ocura healthcare ltd

ocura healthcare ltd Company Information

Share OCURA HEALTHCARE LTD
Live 
EstablishedMidHigh

Company Number

08824057

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

 

Shareholders

ocura holdings limited

Group Structure

View All

Contact

Registered Address

beaver house, unit 1, paddock wood distribution centre, tonbridge, kent, TN12 6UU

ocura healthcare ltd Estimated Valuation

£8.4m

Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £8.4m based on a Turnover of £15.7m and 0.53x industry multiple (adjusted for size and gross margin).

ocura healthcare ltd Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £21.6m based on an EBITDA of £3.2m and a 6.79x industry multiple (adjusted for size and gross margin).

ocura healthcare ltd Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £12.2m based on Net Assets of £4.7m and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocura Healthcare Ltd Overview

Ocura Healthcare Ltd is a live company located in tonbridge, TN12 6UU with a Companies House number of 08824057. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in December 2013, it's largest shareholder is ocura holdings limited with a 100% stake. Ocura Healthcare Ltd is a established, mid sized company, Pomanda has estimated its turnover at £15.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocura Healthcare Ltd Health Check

Pomanda's financial health check has awarded Ocura Healthcare Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

6 Regular

positive_score

0 Weak

size

Size

annual sales of £15.7m, make it in line with the average company (£13.1m)

£15.7m - Ocura Healthcare Ltd

£13.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.9%)

20% - Ocura Healthcare Ltd

7.9% - Industry AVG

production

Production

with a gross margin of 42.2%, this company has a comparable cost of product (38.2%)

42.2% - Ocura Healthcare Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of 19% make it more profitable than the average company (5.3%)

19% - Ocura Healthcare Ltd

5.3% - Industry AVG

employees

Employees

with 53 employees, this is similar to the industry average (48)

53 - Ocura Healthcare Ltd

48 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has a lower pay structure (£62k)

£45.5k - Ocura Healthcare Ltd

£62k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £295.5k, this is equally as efficient (£296.4k)

£295.5k - Ocura Healthcare Ltd

£296.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (50 days)

45 days - Ocura Healthcare Ltd

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (29 days)

41 days - Ocura Healthcare Ltd

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 62 days, this is in line with average (67 days)

62 days - Ocura Healthcare Ltd

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (14 weeks)

53 weeks - Ocura Healthcare Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (46.6%)

36.2% - Ocura Healthcare Ltd

46.6% - Industry AVG

OCURA HEALTHCARE LTD financials

EXPORTms excel logo

Ocura Healthcare Ltd's latest turnover from December 2023 is £15.7 million and the company has net assets of £4.7 million. According to their latest financial statements, Ocura Healthcare Ltd has 53 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014
Turnover15,659,40914,630,23712,657,8989,046,2936,887,2305,374,9865,120,1754,214,1844,663,1170
Other Income Or Grants0000000000
Cost Of Sales9,047,8708,659,7737,608,4966,062,0484,593,1193,457,7823,286,4832,573,5452,706,2040
Gross Profit6,611,5395,970,4645,049,4022,984,2452,294,1111,917,2041,833,6921,640,6401,956,9130
Admin Expenses3,631,3032,677,6762,320,5012,070,6842,157,9511,532,1481,322,0931,557,6001,492,4530
Operating Profit2,980,2363,292,7882,728,901913,561136,160385,056511,59983,040464,4600
Interest Payable41,03020,13724,693001,30832,96866,30237,2460
Interest Receivable66,3913,9572,7811,7037,8155,4401,9528861,0410
Pre-Tax Profit3,005,5973,276,6082,706,989915,264143,975389,189480,58417,624428,2550
Tax-773,868-597,268-459,778-173,900-27,355-73,946-91,311-3,525-85,6510
Profit After Tax2,231,7292,679,3402,247,211741,364116,620315,243389,27314,099342,6040
Dividends Paid2,005,4711,306,80000000000
Retained Profit226,2581,372,5402,247,211741,364116,620315,243389,27314,099342,6040
Employee Costs2,411,3871,834,6211,474,2941,931,3731,888,6591,678,3141,508,5051,268,8651,107,1770
Number Of Employees5342403232292725240
EBITDA*3,179,1523,436,7742,856,3271,023,886247,134523,856649,021139,826464,4600

