blue line buildings limited

blue line buildings limited Company Information

Share BLUE LINE BUILDINGS LIMITED
Live 
EstablishedSmallDeclining

Company Number

08820419

Industry

Other building completion and finishing

 

Shareholders

blue line buildings (holdings) ltd

Group Structure

View All

Contact

Registered Address

don pottery yard off rowms lane, swinton, mexborough, south yorkshire, S64 8AA

blue line buildings limited Estimated Valuation

£506.7k

Pomanda estimates the enterprise value of BLUE LINE BUILDINGS LIMITED at £506.7k based on a Turnover of £1.2m and 0.41x industry multiple (adjusted for size and gross margin).

blue line buildings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUE LINE BUILDINGS LIMITED at £0 based on an EBITDA of £-71.9k and a 4.17x industry multiple (adjusted for size and gross margin).

blue line buildings limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BLUE LINE BUILDINGS LIMITED at £1.7m based on Net Assets of £750.1k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blue Line Buildings Limited Overview

Blue Line Buildings Limited is a live company located in mexborough, S64 8AA with a Companies House number of 08820419. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in December 2013, it's largest shareholder is blue line buildings (holdings) ltd with a 100% stake. Blue Line Buildings Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blue Line Buildings Limited Health Check

Pomanda's financial health check has awarded Blue Line Buildings Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£263.8k)

£1.2m - Blue Line Buildings Limited

£263.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (9%)

-1% - Blue Line Buildings Limited

9% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a comparable cost of product (25.7%)

25.7% - Blue Line Buildings Limited

25.7% - Industry AVG

profitability

Profitability

an operating margin of -5.9% make it less profitable than the average company (6.8%)

-5.9% - Blue Line Buildings Limited

6.8% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Blue Line Buildings Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Blue Line Buildings Limited

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312k, this is more efficient (£126.9k)

£312k - Blue Line Buildings Limited

£126.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is earlier than average (47 days)

27 days - Blue Line Buildings Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (29 days)

96 days - Blue Line Buildings Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blue Line Buildings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (24 weeks)

96 weeks - Blue Line Buildings Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (75.4%)

