Murex Wilton Limited

POWER SEARCH PRICING

SOLUTIONS

murex wilton limited Company Information

Company Number

08824497

Next Accounts

Dec 2025

Directors

Michael Samuel

Harry Wyndham

View All

Shareholders

murex energy wind limited

Group Structure

View All

Industry

Production of electricity

Registered Address

sydeham farm rackenford, tiverton, devon, EX16 8ER

Website

www.murexenergy.co.uk

murex wilton limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of MUREX WILTON LIMITED at £1.9m based on an EBITDA of £412.1k and a 4.5x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Murex Wilton Limited is a live company located in devon, EX16 8ER with a Companies House number of 08824497. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2013, it's largest shareholder is murex energy wind limited with a 100% stake. Murex Wilton Limited is a established, micro sized company, Pomanda has estimated its turnover at £109k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Murex Wilton Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £109k, make it smaller than the average company (£1.7m)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Murex Wilton Limited's latest turnover from March 2024 is estimated at £109 thousand and the company has net assets of £599.6 thousand. According to their latest financial statements, we estimate that Murex Wilton Limited has 1 employee and maintains cash reserves of £123.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Turnover	109,029	80,547				11,215	772,773	587,317	1,813,492	973,418
Other Income Or Grants
Cost Of Sales	35,493	24,755				4,510	341,698	269,011	760,669	481,772
Gross Profit	73,536	55,792				6,705	431,075	318,306	1,052,823	491,645
Admin Expenses	-255,070	-67,114	-139,263	-199,816	-230,733	-109,508	287,300	162,039	1,092,095	495,327
Operating Profit	328,606	122,906	139,263	199,816	230,733	116,213	143,775	156,267	-39,272	-3,682
Interest Payable	47,932	55,536	44,361	47,163	53,829	66,390	70,355	93,567	94,581	34,065
Interest Receivable	6,917	5,488	910	132	134	965	643	223	125
Pre-Tax Profit	287,591	72,858	95,811	152,785	177,038	50,788	74,063	62,923	-133,728	-37,747
Tax	-71,898	-13,843	-18,204	-29,029	-33,637	-9,650	-14,072	-12,584
Profit After Tax	215,693	59,015	77,607	123,756	143,401	41,138	59,991	50,338	-133,728	-37,747
Dividends Paid
Retained Profit	215,693	59,015	77,607	123,756	143,401	41,138	59,991	50,338	-133,728	-37,747
Employee Costs	79,963	72,166				59,584	179,850	120,814	343,456	155,207
Number Of Employees	1	1				1	3	2	6	3
EBITDA*	412,109	206,394	222,678	283,231	314,148	199,627	227,189	239,665	13,111	-3,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Tangible Assets	950,209	1,033,712	1,115,439	1,198,854	1,282,269	1,365,684	1,449,098	1,532,512	1,614,890	1,197,812
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	950,209	1,033,712	1,115,439	1,198,854	1,282,269	1,365,684	1,449,098	1,532,512	1,614,890	1,197,812
Stock & work in progress
Trade Debtors							97,112	77,179	166,269	44,868
Group Debtors	55,906
Misc Debtors	143,862	108,299	98,149	116,323	119,078	83,655
Cash	123,946	139,558	118,718	123,916	140,132	128,250	128,978	128,281	50,135
misc current assets
total current assets	323,714	247,857	216,867	240,239	259,210	211,905	226,090	205,460	216,404	44,868
total assets	1,273,923	1,281,569	1,332,306	1,439,093	1,541,479	1,577,589	1,675,188	1,737,972	1,831,294	1,242,680
Bank overdraft	367,013	485,114
Bank loan
Trade Creditors	18,738	16,217				1,818	180	127		232,181
Group/Directors Accounts		243,170	276,403	346,872	460,137	528,044	576,667	622,802
other short term finances
hp & lease commitments
other current liabilities	148,533	45,011	32,757	33,300	31,624	23,113	29,550	21,508	26,269
total current liabilities	534,284	789,512	309,160	380,172	491,761	552,975	606,397	644,437	26,269	232,181
loans			598,521	715,887	830,440	934,448	1,032,651	1,132,117	1,862,040	1,048,146
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions	140,075	108,186	99,769	95,785	95,785	110,074	97,186	82,455	114,360
total long term liabilities	140,075	108,186	698,290	811,672	926,225	1,044,522	1,129,837	1,214,572	1,976,400	1,048,146
total liabilities	674,359	897,698	1,007,450	1,191,844	1,417,986	1,597,497	1,736,234	1,859,009	2,002,669	1,280,327
net assets	599,564	383,871	324,856	247,249	123,493	-19,908	-61,046	-121,037	-171,375	-37,647
total shareholders funds	599,564	383,871	324,856	247,249	123,493	-19,908	-61,046	-121,037	-171,375	-37,647

