagestartendrole
Mr Shaun DominicUnited Kingdom55 years Dec 2013- Director
Mr Darren WebbEngland56 years Dec 2013- Director

P&L

December 2023

turnover

660.8k

+229%

operating profit

-21.5k

0%

gross margin

26.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

65.9k

-0.34%

total assets

795.1k

+3.56%

cash

57.8k

-0.65%

net assets

Total assets minus all liabilities

ashmere homes limited company details

company number

08818723

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WESTELL ACCOUNTANTS

auditor

-

address

the managers office, 65 the old gaol, abingdon, OX14 3HE

Bank

-

Legal Advisor

-

ashmere homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ashmere homes limited. Currently there are 0 open charges and 6 have been satisfied in the past.

ashmere homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASHMERE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

ashmere homes limited Companies House Filings - See Documents

datedescriptionview/download