41.5% - Blue Line Buildings Limited

75.4% - Industry AVG

BLUE LINE BUILDINGS LIMITED financials

EXPORTms excel logo

Blue Line Buildings Limited's latest turnover from November 2023 is estimated at £1.2 million and the company has net assets of £750.1 thousand. According to their latest financial statements, Blue Line Buildings Limited has 4 employees and maintains cash reserves of £981.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Turnover1,248,0651,668,7052,133,5651,276,443825,406864,4741,145,771306,9873,283,5732,002,616
Other Income Or Grants0000000000
Cost Of Sales927,4861,258,9821,572,113890,504582,268600,373779,504214,4632,266,2761,356,238
Gross Profit320,580409,723561,452385,939243,138264,101366,26792,5241,017,298646,378
Admin Expenses393,882-69,960438,100281,562152,577184,803338,68597,9191,019,091639,330
Operating Profit-73,302479,683123,352104,37790,56179,29827,582-5,395-1,7937,048
Interest Payable36324300000000
Interest Receivable55,12631,0677174082,3812,9061,8871,7353,537766
Pre-Tax Profit-18,539510,507124,069104,78592,94282,20429,469-3,6601,7447,814
Tax0-96,996-23,573-19,909-17,659-15,619-5,5990-349-1,641
Profit After Tax-18,539413,511100,49684,87675,28366,58523,870-3,6601,3956,173
Dividends Paid0000000000
Retained Profit-18,539413,511100,49684,87675,28366,58523,870-3,6601,3956,173
Employee Costs121,507136,59396,54099,30097,876102,53866,07076,260536,478350,782
Number Of Employees44333322149
EBITDA*-71,905480,311124,183105,43091,96481,56530,473-1,6722,64412,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Tangible Assets6,7241,9782,6073,1584,2125,6157,88310,77513,31017,585
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6,7241,9782,6073,1584,2125,6157,88310,77513,31017,585
Stock & work in progress0000000000
Trade Debtors92,907188,639136,285115,750101,50792,046224,33337,77410,485137,083
Group Debtors175,413208,056230,556253,056194,956223,5022,048000
Misc Debtors24,81624,81619,09616,94513,7201,6561,63112,01400
Cash981,9331,118,113953,010480,479335,449299,489475,348279,5751,108,334306,560
misc current assets0000000000
total current assets1,275,0691,539,6241,338,947866,230645,632616,693703,360329,3631,118,819443,643
total assets1,281,7931,541,6021,341,554869,388649,844622,308711,243340,1381,132,129461,228
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 244,049323,975598,040276,763137,414149,785107,39630,7861,121,799451,438
Group/Directors Accounts91,85091,8500000071,67200
other short term finances1,0695,39200000000
hp & lease commitments0000000000
other current liabilities193,458351,380387,901337,403341,884376,993574,470231,51700
total current liabilities530,426772,597985,941614,166479,298526,778681,866333,9751,121,799451,438
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions1,2773764956008001,0671,4992,1552,6623,517
total long term liabilities1,2773764956008001,0671,4992,1552,6623,517
total liabilities531,703772,973986,436614,766480,098527,845683,365336,1301,124,461454,955
net assets750,090768,629355,118254,622169,74694,46327,8784,0087,6686,273
total shareholders funds750,090768,629355,118254,622169,74694,46327,8784,0087,6686,273
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014
Operating Activities
Operating Profit-73,302479,683123,352104,37790,56179,29827,582-5,395-1,7937,048
Depreciation1,3976288311,0531,4032,2672,8913,7234,4375,862
Amortisation0000000000
Tax0-96,996-23,573-19,909-17,659-15,619-5,5990-349-1,641
Stock0000000000
Debtors-128,37535,57418675,568-7,02189,192178,22439,303-126,598137,083
Creditors-79,926-274,065321,277139,349-12,37142,38976,610-1,091,013670,361451,438
Accruals and Deferred Income-157,922-36,52150,498-4,481-35,109-197,477342,953231,51700
Deferred Taxes & Provisions901-119-105-200-267-432-656-507-8553,517
Cash flow from operations-180,47737,036472,094144,62133,579-178,766265,557-900,978798,399329,141
Investing Activities
capital expenditure-6,1431-2801011-1,188-162-23,447
Change in Investments0000000000
cash flow from investments-6,1431-2801011-1,188-162-23,447
Financing Activities
Bank loans0000000000
Group/Directors Accounts091,8500000-71,67271,67200
Other Short Term Loans -4,3235,39200000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest54,76330,8247174082,3812,9061,8871,7353,537766
cash flow from financing50,440128,0667174082,3812,906-69,78573,4073,537866
cash and cash equivalents
cash-136,180165,103472,531145,03035,960-175,859195,773-828,759801,774306,560
overdraft0000000000
change in cash-136,180165,103472,531145,03035,960-175,859195,773-828,759801,774306,560

blue line buildings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blue line buildings limited. Get real-time insights into blue line buildings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blue Line Buildings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blue line buildings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in S64 area or any other competitors across 12 key performance metrics.

blue line buildings limited Ownership

BLUE LINE BUILDINGS LIMITED group structure

Blue Line Buildings Limited has no subsidiary companies.

Ultimate parent company

1 parent

BLUE LINE BUILDINGS LIMITED

08820419

BLUE LINE BUILDINGS LIMITED Shareholders

blue line buildings (holdings) ltd 100%

blue line buildings limited directors

Blue Line Buildings Limited currently has 2 directors. The longest serving directors include Mr Michael Pratt (Dec 2013) and Mrs Jacqueline Pratt (Jul 2023).

officercountryagestartendrole
Mr Michael PrattUnited Kingdom68 years Dec 2013- Director
Mrs Jacqueline PrattUnited Kingdom61 years Jul 2023- Director

P&L

November 2023

turnover

1.2m

-25%

operating profit

-73.3k

0%

gross margin

25.7%

+4.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

750.1k

-0.02%

total assets

1.3m

-0.17%

cash

981.9k

-0.12%

net assets

Total assets minus all liabilities

blue line buildings limited company details

company number

08820419

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

December 2013

age

11

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

BREARLEY & CO ACCOUNTANYS LIMITED

auditor

-

address

don pottery yard off rowms lane, swinton, mexborough, south yorkshire, S64 8AA

Bank

HSBC BANK PLC

Legal Advisor

-

blue line buildings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blue line buildings limited.

blue line buildings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUE LINE BUILDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

blue line buildings limited Companies House Filings - See Documents

datedescriptionview/download