hollyloch limited

Live EstablishedMicroHealthy

hollyloch limited Company Information

Share HOLLYLOCH LIMITED

Company Number

08821091

Shareholders

lever street limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

hollyloch limited Estimated Valuation

£586.7k

Pomanda estimates the enterprise value of HOLLYLOCH LIMITED at £586.7k based on a Turnover of £181.4k and 3.24x industry multiple (adjusted for size and gross margin).

hollyloch limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLLYLOCH LIMITED at £0 based on an EBITDA of £0 and a 6.5x industry multiple (adjusted for size and gross margin).

hollyloch limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOLLYLOCH LIMITED at £0 based on Net Assets of £-2.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hollyloch Limited Overview

Hollyloch Limited is a live company located in manchester, M2 3BB with a Companies House number of 08821091. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2013, it's largest shareholder is lever street limited with a 100% stake. Hollyloch Limited is a established, micro sized company, Pomanda has estimated its turnover at £181.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hollyloch Limited Health Check

Pomanda's financial health check has awarded Hollyloch Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £181.4k, make it smaller than the average company (£851.7k)

£181.4k - Hollyloch Limited

£851.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.8%)

8% - Hollyloch Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Hollyloch Limited

72.3% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Hollyloch Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hollyloch Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Hollyloch Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.4k, this is equally as efficient (£181.4k)

£181.4k - Hollyloch Limited

£181.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hollyloch Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hollyloch Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hollyloch Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hollyloch Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22727.3%, this is a higher level of debt than the average (67.9%)

22727.3% - Hollyloch Limited

67.9% - Industry AVG

HOLLYLOCH LIMITED financials

EXPORTms excel logo

Hollyloch Limited's latest turnover from September 2023 is estimated at £181.4 thousand and the company has net assets of -£2.5 thousand. According to their latest financial statements, Hollyloch Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Turnover181,359160,000138,185145,144283,011047306,375
Other Income Or Grants000000000
Cost Of Sales50,17145,51142,48441,64175,324011902,144
Gross Profit131,188114,48995,701103,503207,687035404,231
Admin Expenses131,188114,48996,701570,081211,948-664,988-353,3946,444
Operating Profit00-1,000-466,578-4,261664,988389-3,394-2,213
Interest Payable0000036,19734,80500
Interest Receivable00000291620
Pre-Tax Profit00-1,000-466,578-4,261628,820-34,400-3,392-2,213
Tax00000-119,476000
Profit After Tax00-1,000-466,578-4,261509,344-34,400-3,392-2,213
Dividends Paid000000000
Retained Profit00-1,000-466,578-4,261509,344-34,400-3,392-2,213
Employee Costs31,92030,57928,44227,7620025,581026,060
Number Of Employees111120101
EBITDA*00-1,000-466,578-4,261664,988389-3,394-2,213

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other00003,700,0003,700,0001,595,28800
Debtors (Due After 1 year)000000000
Total Fixed Assets00003,700,0003,700,0001,595,28800
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors1111111000000
Misc Debtors00015,759010,42135,0050
Cash00000011,63579710
misc current assets000000000
total current assets111111115,759022,05635,80210
total assets111111113,705,7593,700,0001,617,34435,80210
Bank overdraft000000000
Bank loan000000000
Trade Creditors 00000022402,213
Group/Directors Accounts00001,504,2301,212,364537,95638,8770
other short term finances000000000
hp & lease commitments000000000
other current liabilities2,5002,5002,5001,500005,4092,5200
total current liabilities2,5002,5002,5001,5001,504,2301,212,364543,58941,3972,213
loans0000001,113,75000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions0000329,923383,475000
total long term liabilities0000329,923383,4751,113,75000
total liabilities2,5002,5002,5001,5001,834,1531,595,8391,657,33941,3972,213
net assets-2,489-2,489-2,489-1,4891,871,6062,104,161-39,995-5,595-2,203
total shareholders funds-2,489-2,489-2,489-1,4891,871,6062,104,161-39,995-5,595-2,203
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015
Operating Activities
Operating Profit00-1,000-466,578-4,261664,988389-3,394-2,213
Depreciation000000000
Amortisation000000000
Tax00000-119,476000
Stock000000000
Debtors000-5,7485,759-10,421-24,58435,0050
Creditors00000-224224-2,2132,213
Accruals and Deferred Income001,0001,5000-5,4092,8892,5200
Deferred Taxes & Provisions000-329,923-53,552383,475000
Cash flow from operations000-789,253-63,572933,77528,086-38,0920
Investing Activities
capital expenditure000000000
Change in Investments000-3,700,00002,104,7121,595,28800
cash flow from investments0003,700,0000-2,104,712-1,595,28800
Financing Activities
Bank loans000000000
Group/Directors Accounts000-1,504,230291,866674,408499,07938,8770
Other Short Term Loans 000000000
Long term loans00000-1,113,7501,113,75000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-1,406,517-228,2941,634,8120010
interest00000-36,168-34,78920
cash flow from financing000-2,910,74763,5721,159,3021,578,04038,87910
cash and cash equivalents
cash00000-11,63510,83878710
overdraft000000000
change in cash00000-11,63510,83878710

hollyloch limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hollyloch limited. Get real-time insights into hollyloch limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hollyloch Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hollyloch limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

hollyloch limited Ownership

HOLLYLOCH LIMITED group structure

Hollyloch Limited has no subsidiary companies.

Ultimate parent company

2 parents

HOLLYLOCH LIMITED

08821091

HOLLYLOCH LIMITED Shareholders

lever street limited 100%

hollyloch limited directors

Hollyloch Limited currently has 2 directors. The longest serving directors include Mr Stephen Beech (Feb 2018) and Mr James McKelvey (Mar 2020).

officercountryagestartendrole
Mr Stephen BeechEngland47 years Feb 2018- Director
Mr James McKelveyEngland57 years Mar 2020- Director

P&L

September 2023

turnover

181.4k

+13%

operating profit

0

0%

gross margin

72.4%

+1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.5k

0%

total assets

11

0%

cash

0

0%

net assets

Total assets minus all liabilities

hollyloch limited company details

company number

08821091

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2013

age

12

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILLIAMSON & CROFT AUDIT LLP

auditor

-

address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

Bank

HABIB BANK AG ZURICH

Legal Advisor

-

hollyloch limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to hollyloch limited. Currently there are 0 open charges and 5 have been satisfied in the past.

hollyloch limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOLLYLOCH LIMITED. This can take several minutes, an email will notify you when this has completed.

hollyloch limited Companies House Filings - See Documents

datedescriptionview/download