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015
Operating Activities
Operating Profit	328,606	122,906	139,263	199,816	230,733	116,213	143,775	156,267	-39,272	-3,682
Depreciation	83,503	83,488	83,415	83,415	83,415	83,414	83,414	83,398	52,383
Amortisation
Tax	-71,898	-13,843	-18,204	-29,029	-33,637	-9,650	-14,072	-12,584
Stock
Debtors	91,469	10,150	-18,174	-2,755	35,423	-13,457	19,933	-89,090	121,401	44,868
Creditors	2,521	16,217			-1,818	1,638	53	127	-232,181	232,181
Accruals and Deferred Income	103,522	12,254	-543	1,676	8,511	-6,437	8,042	-4,761	26,269
Deferred Taxes & Provisions	31,889	8,417	3,984		-14,289	12,888	14,731	-31,905	114,360
Cash flow from operations	386,674	219,289	226,089	258,633	237,492	211,523	216,010	279,632	-199,842	183,631
Investing Activities
capital expenditure		-1,761						-1,020	-469,461	-1,197,812
Change in Investments
cash flow from investments		-1,761						-1,020	-469,461	-1,197,812
Financing Activities
Bank loans
Group/Directors Accounts	-243,170	-33,233	-70,469	-113,265	-67,907	-48,623	-46,135	622,802
Other Short Term Loans
Long term loans		-598,521	-117,366	-114,553	-104,008	-98,203	-99,466	-729,923	813,894	1,048,146
Hire Purchase and Lease Commitments
other long term liabilities
share issue										100
interest	-41,015	-50,048	-43,451	-47,031	-53,695	-65,425	-69,712	-93,344	-94,456	-34,065
cash flow from financing	-284,185	-681,802	-231,286	-274,849	-225,610	-212,251	-215,313	-200,465	719,438	1,014,181
cash and cash equivalents
cash	-15,612	20,840	-5,198	-16,216	11,882	-728	697	78,146	50,135
overdraft	-118,101	485,114
change in cash	102,489	-464,274	-5,198	-16,216	11,882	-728	697	78,146	50,135

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for murex wilton limited. Get real-time insights into murex wilton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for murex wilton limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in EX16 area or any other competitors across 12 key performance metrics.

MUREX WILTON LIMITED group structure

Murex Wilton Limited has no subsidiary companies.

Ultimate parent company

MUREX ENERGY LIMITED

07354073

MUREX ENERGY WIND LIMITED

08495328

2 parents

MUREX WILTON LIMITED

08824497

MUREX WILTON LIMITED Shareholders

murex energy wind limited

100%

Murex Wilton Limited currently has 3 directors. The longest serving directors include Mr Michael Samuel (Dec 2013) and Mr Harry Wyndham (Dec 2013).

officer	country	age	start	end	role
Mr Michael Samuel	United Kingdom	72 years	Dec 2013	-	Director
Mr Harry Wyndham	United Kingdom	67 years	Dec 2013	-	Director
Mr Stephen Ellam	United Kingdom	60 years	Dec 2013	-	Director

P&L

March 2024

turnover

109k

+35%

operating profit

328.6k

gross margin

67.5%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

599.6k

+0.56%

total assets

1.3m

-0.01%

cash

123.9k

-0.11%

net assets

Total assets minus all liabilities

Similar Companies

one life energy limited

4.5

vale bio-energy limited

eco2 limited

daytime power limited

hy fiachra energy ltd

1.5

company number

08824497

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

December 2013

ultimate parent company

MUREX ENERGY LIMITED

previous names

N/A

address

sydeham farm rackenford, tiverton, devon, EX16 8ER

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to murex wilton limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUREX WILTON LIMITED. This can take several minutes, an email will notify you when this has completed.

murex wilton limited Company Information

murex wilton limited Estimated Valuation

murex wilton limited Estimated Valuation

murex wilton limited Estimated Valuation

Murex Wilton Limited Overview

Murex Wilton Limited Health Check

MUREX WILTON LIMITED financials

murex wilton limited Credit Report and Business Information

Murex Wilton Limited Competitor Analysis

murex wilton limited Ownership

murex wilton limited directors

murex wilton limited company details

murex wilton limited Charges & Mortgages

murex wilton limited Capital Raised & Share Issues BETA

murex wilton limited Companies House Filings - See Documents