ocura healthcare ltd Company Information
Company Number
08824057
Next Accounts
Sep 2025
Industry
Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
Shareholders
ocura holdings limited
Group Structure
View All
Contact
Registered Address
beaver house, unit 1, paddock wood distribution centre, tonbridge, kent, TN12 6UU
Website
beaverhealthcare.comocura healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £8.4m based on a Turnover of £15.7m and 0.53x industry multiple (adjusted for size and gross margin).
ocura healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £21.6m based on an EBITDA of £3.2m and a 6.79x industry multiple (adjusted for size and gross margin).
ocura healthcare ltd Estimated Valuation
Pomanda estimates the enterprise value of OCURA HEALTHCARE LTD at £12.2m based on Net Assets of £4.7m and 2.59x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ocura Healthcare Ltd Overview
Ocura Healthcare Ltd is a live company located in tonbridge, TN12 6UU with a Companies House number of 08824057. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in December 2013, it's largest shareholder is ocura holdings limited with a 100% stake. Ocura Healthcare Ltd is a established, mid sized company, Pomanda has estimated its turnover at £15.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ocura Healthcare Ltd Health Check
Pomanda's financial health check has awarded Ocura Healthcare Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs
6 Strong
6 Regular
0 Weak
Size
annual sales of £15.7m, make it in line with the average company (£13.1m)
£15.7m - Ocura Healthcare Ltd
£13.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.9%)
- Ocura Healthcare Ltd
7.9% - Industry AVG
Production
with a gross margin of 42.2%, this company has a comparable cost of product (38.2%)
42.2% - Ocura Healthcare Ltd
38.2% - Industry AVG
Profitability
an operating margin of 19% make it more profitable than the average company (5.3%)
19% - Ocura Healthcare Ltd
5.3% - Industry AVG
Employees
with 53 employees, this is similar to the industry average (48)
53 - Ocura Healthcare Ltd
48 - Industry AVG
Pay Structure
on an average salary of £45.5k, the company has a lower pay structure (£62k)
£45.5k - Ocura Healthcare Ltd
£62k - Industry AVG
Efficiency
resulting in sales per employee of £295.5k, this is equally as efficient (£296.4k)
£295.5k - Ocura Healthcare Ltd
£296.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (50 days)
45 days - Ocura Healthcare Ltd
50 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is slower than average (29 days)
41 days - Ocura Healthcare Ltd
29 days - Industry AVG
Stock Days
it holds stock equivalent to 62 days, this is in line with average (67 days)
62 days - Ocura Healthcare Ltd
67 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (14 weeks)
53 weeks - Ocura Healthcare Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (46.6%)
36.2% - Ocura Healthcare Ltd
46.6% - Industry AVG
OCURA HEALTHCARE LTD financials
Ocura Healthcare Ltd's latest turnover from December 2023 is £15.7 million and the company has net assets of £4.7 million. According to their latest financial statements, Ocura Healthcare Ltd has 53 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 15,659,409 | 14,630,237 | 12,657,898 | |||||||
Other Income Or Grants | 0 | 0 | 0 | |||||||
Cost Of Sales | 9,047,870 | 8,659,773 | 7,608,496 | |||||||
Gross Profit | 6,611,539 | 5,970,464 | 5,049,402 | |||||||
Admin Expenses | 3,631,303 | 2,677,676 | 2,320,501 | |||||||
Operating Profit | 2,980,236 | 3,292,788 | 2,728,901 | |||||||
