murex bake limited
murex bake limited Company Information
Company Number
08824500
Next Accounts
Dec 2025
Shareholders
murex energy wind limited
Group Structure
View All
Industry
Production of electricity
Registered Address
mells park house mells park, mells, frome, somerset, BA11 3QB
Website
www.murexenergy.co.ukmurex bake limited Estimated Valuation
Pomanda estimates the enterprise value of MUREX BAKE LIMITED at £4k based on a Turnover of £2.6k and 1.58x industry multiple (adjusted for size and gross margin).
murex bake limited Estimated Valuation
Pomanda estimates the enterprise value of MUREX BAKE LIMITED at £1.9m based on an EBITDA of £419.8k and a 4.49x industry multiple (adjusted for size and gross margin).
murex bake limited Estimated Valuation
Pomanda estimates the enterprise value of MUREX BAKE LIMITED at £1.7m based on Net Assets of £654.4k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murex Bake Limited Overview
Murex Bake Limited is a live company located in frome, BA11 3QB with a Companies House number of 08824500. It operates in the production of electricity sector, SIC Code 35110. Founded in December 2013, it's largest shareholder is murex energy wind limited with a 100% stake. Murex Bake Limited is a established, micro sized company, Pomanda has estimated its turnover at £2.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Murex Bake Limited Health Check
Pomanda's financial health check has awarded Murex Bake Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £2.6k, make it smaller than the average company (£1.7m)
- Murex Bake Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (11.5%)
- Murex Bake Limited
11.5% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Murex Bake Limited
67.5% - Industry AVG
Profitability
an operating margin of 13760.8% make it more profitable than the average company (48.8%)
- Murex Bake Limited
48.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
- Murex Bake Limited
2 - Industry AVG
Pay Structure
on an average salary of £80k, the company has an equivalent pay structure (£80k)
- Murex Bake Limited
£80k - Industry AVG
Efficiency
resulting in sales per employee of £2.6k, this is less efficient (£445.4k)
- Murex Bake Limited
£445.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Murex Bake Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 192 days, this is slower than average (20 days)
- Murex Bake Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Murex Bake Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (10 weeks)
26 weeks - Murex Bake Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (86.8%)
38.5% - Murex Bake Limited
86.8% - Industry AVG
MUREX BAKE LIMITED financials
Murex Bake Limited's latest turnover from March 2024 is estimated at £2.6 thousand and the company has net assets of £654.4 thousand. According to their latest financial statements, we estimate that Murex Bake Limited has 1 employee and maintains cash reserves of £83.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 685,611 | 753,884 | 820,381 | 887,103 | 955,218 | 1,023,333 | 1,091,448 | 1,159,563 | 1,227,678 | 1,295,792 |
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 685,611 | 753,884 | 820,381 | 887,103 | 955,218 | 1,023,333 | 1,091,448 | 1,159,563 | 1,227,678 | 1,295,792 |
| Stock & work in progress | ||||||||||
| Trade Debtors | 87,716 | 94,356 | 83,647 | 89,303 | 67,001 | |||||
| Group Debtors | 151,301 | 224,775 | 126,858 | |||||||
| Misc Debtors | 144,133 | 107,799 | 98,317 | 99,527 | 192,982 | 1,115 | ||||
| Cash | 83,097 | 110,816 | 102,159 | 115,977 | 53,589 | 118,433 | 112,736 | 109,049 | 194,690 | 37,040 |
| misc current assets | 81,397 | |||||||||
| total current assets | 378,531 | 218,615 | 425,251 | 342,362 | 246,571 | 206,149 | 208,207 | 192,696 | 283,993 | 185,438 |
| total assets | 1,064,142 | 972,499 | 1,245,632 | 1,229,465 | 1,201,789 | 1,229,482 | 1,299,655 | 1,352,259 | 1,511,671 | 1,481,230 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 439 | 7,083 | 7,832 | 182 | 110 | 8,256 | 6,690 | 2 | 5,383 | 63,083 |
