cah sailing ltd

1

cah sailing ltd Company Information

Share CAH SAILING LTD
Live 
EstablishedMicroDeclining

Company Number

08825013

Registered Address

1 golden court, richmond, surrey, TW9 1EU

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Hilary Cook10 Years

Serena Alexander10 Years

View All

Shareholders

serena alexander 65%

hilary cook 25%

View All

cah sailing ltd Estimated Valuation

£4

Pomanda estimates the enterprise value of CAH SAILING LTD at £4 based on a Turnover of £6 and 0.75x industry multiple (adjusted for size and gross margin).

cah sailing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAH SAILING LTD at £0 based on an EBITDA of £-20.7k and a 2.78x industry multiple (adjusted for size and gross margin).

cah sailing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAH SAILING LTD at £0 based on Net Assets of £-80.3k and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cah Sailing Ltd Overview

Cah Sailing Ltd is a live company located in surrey, TW9 1EU with a Companies House number of 08825013. It operates in the other sports activities sector, SIC Code 93199. Founded in December 2013, it's largest shareholder is serena alexander with a 65% stake. Cah Sailing Ltd is a established, micro sized company, Pomanda has estimated its turnover at £6.6 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cah Sailing Ltd Health Check

Pomanda's financial health check has awarded Cah Sailing Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £6.6, make it smaller than the average company (£650.7k)

£6.6 - Cah Sailing Ltd

£650.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -97%, show it is growing at a slower rate (8.8%)

-97% - Cah Sailing Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 42.6%, this company has a comparable cost of product (42.6%)

42.6% - Cah Sailing Ltd

42.6% - Industry AVG

profitability

Profitability

an operating margin of -313361% make it less profitable than the average company (2%)

-313361% - Cah Sailing Ltd

2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - Cah Sailing Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Cah Sailing Ltd

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £6.6, this is less efficient (£68.4k)

£6.6 - Cah Sailing Ltd

£68.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cah Sailing Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (31 days)

96 days - Cah Sailing Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cah Sailing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (66 weeks)

0 weeks - Cah Sailing Ltd

66 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 261.5%, this is a higher level of debt than the average (37.4%)

261.5% - Cah Sailing Ltd

37.4% - Industry AVG

CAH SAILING LTD financials

EXPORTms excel logo

Cah Sailing Ltd's latest turnover from December 2023 is estimated at £7 and the company has net assets of -£80.3 thousand. According to their latest financial statements, we estimate that Cah Sailing Ltd has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Turnover700168,787190,01487113,2780527,513
Other Income Or Grants0000000000
Cost Of Sales40099,385112,0645463,7280291,129
Gross Profit30069,40277,9503349,5500236,384
Admin Expenses20,6671,58255671,97578,4848,96010,68859,8482,480258,448
Operating Profit-20,664-1,582-556-2,573-534-8,957-10,685-10,298-2,480-22,064
Interest Payable0000000000
Interest Receivable5400111010
Pre-Tax Profit-20,659-1,579-556-2,573-533-8,956-10,685-10,298-2,480-22,064
Tax0000000000
Profit After Tax-20,659-1,579-556-2,573-533-8,956-10,685-10,298-2,480-22,064
Dividends Paid0000000000
Retained Profit-20,659-1,579-556-2,573-533-8,956-10,685-10,298-2,480-22,064
Employee Costs28,2490074,72574,32723,91822,02367,1300209,948
Number Of Employees1003311308
EBITDA*-20,664-1,582-5563232,610-5,010-5,810-5,9624,341-16,837

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Tangible Assets49,61849,61849,61849,61852,51455,65856,91361,78866,12464,974
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets49,61849,61849,61849,61852,51455,65856,91361,78866,12464,974
Stock & work in progress0000000000
Trade Debtors0000000000
Group Debtors0000000000
Misc Debtors0000000000
Cash100100100100100100100100100100
misc current assets0000100000
total current assets100100100100101100100100100100
total assets49,71849,71849,71849,71852,61555,75857,01361,88866,22465,074
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 10000111087,038
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities130,000109,342107,763107,207107,531110,140102,43996,62990,6680
total current liabilities130,001109,342107,763107,207107,531110,141102,44096,63090,66887,038
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities130,001109,342107,763107,207107,531110,141102,44096,63090,66887,038
net assets-80,283-59,624-58,045-57,489-54,916-54,383-45,427-34,742-24,444-21,964
total shareholders funds-80,283-59,624-58,045-57,489-54,916-54,383-45,427-34,742-24,444-21,964
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014
Operating Activities
Operating Profit-20,664-1,582-556-2,573-534-8,957-10,685-10,298-2,480-22,064
Depreciation0002,8963,1443,9474,8754,3366,8215,227
Amortisation0000000000
Tax0000000000
Stock0000000000
Debtors0000000000
Creditors1000-1001-87,03887,038
Accruals and Deferred Income20,6581,579556-324-2,6097,7015,8105,96190,6680
Deferred Taxes & Provisions0000000000
Cash flow from operations-5-30-102,691007,97170,201
Investing Activities
capital expenditure00000-2,69200-7,971-70,201
Change in Investments0000000000
cash flow from investments00000-2,69200-7,971-70,201
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000000000100
interest5400111010
cash flow from financing540011101100
cash and cash equivalents
cash000000000100
overdraft0000000000
change in cash000000000100

cah sailing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cah sailing ltd. Get real-time insights into cah sailing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cah Sailing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cah sailing ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in TW9 area or any other competitors across 12 key performance metrics.

cah sailing ltd Ownership

CAH SAILING LTD group structure

Cah Sailing Ltd has no subsidiary companies.

Ultimate parent company

CAH SAILING LTD

08825013

CAH SAILING LTD Shareholders

serena alexander 65%
hilary cook 25%
peter hopps 10%

cah sailing ltd directors

Cah Sailing Ltd currently has 3 directors. The longest serving directors include Ms Hilary Cook (Dec 2013) and Mrs Serena Alexander (Dec 2013).

officercountryagestartendrole
Ms Hilary CookEngland67 years Dec 2013- Director
Mrs Serena AlexanderEngland69 years Dec 2013- Director
Mr Peter HoppsUnited Kingdom66 years Dec 2013- Director

P&L

December 2023

turnover

6.6

0%

operating profit

-20.7k

0%

gross margin

42.7%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-80.3k

+0.35%

total assets

49.7k

0%

cash

100

0%

net assets

Total assets minus all liabilities

cah sailing ltd company details

company number

08825013

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

December 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

THE HUGHES CONSULTANCY

auditor

-

address

1 golden court, richmond, surrey, TW9 1EU

Bank

-

Legal Advisor

-

cah sailing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cah sailing ltd.

charges

cah sailing ltd Companies House Filings - See Documents

datedescriptionview/download