Interest Payable | 41,030 | 20,137 | 24,693 | |||||||
Interest Receivable | 66,391 | 3,957 | 2,781 | |||||||
Pre-Tax Profit | 3,005,597 | 3,276,608 | 2,706,989 | |||||||
Tax | -773,868 | -597,268 | -459,778 | |||||||
Profit After Tax | 2,231,729 | 2,679,340 | 2,247,211 | |||||||
Dividends Paid | 2,005,471 | 1,306,800 | 0 | |||||||
Retained Profit | 226,258 | 1,372,540 | 2,247,211 | |||||||
Employee Costs | 2,411,387 | 1,834,621 | 1,474,294 | |||||||
Number Of Employees | 53 | 42 | 40 | 32 | 32 | 29 | 27 | 25 | 24 | |
EBITDA* | 3,179,152 | 3,436,774 | 2,856,327 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 375,322 | 361,827 | 152,391 | 159,655 | 83,710 | 95,522 | 173,005 | 260,624 | 200,065 | 0 |
Intangible Assets | 68,522 | 137,500 | 212,500 | 287,500 | 362,500 | 437,500 | 512,500 | 587,500 | 587,500 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 443,844 | 499,327 | 364,891 | 447,155 | 446,210 | 533,022 | 685,505 | 848,124 | 787,565 | 0 |
Stock & work in progress | 1,551,160 | 1,809,602 | 1,410,834 | 790,163 | 618,724 | 490,521 | 715,126 | 673,502 | 602,947 | 0 |
Trade Debtors | 1,962,152 | 1,427,057 | 1,239,528 | 1,338,827 | 1,141,239 | 965,127 | 837,035 | 538,139 | 863,088 | 0 |
Group Debtors | 413,648 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 357,127 | 518,484 | 169,601 | 238,606 | 135,969 | 146,172 | 34,866 | 57,344 | 27,102 | 0 |
Cash | 2,646,998 | 2,311,999 | 2,036,155 | 2,284,730 | 1,121,340 | 962,623 | 488,104 | 292,854 | 416,248 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,931,085 | 6,068,642 | 4,856,118 | 4,652,326 | 3,017,272 | 2,564,443 | 2,075,131 | 1,561,839 | 1,909,385 | 0 |
total assets | 7,374,929 | 6,567,969 | 5,221,009 | 5,099,481 | 3,463,482 | 3,097,465 | 2,760,636 | 2,409,963 | 2,696,950 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,021,581 | 656,514 | 694,454 | 703,938 | 444,705 | 363,144 | 310,829 | 433,810 | 411,944 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 419,473 | 300,000 | 300,000 | 0 |
other short term finances | 50,490 | 47,446 | 47,746 | 0 | 0 | 0 | 38,741 | 38,621 | 5,441 | 0 |
hp & lease commitments | 0 | 0 | 18,750 | 0 | 0 | 0 | 795 | 12,587 | 35,425 | 0 |
other current liabilities | 1,511,983 | 1,307,246 | 1,066,875 | 1,703,581 | 1,076,050 | 907,131 | 368,661 | 184,499 | 315,631 | 0 |
total current liabilities | 2,584,054 | 2,011,206 | 1,827,825 | 2,407,519 | 1,520,755 | 1,270,275 | 1,138,499 | 969,517 | 1,068,441 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 937,032 | 1,140,583 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 795 | 13,877 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 83,852 | 75,998 | 21,234 | 21,739 | 13,868 | 14,951 | 26,150 | 45,905 | 31,434 | 0 |
total long term liabilities | 83,852 | 75,998 | 21,234 | 21,739 | 13,868 | 14,951 | 26,150 | 983,732 | 1,185,894 | 0 |
total liabilities | 2,667,906 | 2,087,204 | 1,849,059 | 2,429,258 | 1,534,623 | 1,285,226 | 1,164,649 | 1,953,249 | 2,254,335 | 0 |
net assets | 4,707,023 | 4,480,765 | 3,371,950 | 2,670,223 | 1,928,859 | 1,812,239 | 1,595,987 | 456,714 | 442,615 | 0 |
total shareholders funds | 4,707,023 | 4,480,765 | 3,371,950 | 2,670,223 | 1,928,859 | 1,812,239 | 1,595,987 | 456,714 | 442,615 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | 2,980,236 | 3,292,788 | 2,728,901 | |||||||
Depreciation | 121,255 | 68,986 | 52,426 | 35,325 | 35,974 | 63,800 | 62,422 | 56,786 | ||
Amortisation | 77,661 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 0 | ||
Tax | -773,868 | -597,268 | -459,778 | |||||||