| Group/Directors Accounts | 163,147 | 13,049 | 106,063 | 194,572 | 240,699 | |||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 163,117 | 63,433 | 69,253 | 57,667 | 25,849 | 22,108 | 24,102 | 23,716 | 35,748 | |
| total current liabilities | 163,556 | 233,663 | 77,085 | 57,849 | 39,008 | 136,427 | 225,364 | 264,417 | 41,131 | 63,083 |
| loans | 126,581 | 239,417 | 344,137 | 448,139 | 558,945 | 665,089 | 766,044 | 864,907 | 1,316,253 | |
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 1,416,304 | |||||||||
| provisions | 119,645 | 97,061 | 102,770 | 106,696 | 122,072 | 109,621 | 107,742 | 108,393 | 99,664 | |
| total long term liabilities | 246,226 | 336,478 | 446,907 | 554,835 | 681,017 | 774,710 | 873,786 | 973,300 | 1,415,917 | 1,416,304 |
| total liabilities | 409,782 | 570,141 | 523,992 | 612,684 | 720,025 | 911,137 | 1,099,150 | 1,237,717 | 1,457,048 | 1,479,387 |
| net assets | 654,360 | 402,358 | 721,640 | 616,781 | 481,764 | 318,345 | 200,505 | 114,542 | 54,623 | 1,843 |
| total shareholders funds | 654,360 | 402,358 | 721,640 | 616,781 | 481,764 | 318,345 | 200,505 | 114,542 | 54,623 | 1,843 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 68,273 | 68,258 | 68,132 | 68,115 | 68,115 | 68,115 | 68,115 | 68,115 | 68,114 | 66,500 |
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | ||||||||||
| Debtors | 187,635 | -215,293 | 96,707 | 33,403 | 105,266 | -7,755 | 11,824 | -5,656 | 22,302 | 67,001 |
| Creditors | -6,644 | -749 | 7,650 | 72 | -8,146 | 1,566 | 6,688 | -5,381 | -57,700 | 63,083 |
| Accruals and Deferred Income | 99,684 | -5,820 | 11,586 | 31,818 | 3,741 | -1,994 | 386 | -12,032 | 35,748 | |
| Deferred Taxes & Provisions | 22,584 | -5,709 | -3,926 | -15,376 | 12,451 | 1,879 | -651 | 8,729 | 99,664 | |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -163,147 | 163,147 | -13,049 | -93,014 | -88,509 | -46,127 | 240,699 | |||
| Other Short Term Loans | ||||||||||
| Long term loans | -112,836 | -104,720 | -104,002 | -110,806 | -106,144 | -100,955 | -98,863 | -451,346 | 1,316,253 | |
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -1,416,304 | 1,416,304 | ||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -27,719 | 8,657 | -13,818 | 62,388 | -64,844 | 5,697 | 3,687 | -85,641 | 157,650 | 37,040 |
| overdraft | ||||||||||
| change in cash | -27,719 | 8,657 | -13,818 | 62,388 | -64,844 | 5,697 | 3,687 | -85,641 | 157,650 | 37,040 |
murex bake limited Credit Report and Business Information
Murex Bake Limited Competitor Analysis
Perform a competitor analysis for murex bake limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in BA11 area or any other competitors across 12 key performance metrics.
murex bake limited Ownership
MUREX BAKE LIMITED group structure
Murex Bake Limited has no subsidiary companies.
Ultimate parent company
2 parents
MUREX BAKE LIMITED
08824500
murex bake limited directors
Murex Bake Limited currently has 3 directors. The longest serving directors include Mr Michael Samuel (Dec 2013) and Mr Harry Wyndham (Dec 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Samuel | United Kingdom | 72 years | Dec 2013 | - | Director |
| Mr Harry Wyndham | United Kingdom | 67 years | Dec 2013 | - | Director |
| Mr Stephen Ellam | United Kingdom | 60 years | Dec 2013 | - | Director |
P&L
March 2024turnover
2.6k
-93%
operating profit
351.5k
0%
gross margin
67.5%
-2.63%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
654.4k
+0.63%
total assets
1.1m
+0.09%
cash
83.1k
-0.25%
net assets
Total assets minus all liabilities
murex bake limited company details
company number
08824500
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
December 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ELLAMWALKER ACCOUNTANTS LTD
auditor
-
address
mells park house mells park, mells, frome, somerset, BA11 3QB
Bank
-
Legal Advisor
-
murex bake limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to murex bake limited. Currently there are 0 open charges and 5 have been satisfied in the past.
murex bake limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUREX BAKE LIMITED. This can take several minutes, an email will notify you when this has completed.
murex bake limited Companies House Filings - See Documents
| date | description | view/download |
|---|