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014
Tangible Assets375,322361,827152,391159,65583,71095,522173,005260,624200,0650
Intangible Assets68,522137,500212,500287,500362,500437,500512,500587,500587,5000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets443,844499,327364,891447,155446,210533,022685,505848,124787,5650
Stock & work in progress1,551,1601,809,6021,410,834790,163618,724490,521715,126673,502602,9470
Trade Debtors1,962,1521,427,0571,239,5281,338,8271,141,239965,127837,035538,139863,0880
Group Debtors413,6481,50000000000
Misc Debtors357,127518,484169,601238,606135,969146,17234,86657,34427,1020
Cash2,646,9982,311,9992,036,1552,284,7301,121,340962,623488,104292,854416,2480
misc current assets0000000000
total current assets6,931,0856,068,6424,856,1184,652,3263,017,2722,564,4432,075,1311,561,8391,909,3850
total assets7,374,9296,567,9695,221,0095,099,4813,463,4823,097,4652,760,6362,409,9632,696,9500
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1,021,581656,514694,454703,938444,705363,144310,829433,810411,9440
Group/Directors Accounts000000419,473300,000300,0000
other short term finances50,49047,44647,74600038,74138,6215,4410
hp & lease commitments0018,75000079512,58735,4250
other current liabilities1,511,9831,307,2461,066,8751,703,5811,076,050907,131368,661184,499315,6310
total current liabilities2,584,0542,011,2061,827,8252,407,5191,520,7551,270,2751,138,499969,5171,068,4410
loans0000000937,0321,140,5830
hp & lease commitments000000079513,8770
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions83,85275,99821,23421,73913,86814,95126,15045,90531,4340
total long term liabilities83,85275,99821,23421,73913,86814,95126,150983,7321,185,8940
total liabilities2,667,9062,087,2041,849,0592,429,2581,534,6231,285,2261,164,6491,953,2492,254,3350
net assets4,707,0234,480,7653,371,9502,670,2231,928,8591,812,2391,595,987456,714442,6150
total shareholders funds4,707,0234,480,7653,371,9502,670,2231,928,8591,812,2391,595,987456,714442,6150
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Nov 2014
Operating Activities
Operating Profit2,980,2363,292,7882,728,901913,561136,160385,056511,59983,040464,4600
Depreciation121,25568,98652,42635,32535,97463,80062,42256,78600
Amortisation77,66175,00075,00075,00075,00075,00075,000000
Tax-773,868-597,268-459,778-173,900-27,355-73,946-91,311-3,525-85,6510
Stock-258,442398,768620,671171,439128,203-224,60541,62470,555602,9470
Debtors785,886537,912-168,304300,225165,909239,398276,418-294,707890,1900
Creditors365,067-37,940-9,484259,23381,56152,315-122,98121,866411,9440
Accruals and Deferred Income204,737240,371-636,706627,531168,919538,470184,162-131,132315,6310
Deferred Taxes & Provisions7,85454,764-5057,871-1,083-11,199-19,75514,47131,4340
Cash flow from operations2,455,4982,160,0211,297,4871,272,957175,0641,014,703281,094265,658-355,3190
Investing Activities
capital expenditure-143,433-278,422-45,162-111,270-24,16213,68325,197-117,345-787,5650
Change in Investments0000000000
cash flow from investments-143,433-278,422-45,162-111,270-24,16213,68325,197-117,345-787,5650
Financing Activities
Bank loans0000000000
Group/Directors Accounts00000-419,473119,4730300,0000
Other Short Term Loans 3,044-30047,74600-38,74112033,1805,4410
Long term loans000000-937,032-203,5511,140,5830
Hire Purchase and Lease Commitments0-18,75018,75000-795-12,587-35,92049,3020
other long term liabilities0000000000
share issue0-263,725-1,545,48400-98,991750,0000100,0110
interest25,361-16,180-21,9121,7037,8154,132-31,016-65,416-36,2050
cash flow from financing28,405-298,955-1,500,9001,7037,815-553,868-111,042-271,7071,559,1320
cash and cash equivalents
cash334,999275,844-248,5751,163,390158,717474,519195,250-123,394416,2480
overdraft0000000000
change in cash334,999275,844-248,5751,163,390158,717474,519195,250-123,394416,2480

ocura healthcare ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocura healthcare ltd. Get real-time insights into ocura healthcare ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocura Healthcare Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocura healthcare ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in TN12 area or any other competitors across 12 key performance metrics.

ocura healthcare ltd Ownership

OCURA HEALTHCARE LTD group structure

Ocura Healthcare Ltd has no subsidiary companies.

Ultimate parent company

OCURA HEALTHCARE LTD

08824057

OCURA HEALTHCARE LTD Shareholders

ocura holdings limited 100%

ocura healthcare ltd directors

Ocura Healthcare Ltd currently has 7 directors. The longest serving directors include Mr Graham Whitbourn (Dec 2013) and Mr Vaughan Whitbourn (Dec 2014).

officercountryagestartendrole
Mr Graham WhitbournEngland63 years Dec 2013- Director
Mr Vaughan WhitbournEngland41 years Dec 2014- Director
Mr Lloyd WhitbournEngland39 years Dec 2014- Director
Mr Roger WhitbournScotland65 years Dec 2014- Director
Mr Nathan WhitbournEngland37 years Dec 2014- Director
Mr Christopher Doughty48 years Mar 2018- Director
Mr Murray SmithEngland33 years Dec 2023- Director

P&L

December 2023

turnover

15.7m

+7%

operating profit

3m

-9%

gross margin

42.3%

+3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.7m

+0.05%

total assets

7.4m

+0.12%

cash

2.6m

+0.14%

net assets

Total assets minus all liabilities

ocura healthcare ltd company details

company number

08824057

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

incorporation date

December 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

beaver healthcare ltd (November 2021)

beaver healthcare solutions ltd (December 2014)

accountant

-

auditor

BENEE CONSULTING LIMITED

address

beaver house, unit 1, paddock wood distribution centre, tonbridge, kent, TN12 6UU

Bank

-

Legal Advisor

-

ocura healthcare ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ocura healthcare ltd.

ocura healthcare ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCURA HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.

ocura healthcare ltd Companies House Filings - See Documents

datedescriptionview/download