Stock | -258,442 | 398,768 | 620,671 | 171,439 | 128,203 | -224,605 | 41,624 | 70,555 | 602,947 | 0 |
Debtors | 785,886 | 537,912 | -168,304 | 300,225 | 165,909 | 239,398 | 276,418 | -294,707 | 890,190 | 0 |
Creditors | 365,067 | -37,940 | -9,484 | 259,233 | 81,561 | 52,315 | -122,981 | 21,866 | 411,944 | 0 |
Accruals and Deferred Income | 204,737 | 240,371 | -636,706 | 627,531 | 168,919 | 538,470 | 184,162 | -131,132 | 315,631 | 0 |
Deferred Taxes & Provisions | 7,854 | 54,764 | -505 | 7,871 | -1,083 | -11,199 | -19,755 | 14,471 | 31,434 | 0 |
Cash flow from operations | 2,455,498 | 2,160,021 | 1,297,487 | |||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -419,473 | 119,473 | 0 | 300,000 | 0 |
Other Short Term Loans | 3,044 | -300 | 47,746 | 0 | 0 | -38,741 | 120 | 33,180 | 5,441 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -937,032 | -203,551 | 1,140,583 | 0 |
Hire Purchase and Lease Commitments | 0 | -18,750 | 18,750 | 0 | 0 | -795 | -12,587 | -35,920 | 49,302 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | 25,361 | -16,180 | -21,912 | |||||||
cash flow from financing | 28,405 | -298,955 | -1,500,900 | |||||||
cash and cash equivalents | ||||||||||
cash | 334,999 | 275,844 | -248,575 | 1,163,390 | 158,717 | 474,519 | 195,250 | -123,394 | 416,248 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 334,999 | 275,844 | -248,575 | 1,163,390 | 158,717 | 474,519 | 195,250 | -123,394 | 416,248 | 0 |
ocura healthcare ltd Credit Report and Business Information
Ocura Healthcare Ltd Competitor Analysis
Perform a competitor analysis for ocura healthcare ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in TN12 area or any other competitors across 12 key performance metrics.
ocura healthcare ltd Ownership
OCURA HEALTHCARE LTD group structure
Ocura Healthcare Ltd has no subsidiary companies.
Ultimate parent company
OCURA HEALTHCARE LTD
08824057
ocura healthcare ltd directors
Ocura Healthcare Ltd currently has 7 directors. The longest serving directors include Mr Graham Whitbourn (Dec 2013) and Mr Vaughan Whitbourn (Dec 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Graham Whitbourn | England | 63 years | Dec 2013 | - | Director |
Mr Vaughan Whitbourn | England | 41 years | Dec 2014 | - | Director |
Mr Lloyd Whitbourn | England | 39 years | Dec 2014 | - | Director |
Mr Roger Whitbourn | Scotland | 65 years | Dec 2014 | - | Director |
Mr Nathan Whitbourn | England | 37 years | Dec 2014 | - | Director |
Mr Christopher Doughty | 48 years | Mar 2018 | - | Director | |
Mr Murray Smith | England | 33 years | Dec 2023 | - | Director |
P&L
December 2023turnover
15.7m
+7%
operating profit
3m
-9%
gross margin
42.3%
+3.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.7m
+0.05%
total assets
7.4m
+0.12%
cash
2.6m
+0.14%
net assets
Total assets minus all liabilities
ocura healthcare ltd company details
company number
08824057
Type
Private limited with Share Capital
industry
47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
beaver healthcare ltd (November 2021)
beaver healthcare solutions ltd (December 2014)
accountant
-
auditor
BENEE CONSULTING LIMITED
address
beaver house, unit 1, paddock wood distribution centre, tonbridge, kent, TN12 6UU
Bank
-
Legal Advisor
-
ocura healthcare ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ocura healthcare ltd.
ocura healthcare ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OCURA HEALTHCARE LTD. This can take several minutes, an email will notify you when this has completed.
ocura healthcare ltd Companies House Filings - See Documents
date | description | view/download |
---|